Rating Rationale
June 08, 2023 | Mumbai
Fleur Hotels Private Limited
Ratings upgraded to 'CRISIL A/Stable/CRISIL A1'
 
Rating Action
Total Bank Loan Facilities RatedRs.275 Crore
Long Term RatingCRISIL A/Stable (Upgraded from 'CRISIL A-/Stable')
Short Term RatingCRISIL A1 (Upgraded from 'CRISIL A2+')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded the rating on the bank facilities of Fleur Hotels Private Limited (Fleur, part of the Lemon Tree group) to ‘CRISIL A/Stable/CRISIL A1’ from ‘CRISIL A-/Stable/CRISIL A2+’.

 

The upgrade in the rating reflects improvement in the business risk profile of the company as reflected in healthy revenue growth and significant expansion of the operating profitability in fiscal 2023. The revenue, at Rs 573 crore stood 61% above the pre-pandemic level (fiscal 2020). This coupled with healthy demand and limited supply augured well for the profitability wherein the operating margins stood at ~44% (~ 121 bps higher than fiscal 2020). The improvement over the last two years was reflected in significant increase in the operating metrics such as average room rent (ARR) and occupancy rates, which stood at around Rs 5,693 and around 66% in fiscal 2023, well surpassing the pre-pandemic levels. CRISIL Ratings expects the operating performance to sustain over the medium term aided by established market position of the company and permanent cost saving measures.

 

The financial risk profile of the company also improved supported by healthy accruals. The debt to EBIDTA (operating profits before interest, taxes, depreciation and amortization) adjusted for lease liabilities, improved to 5.4 times in fiscal 2023 and expected to improve further due to limited incremental debt and expected healthy profitability. The interest coverage ratio is estimated to remain above 3 times for fiscal 2024 which will be better than ~1.9 times, prior to pandemic (fiscal 2019).

 

The return on capital employed (RoCE) has remained modest due to capital engaged in the under construction of properties. These debt protection metrics & RoCE are expected to improve with operationalization of the new hotels.

 

The strengths are partially offset by debt-funded growth in the past, which keeps the financial leverage moderately high. The intention to deleverage and become debt free in the medium-term augurs well for the strong financial credit profile.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of Fleur and its subsidiaries, because they have strong business and financial linkages. Fleur and its subsidiaries construct or operate hotels under the Lemon Tree Premier, Lemon Tree, Red Fox, Keys and Aurika brands.

 

CRISIL Ratings has also applied its parent notch-up framework to factor in the extent of support Fleur receives from Lemon Tree Hotels Limited (LTHL).

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Strong managerial, financial and operational support from parent, LTHL: Fleur accounted for more than 66% of LTHL's total room inventory in fiscal 2023. It receives operational and financial support from the parent and benefits from management expertise in commissioning and stabilising properties successfully. LTHL has also extended an unconditional and irrevocable guarantee for debt contracted by Fleur. Since all the hotels are under the Lemon Tree brand, Fleur will remain strategically important to LTHL over the medium term.

 

Established position and healthy revenue diversity: The Lemon Tree group is among the top three hotel chains (by number of rooms) in India. It is present across the upper-upscale, upscale, midscale and economy segments. The group has 88 hotels across 52 cities, of which, 33 are owned, 7 are leased and 48 are under management or franchisee contracts. Diversified service offering provides strength and stability to the business risk profile of the group by reducing the risks associated with a single price point and limited locations. As it expands, the group will continue to benefit from its brand recall.

 

High financial flexibility with regular equity infusion: The group has raised equity of over Rs 1800 crore between fiscals 2006 and 2023, irrespective of the funding climate, which reflects its high financial flexibility. Consequently, its capital structure remained comfortable, with gearing less than 1.5 times over the years. Also, liquidity is supported by improving net cash accrual due to ramp up of properties, revival from pandemic and long debt tenures leading to manageable yearly debt obligations. Prudent funding policy for capital expenditure (capex) will ensure a stable financial risk profile over the medium term, while the proven ability to raise equity and contract debt on attractive terms will support financial flexibility. The management has also committed to reduction in leverage and the Lemon Tree group intends to be debt free within next five years. Improvement in leverage will support the credit risk profile of the company.

 

Weaknesses:

Aggressive expansion strategy resulting in below-average debt protection metrics and exposure to stabilisation risk: The group started its first hotel in 2004 with 49 rooms. Since then, it has grown rapidly to 40 operational hotels (owned or leased) and around 5,000 rooms. Though expansion was funded through a prudent mix of debt and equity, high interest cost and subdued profitability led to below-average debt protection metrics. Debt to Ebitda and interest coverage ratios were subdued at 14 and 0.8 times, respectively, in fiscal 2022 and were expected to improve as new hotels stabilised. Nonetheless, the easing of travel restriction has resulted in an uptick in ARR and occupancy along with stabilisation of new hotels, which will improve debt protection metrics. The debt to Ebidta ratio is expected to improve to less than 6 times and interest coverage ratio to more than 1.9 times in fiscal 2023 and over the near-to-medium term. Sustenance of recovery in profitability and improved capital structure will be key monitorables.

