Rating Rationale
June 28, 2023 | Mumbai
Essar Power Transmission Company Limited
Rating revised to 'Watch with Developing Implications'
 
Rating Action
Total Bank Loan Facilities RatedRs.1140.62 Crore
Long Term RatingCRISIL BBB+/Watch Developing (Revised to 'Rating Watch with Developing Implications' from 'Rating Watch with Negative Implications')
 
Rs.421 Crore Optionally Convertible DebenturesCRISIL BBB+/Watch Developing (Revised to 'Rating Watch with Developing Implications' from 'Rating Watch with Negative Implications')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its rating watch on the long-term bank facilities and optionally convertible debentures of Essar Power Transmission Company Limited (EPTCL) to 'Rating Watch with Developing Implications' from 'Rating Watch with Negative Implications'.

 

The rating was placed on ‘Watch Negative’ on February 14, 2023, due to weakened liquidity following low collections from counterparties - the central transmission utility (CTU) and Mahan Energy Ltd (MEL) - since April 2022.

 

The rating watch has now been revised to ‘Watch Developing’ as payments from the counterparties have largely normalised since February 2023 and liquidity has improved. Cash and equivalents (including three months of debt service reserve account [DSRA]) rose to Rs 135 crore as on June 21, 2023, from Rs 95 crore on March 9, 2023.

 

Post the receipt of the Appellate Tribunal For Electricity (APTEL) order dated January 24, 2023, the EPTCL management has indicated that the CTU has not been deducting any past dues and MEL has started making regular payments to the CTU which are being passed on to EPTCL. Collections remained weak in April 2023, at 33%, but improved to 67% in May 2023 and are expected around 86% for June based on collections till June 20, 2023. The final decision on the appeal by MEL for recovery of 24% of Stage II tariff is pending and the CTU has withheld around Rs 266 crore for fiscal 2023. EPTCL, however, received Rs 86 crore in March 2023 from MEL in lieu of dues between November 2021 and December 2022.

 

CRISIL Ratings will continue to monitor the collection efficiency and restoration of DSRA to six months of debt obligation. Recovery of past dues held back by the CTU is also a key monitorable.

 

While CRISIL Ratings continues to consider the standalone business and financial risk profiles of EPTCL, the Essar group has articulated that it will provide timely financial support to EPTCL to avoid any delay in debt servicing if there is any further delay in collections or deduction by the CTU.

 

In June 2022, Adani Transmission Ltd signed a definitive share purchase agreement to take over 100% of EPTCL shares. The deal is subject to approval by regulatory authorities and lenders.

 

The rating continues to reflect the expected stability in EPTCL’s revenue over the medium term, backed by its healthy track record of maintaining line availability well above 98%; assured sales under the transmission service agreement (TSA); and timely collection of receivables under the PoC (point of connection) pool mechanism. These strengths are partially offset by the risks related to the restructuring of the power business of the promoter group and exposure to operations and maintenance (O&M) risk.

Analytical Approach

CRISIL Ratings has evaluated the standalone business and financial risk profiles of EPTCL and has not combined other assets of the Essar group as the company is ring-fenced from the group. The cash inflow is collected in a trust and retention account with a payment waterfall mechanism. The promoter can withdraw 50% of the surplus from the project only after meeting the payment conditions set by lenders, such as maintenance of a DSRA equivalent to six months of interest and principal obligations.

Key Rating Drivers & Detailed Description

Strengths:

Expected stable revenue amid availability-based tariff and assured sales under TSA

EPTCL signed a 25-year TSA in June 2013 with the Power Grid Corporation of India Ltd (PGCIL; ‘CRISIL AAA/Stable/CRISIL A1+’). As per the terms, revenue (transmission charge) is linked to availability of the transmission line (full recovery of revenue will be at a normative availability factor of 98%), and is completely delinked from the power demand-supply situation and volatility in electricity prices. Moreover, factors affecting line availability (such as unchecked vegetation growth, lightning or high ambient temperature causing wear and tear of insulators leading to flashovers) are routine, do not involve significant cost and are easily rectifiable, thereby minimising outage time.

 

Furthermore, any outage because of extreme weather conditions, cyclones or excessive lightning is usually classified as an act of God, which does not impact line availability and is covered under the force majeure clause of the TSA. EPTCL has maintained above-normative line availability since commissioning, in line with the industry standard. Given the stable nature of the transmission business and its operating track record, the company is likely to maintain line availability of more than 98% over the medium term.

