Rating Rationale
March 05, 2018 | Mumbai
Entertainment Network (India) Limited
 
Rating Action
Total Bank Loan Facilities Rated Rs.50 Crore
Long Term Rating CRISIL AA+/Stable
Short Term Rating CRISIL A1+
 
Rs.50 Crore Non Convertible Debentures CRISIL AA+/Stable
Rs.400 Crore Commercial Paper CRISIL A1+
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL's ratings on bank facilities and debt programmes of Entertainment Network (India) Ltd (ENIL) continue to reflect market leadership in the FM radio broadcasting industry, and a strong financial risk profile. The rating also factors in a strong parent, Bennett Coleman and Company Limited (BCCL; 'CRISIL AAA/Stable'). These strengths are partially offset by significant dependence on advertisement (ad) revenue and exposure to competition in the radio industry.

Analytical Approach

CRISIL has applied its parent notch-up criteria to factor in the intensity of distress support available from BCCL.

Key Rating Drivers & Detailed Description
Strengths
* Healthy business risk profile marked by market leadership position
ENIL is the market leader, in terms of revenue as well as inventory sold, in the Indian FM radio broadcasting industry. The business risk profile is also supported by a wide bouquet of channels, and a strong presence in most Indian states. The flagship channel Radio Mirchi has a strong brand equity, which is reflected in the premium charged on average advertisement rates over other FM radio players. Revenue growth was healthy at around 11% fiscal-on-fiscal in 2017 driven primarily by incremental revenue from new stations launched in the fiscal.
 
However, in the first nine months of fiscal 2018, revenue was impacted by the lingering effect of demonetisation, coupled with lower ad-revenue due to introduction of the Real Estate Regulatory Authority (RERA) bill and the goods and services tax (GST). These resulted in reduced ad-spending by realty players, and automobile and fast moving consumer goods (FMCG) companies. Lower ad-revenue led to a decline in the operating margin to 21.3% during this period, vis-a-vis 23.2% in the corresponding period of the previous fiscal.
However, the recent 3 months' performance of the company ended December 31, 2017, indicates a stabilisation of company's performance with improvement witnessed in revenues and profitability margins. This is due to reduction in losses at the earnings before interest, taxes, depreciation and amortisation (EBITDA) level of the new stations launched, an inherently stronger period due to festive seasons, and an uptick in the ad-spending of clients. All these factors should sustain and result in a better medium-term performance. Furthermore, an increase is likely in ad-spending due to state elections underway in various states where the company has a strong presence.
 
The top 10 customers account for a little over 10% of total revenue, reflecting a diversified customer base. The company is likely to maintain a strong business risk profile over the medium term, driven by a robust market position and improving operating margin.
 
* Strong financial risk profile
The networth is large, capital structure comfortable, and liquidity ample. As on March 31, 2017, the gearing was 0.14 time, and cash and equivalents were Rs 136 crore. As most of the planned capital expenditure (capex) during phase III auctions has been undertaken, the capex intensity is expected to wane off gradually, thus further strengthening the capital structure.
 
The financial risk profile is also supported by strong cash generation ability (over Rs 100 crore per fiscal), expected improvement in the operating performance which will bolster the debt protection metrics further, and absence of any long-term debt repayment.
 
The strong financial risk profile is thus likely to be maintained over the medium term.
 
* Strategic importance to a strong parent
The parent, BCCL, holds a 71% stake in ENIL. The latter is strategically important to BCCL, giving the parent a presence across all media platforms and an offering of a bouquet of media advertising options. ENIL itself derives significant operational synergies through BCCL's dominant market position.
 
CRISIL believes BCCL will continue to provide timely and need-based support to the subsidiary.
 
Weakness
* Significant dependence on ad-revenue and exposure to competition in the radio industry
Revenue is significantly dependent on advertisement income ' over 70% of airtime sales in fiscal 2017 were due to advertisements. However, radio as a media channel accounts for only 5% of total advertising spend (television, print, out-of-home [OOH] media, and digital account for the remainder); hence, the company remains exposed to significant revenue concentration risk. It also operates in a competitive industry which has considerable pricing pressure.
 
However, players such as ENIL, with a dominant market position and high advertisement volume in terms of inventory seconds sold, can afford to be flexible about advertising rates with minimal impact on profitability.
Outlook: Stable

CRISIL believes ENIL will continue to benefit over the medium term from its market leadership and strong operating efficiency. The company is also likely to maintain a healthy financial risk profile over this period driven by a prudent capital structure and strong cash accrual.
 