 

Large, under-construction or newly constructed portfolio leading to weak RoCE: RoCE has been below 6% since 2009. As a substantial portion of capital is employed in under-construction or newly constructed projects, RoCE is expected to improve over the medium term as currently only two hotels at MIAL and Shimla is under construction and more hotels in stabilised phase over the medium term. Further, expansion through leased and managed properties rather than owned properties should lead to a better RoCE.

Liquidity: Adequate

Expected yearly net cash accrual of around Rs 180 to Rs 300 crore should cover debt repayments of Rs 160-180 crore over the medium term. Liquidity is also supported by the group's available liquid balance in the form of cash, mutual funds and undrawn bank facilities. Further, the proven ability to raise equity and contract debt on attractive terms supports financial flexibility.

Outlook: Stable

CRISIL Ratings believe that credit risk profile will remain stable over the near term, supported by healthy accruals due to rising ARRs and occupancy

Rating Sensitivity factors

Upward Factors

  • Upgrade of parents’ i.e. LTHL credit rating by one or more notch by CRISIL Ratings
  • Significant improvement in financial risk profile
  • Sustenance of improved operating performance driven by ARR and/or occupancy resulting into healthy operating margins

 

Downward Factors

  • Downgrade in parents’ i.e. LTHL credit rating by one or more notch by CRISIL Ratings
  • Weakening of operating performance due to lower than estimated ARR and/or occupancy resulting into significant compression in operating margins
  • Significant weakness in financial risk profile

About the Company

Fleur is a 59% subsidiary of LTHL, with the remaining stake being held by APG. It owns and operates 24 hotels across India under the Lemon Tree and other brands

About the Lemon Tree group

Founded by Mr Patanjali Keswani in September 2002, the Lemon Tree group has 88 hotels across 52 cities - 33 owned, 7 leased, and 48 under management or franchisee contracts. This includes 7 owned and 8 managed Keys Hotels, which were added to the portfolio after the acquisition of BHPL in fiscal 2020. The first hotel commenced operations in Gurugram in 2004. The group has seven brands: Aurika (upscale), Lemon Tree Premier & Keys Prima (upper-midscale), Lemon Tree Hotels & Keys Select (mid-scale), and Red Fox Hotels & Keys Lite (economy). It also has a management arm that leverages the all seven brand and provides managerial and operational services to hotel owners.

 

In 2012, APG invested in Fleur Hotels. As on March 31, 2022, APG owned 41.09% stake in Fleur Hotels and 15% in LTHL.

Key Financial Indicators

As on/for the period ended March 31

Unit

2023

2022

Revenue

Rs crore

573

274

Profit After Tax (PAT)

Rs crore

59

-114

PAT Margin

%

10.3

-41.5

Adjusted debt/adjusted networth#

Times

1.31

1.34

Interest coverage

Times

1.94

0.69

#Adjusted debt includes lease liability

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Letter of Credit NA NA NA 5 NA CRISIL A1
NA Overdraft Facility NA NA NA 10 NA CRISIL A/Stable
NA Term Loan NA NA Mar-37 105 NA CRISIL A/Stable
NA Term Loan NA NA Oct-36 95 NA CRISIL A/Stable
NA Term Loan NA NA 30-Mar-31 60 NA CRISIL A/Stable

Annexure – List of entities consolidated

Name of entities consolidated Extent of consolidation Rationale for consolidation
Celsia Hotels Pvt Ltd Full Strong managerial, operational and financial linkages
Inovoa Hotels And Resorts Ltd Full Strong managerial, operational and financial linkages
Iora Hotels Pvt Ltd Full Strong managerial, operational and financial linkages
Ophrys Hotels Pvt Ltd Full Strong managerial, operational and financial linkages
Hyacinth Hotels Pvt Ltd Full Strong managerial, operational and financial linkages
Berggruen Hotels Pvt Ltd Full Strong managerial, operational and financial linkages
Bandhav Resorts Pvt Ltd Full Strong managerial, operational and financial linkages
Mezereon Hotels LLP Full Strong managerial, operational and financial linkages
Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 270.0 CRISIL A/Stable   -- 14-09-22 CRISIL A-/Stable 28-10-21 CRISIL A-/Negative 31-07-20 CRISIL A-/Negative --
Non-Fund Based Facilities ST 5.0 CRISIL A1   -- 14-09-22 CRISIL A2+ 28-10-21 CRISIL A2+ 31-07-20 CRISIL A2+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Letter of Credit 5 YES Bank Limited CRISIL A1
Overdraft Facility 10 YES Bank Limited CRISIL A/Stable
Term Loan 105 YES Bank Limited CRISIL A/Stable
Term Loan 95 Axis Bank Limited CRISIL A/Stable
Term Loan 60 HDFC Bank Limited CRISIL A/Stable

This Annexure has been updated on 08-June-2023 in line with the lender-wise facility details as on 28-Oct-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
Understanding CRISILs Ratings and Rating Scales
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
anand.kulkarni@crisil.com


Prashant Gupta
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Prashant.Gupta@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html