 

Cash flow stability under the PoC mechanism for large part of tariff

Under the PoC mechanism, the CTU collects monthly transmission charges on behalf of all the inter-state transmission system (ISTS) licensees from the designated ISTS customers. All ISTS licensees are then paid their share of transmission charges from the centrally collected pool. This method ensures that any risk of default or delay by a designated customer is shared by all ISTS licensees in proportion to their share in the centrally collected pool. The final tariff order for Stage II has mitigated the regulatory risk for EPTCL and provided stability to revenue. However, 24% of the tariff for Stage II needs to be billed directly to MEL, and is hence out of the ambit of the PoC mechanism, resulting in counterparty risk to that extent. However, over 80% of the EPTCL tariff (including Stage I and 76% of Stage II) will benefit from the strong collection efficiency of the CTU and diversification of the counterparty risk profile under the PoC pool mechanism.

 

Weaknesses:

Restructuring of the power business of the promoter group

EPTCL is held by Essar Power Ltd (EPOL), which also holds the coal and gas-based power generating assets of the Essar group. Two of these assets have been restructured because of financial stress in the entities. While the cash flow of EPTCL is ring-fenced from the group, the restructuring has reduced overall financial flexibility. Any incremental exposure to the group will be a key rating sensitivity factor.

 

Exposure to O&M risk

Maintenance of high line availability is critical to ensuring stability of revenue in the power transmission sector. Although O&M expenses form a small portion of the revenue, improper line maintenance may lead to losses and weaken loan repayment capability. However, these risks are mitigated by low technical complexity and O&M activity being routine, as well as the appointment of an O&M contractor.

Liquidity: Adequate

Weak cash inflow in fiscal 2023 had severely depleted liquidity to Rs 28 crore as on January 31, 2023, from over Rs 200 crore as of March 2022. However, following the APTEL order, payments from MEL and the CTU have improved liquidity to Rs 135 crore as on June 21, 2023, which cover debt obligations for around six months. Debt obligation entails monthly interest payment of Rs 12-13 crore and quarterly principal repayment of Rs 27 crore. Cash and bank balances, including DSRA, are sufficient to meet the debt obligation

Rating Sensitivity Factors

Upward Factors

  • Timely collection from counterparties and recovery of past arrears leading to stable cash flow and build-up of six-month DSRA
  • Track record of maintaining healthy line availability above 98%

 

Downward Factors

  • Low collections impacting cash DSCR and liquidity
  • Sustained fall in line availability below 98% weakening cash flow

About the Company

Incorporated in 2004, EPTCL is a wholly owned subsidiary of EPOL. EPTCL was awarded the ISTS licence by the Central Electricity Regulatory Commission through an order dated April 10, 2008, to develop a transmission system and the associated infrastructure in the Gandhar-Hazira and Mahan-Sipat sections.

 

The company signed a TSA with PGCIL on June 20, 2013. The project, which was won on a cost-plus basis, was constructed in two stages. Stage I includes a 105-circuit kilometre (ckm) transmission line along with one substation in Gujarat and was commissioned in April 2013. Stage II includes a 336.7-ckm transmission line across Madhya Pradesh and Chhattisgarh, with seven bays at the Mahan switchyard and two in Bilaspur, Chhattisgarh. It was commissioned in September 2018.

Key Financial Indicators

Particulars

Unit

Fiscal 2022

Fiscal 2021

Operating income

Rs crore

426

411

Profit after tax (PAT)

Rs crore

31

79

PAT margin

%

7.34

19.17

Adjusted debt/adjusted networth

Times

2.00

2.38

Interest coverage

Times

2.27

2.00

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Term loan

NA

14.5%

31-Mar-43

1140.62

NA

CRISIL BBB+/Watch Developing

INE224L07020

Optionally convertible debentures

18-June-20

3%

31-Mar-43

296

Complex

CRISIL BBB+/Watch Developing

INE224L07012

Optionally convertible debentures

18-June-20

3%

31-Mar-43

125

Complex

CRISIL BBB+/Watch Developing

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1140.62 CRISIL BBB+/Watch Developing 31-03-23 CRISIL BBB+/Watch Negative 04-10-22 CRISIL A/Stable 05-10-21 CRISIL A/Stable   -- --
      -- 14-02-23 CRISIL BBB+/Watch Negative   -- 26-08-21 CRISIL A/Stable   -- --
Optionally Convertible Debentures LT 421.0 CRISIL BBB+/Watch Developing 31-03-23 CRISIL BBB+/Watch Negative 04-10-22 CRISIL A/Stable 05-10-21 CRISIL A/Stable   -- --
      -- 14-02-23 CRISIL BBB+/Watch Negative   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Term Loan 353.85 REC Limited CRISIL BBB+/Watch Developing
Term Loan 89.57 Axis Bank Limited CRISIL BBB+/Watch Developing
Term Loan 297.2 Power Finance Corporation Limited CRISIL BBB+/Watch Developing
Term Loan 400 REC Limited CRISIL BBB+/Watch Developing
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Criteria for Rating power transmission projects
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
naveen.vaidyanathan@crisil.com


Mohini Chatterjee
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
mohini.chatterjee@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html