Upside scenario
* Strengthening of the market position through significant increase in ad-revenue
* Better-than-expected profitability, most likely due to earlier-than-anticipated stabilisation of new channels
 
Downside scenario
* Higher-than-expected debt-funded capex or acquisition cost, weakening the financial risk profile
* Any downward revision in the rating outlook on BCCL

About the Company

ENIL, incorporated in June 1999, has acquired FM radio licenses across 16 states with 73 stations. It is a 71% subsidiary of BCCL and is listed on the National Stock Exchange and Bombay Stock Exchange.

About BCCL
BCCL, incorporated in 1913, is the flagship company of the largest media conglomerate in India, the Times group, which a family-owned business with the majority equity stake is held by the Jain family (Mrs Indu Jain, her sons Mr Samir Jain and Mr Vineet Jain, and their families). BCCL, along with its group companies, has diversified into various media and entertainment businesses (print, television, radio, music, OOH advertising, and the internet). Newspaper publishing is its largest business segment.

Key Financial Indicators #
Particulars Unit 2017 2016
Revenue Rs crore 550   492
Profit after tax Rs crore 55   109
PAT margin % 10.0 22.1
Adjusted debt/adjusted networth Times 0.14   0.31
Interest coverage Times 10.7  5386
#company reported

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of Instrument Date of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs Crore) Rating Assigned with Outlook
NA Debentures* NA NA NA 50 CRISIL AA+/Stable
NA Commercial paper NA NA 7-365 days 400 CRISIL A1+
NA Cash credit/Overdraft facility NA NA NA 10 CRISIL AA+/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 5 CRISIL AA+/Stable
NA Short Term Bank Facility NA NA NA 20 CRISIL A1+
NA Bank Guarantee NA NA NA 15 CRISIL AA+/Stable

*Yet to be issued

Annexure - Rating History for last 3 Years
  Current 2018 (History) 2017  2016  2015  Start of 2015
Instrument Type Quantum Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper  ST  400  CRISIL A1+    No Rating Change    No Rating Change    No Rating Change  16-06-15  CRISIL A1+  -- 
Non Convertible Debentures  LT  50  CRISIL AA+/Stable    No Rating Change    No Rating Change    No Rating Change  16-06-15  CRISIL AA+/Stable  -- 
Fund-based Bank Facilities  LT/ST  35  CRISIL AA+/Stable/ CRISIL A1+    No Rating Change  27-10-17  CRISIL AA+/Stable/ CRISIL A1+  04-07-16  CRISIL AA+/Stable  16-06-15  CRISIL AA+/Stable/ CRISIL A1+  -- 
Non Fund-based Bank Facilities  LT/ST  15  CRISIL AA+/Stable    --    --    --    --  -- 
Table reflects instances where rating is changed or freshly assigned. 'No Rating Change' implies that there was no rating change under the release.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 15 CRISIL AA+/Stable Cash Credit/ Overdraft facility 10 CRISIL AA+/Stable
Cash Credit/ Overdraft facility 10 CRISIL AA+/Stable Proposed Long Term Bank Loan Facility 5 CRISIL AA+/Stable
Proposed Long Term Bank Loan Facility 5 CRISIL AA+/Stable Short Term Bank Facility 35 CRISIL A1+
Short Term Bank Facility 20 CRISIL A1+ -- 0 --
Total 50 -- Total 50 --
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Jyoti Parmar
Media Relations
CRISIL Limited
D: +91 22 3342 1835
B: +91 22 3342 3000
 jyoti.parmar@crisil.com

Sachin Gupta
Senior Director - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 3023
Sachin.Gupta@crisil.com


Nitesh Jain
Director - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Nitin Narayanan
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 3889
Nitin.Narayanan@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is an agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers.

We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY NOTICE

CRISIL respects your privacy. We use your contact information, such as your name, address, and email id, to fulfil your request and service your account and to provide you with additional information from CRISIL and other parts of S&P Global Inc. and its subsidiaries (collectively, the “Company) you may find of interest.

For further information, or to let us know your preferences with respect to receiving marketing materials, please visit https://www.crisil.com/en/home/privacy-and-cookie-notice.html. You can view the Company’s Customer Privacy at https://www.spglobal.com/corporate-privacy-policy

Last updated: April 2016


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL