Rating Rationale
March 26, 2021 | Mumbai
Fortis Healthcare Limited
Ratings continues on 'Watch Developing'
 
Rating Action
Total Bank Loan Facilities RatedRs.539.8 Crore
Long Term RatingCRISIL A/Watch Developing (Continues on 'Watch with Developing Implications')
Short Term RatingCRISIL A1/Watch Developing (Continues on 'Watch with Developing Implications')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISL ratings on the bank facilities of Fortis Healthcare Ltd (FHL) remain on ‘Rating Watch with Developing Implications'.

 

Operations were impacted by the Covid-19 pandemic and the resultant countrywide lockdown. Occupancy for hospitals suddenly dropped to 29% in April 2020 from an average of 68% during fiscal 2020 as people deferred elective procedures, a lower outpatient department footfall and a fall in medical tourism. Similarly, the diagnostics segment was hit by lower referrals from hospitals, deferment of preventive check-ups, and logistics issues in sample collection.

 

However, with gradual easing of restrictions and lifting of the lockdown, occupancy in hospitals has recovered and was at around 64% in the quarter ended December 31, 2020, with increase in non-Covid-19 occupancy to around 46% in this quarter compared with 38% in the previous quarter, while the diagnostics business has exceeded pre-pandemic revenue in the quarter.

 

Consolidated operating revenue was Rs 1,177 crore and earnings before interest, tax, depreciation and amortisation (Ebitda; excluding other income) Rs 190 crore in the quarter ended December 31, 2020, compared with consolidated operating revenue of Rs 1,169 crore and Rs 157 crore, respectively, in the corresponding period of the previous fiscal. For the quarter ended September 30, 2020, the corresponding numbers were Rs 995 crore and Rs 120 crore, respectively. Healthy liquidity, estimated at more than Rs 350 crore at the end of February 2021, aided by healthy cash accrual in the quarter through December 2020 should be adequate to support current operations, repayment and capital expenditure (capex) plans.

 

SRL’s Board has approved the acquisition of the remaining 50% stake in the existing joint venture company, DDRC SRL Diagnostics Pvt Ltd (DDRC) by SRL Ltd. The all-cash deal for 50% stake is valued at Rs 350 crore (including ownership of the DDRC brand) which would be funded through internal funds. This consolidation would help to enhance SRL’s presence in South India and complement its strategy of increasing the share of its retail (B2C) business, which has a higher margin. DDRC had normalised revenue of Rs 165 crore with a reported normalised Ebitda of Rs 31 crore in fiscal 2020. The transaction should benefit consolidated revenue and operating profits going forward.

 

The ratings continue to reflect a strong market position and healthy financial risk profile. These strengths are partially offset by a moderate operating performance and exposure to regulatory risks in the healthcare industry.

 

The Hon’ble Supreme Court, through its order dated November 15, 2019, had initiated suo moto contempt proceedings against inter alia, FHL with regard to the IHH Healthcare Berhad (IHH) equity infusion and purchase of RHT Health Trust (RHT) assets. The matter is currently pending before the Supreme Court. Also, the Securities and Exchange Board of India (Sebi) and the Serious Fraud Investigation Office are investigating into alleged financial irregularities at the company. Furthermore, on November 20, 2020, Sebi issued a show-cause notice inter alia to FHL and its wholly owned subsidiary, Fortis Hospitals Ltd. (‘CRISIL A/Watch Developing/CRISIL A1’) for alleged involvement in diversion of funds by the erstwhile promoters and misrepresentation of the financials, thereby not safeguarding investor interests. The hearings are currently ongoing. The outcome of these matters including any punitive action may have a bearing on the credit risk profile. CRISIL Ratings will remove the ratings from watch and take a final rating action once clarity emerges on these issues.

 

Minority shareholders of SRL, having around 31.5% stake, hold a put option and the liability towards this option, of around Rs 1,405 crore, has already been provided in the books of FHL. The company has been in active discussions for providing an extension for this. In lieu of the revised exit rights and timelines, the option holders have agreed to keep the put option in abeyance for three years, that is. till February 5,  2024. Documentation for the same is expected by March end. However, if FHL is required to provide a cash exit to the minority shareholders of SRL; in the eventuality that no exit has been provide to the option holders after three years, it may significantly impact liquidity at that time.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of FHL and its subsidiaries, joint ventures and associates, because all the entities, together referred to herein as FHL, are under a common management and have strong business and financial linkages.

 

Please refer Annexure: List of entities consolidated, for details of the entities considered and their analytical treatment for consolidation.

Key Rating Drivers & Detailed Description

Strengths

  • Strong market position

FHL (on a consolidated basis) operates 27 hospitals (including 4 network hospitals), which provide pan-India coverage. Fortis is a well-known brand in the Indian healthcare space. The hospitals (on consolidated basis including network hospitals) include those in Gurugram, Haryana; Mohali, Punjab; Okhla, Delhi; Shalimar Bagh, Delhi; BG Road, Bengaluru; and Mulund, Mumbai. These offer world-class services and attract international patients as well. SRL has established a strong brand in both retail and business-to-business (B2B) diagnostics, managing over 400 labs (including joint ventures) with over 1,400 collection centres and over 7,000 sample pick-up points in India. The strong market position should be sustained over the medium term, given the wide geographical footprint and diverse specialty mix.

 

There is a proposal to change the Fortis and SRL brand names, subject to various requisite approvals, which will remain a monitorable.

 

  • Strong financial risk profile, aided by equity infusion by IHH

Fresh equity infusion of around Rs 4,000 crore by IHH in November 2018 helped to reduce high-cost debt and buy RHT assets. This led to significant improvement in cash accrual and strengthening of the financial risk profile. While the financial risk profile has been impacted in fiscal 2021 because of lower cash accrual, this was temporary. Debt reduced to around Rs 1,359 crore as on December 30, 2020, from around Rs 1,505 crore as on June 30, 2020, given the healthy recovery in operating performance from the second quarter of fiscal 2021.

 

Acquisition of the remaining 50% stake in the current joint venture, DDRC, valued at Rs 350 crore, will be funded via internal cash accrual. However, CRISIL Ratings expects the consolidated entity to maintain an interest cover of over 3.5 times and gearing below 0.55 time even after considering the transaction.

 

On a consolidated basis, the gearing, and interest coverage and net debt to Ebitda ratios are expected to remain below 0.55 time, above 3.5 times, and below 2 times, respectively, over the medium term (excluding fiscal 2021 due to the adverse impact of the pandemic) on a steady-state basis. The company is being prudent and proceeding with its capex plans judiciously. Any large, debt-funded capex or investment and its impact on the financial risk profile will remain a key monitorable.

 

Weaknesses:

  • Moderate operating performance

FHL’s reported operating profitability margin was around 7% in 2019. However, the consolidated operating margin improved to around 13.1% in fiscal 2020 from around 7% in the previous fiscal, primarily because of savings of net business trust cost of around Rs 270 crore annually, which was being paid to RHT prior to acquisition of its assets. Moreover, all operating metrics for the hospital segment have improved. For instance, average revenue per occupied bed was Rs 1.59 crore and occupancy 68% in fiscal 2020, against Rs 1.52 crore and 67%, respectively, for the previous fiscal.

 

After a subdued operating performance in the first half of fiscal 2021 due to the pandemic, the hospital business has almost recovered to pre-pandemic levels while the diagnostics business has shown year-on-year growth in the third quarter of fiscal 2021. Operating revenue in the hospital business was Rs 907 crore with an reported operating Ebitda of Rs 132 crore for the quarter through December 2020, compared with operating revenue of Rs 954 crore with an operating Ebitda of and Rs 125 crore, respectively, in the corresponding period of the previous fiscal, primarily because of improving occupancy levels, recovery in international patient flow and cost-optimisation measures. Similarly, operating revenue in the diagnostic business was Rs 306 crore with a reported operating Ebitda of Rs 66 crore, compared with operating revenue of Rs 249 crore and reported operating Ebitda of Rs 34 crore in the corresponding period of the previous fiscal. Higher Covid-19 testing volumes that have a higher realisation per test benefit the company’s performance while the non-Covid-19 business is almost back on track to pre-covid levels. Hospital occupancy has recovered to 62% in December from around 50% in July 2020 and around 29% in April 2020. Covid-19 occupancy had been declining and stood at around 13% on December 2020 against around 21% in October 2020. As the average revenue per occupied bed for a Covid-19 bed is almost half compared a non-Covid bed due to price caps, therefore it will continue to have a bearing on the overall operating margin of the hospital business.

 

While the hospital business has been Ebitda positive since July 2020 and the diagnostics business since June 2020, consolidated operating performance will be subdued in fiscal 2021. Sustained recovery in occupancy (of non-Covid-19 and international patients) and profitability will be key monitorables.

 

  • Exposure to regulatory risks

The government policy regarding capping of prices for medical procedures such as for the treatment of Covid-19 and for medical devices such as coronary and knee implants impacted players in the healthcare sector. While such price control mechanisms have a direct bearing on players’ operating margins through reduction in revenue, they also impact premium patients (including medical tourism) who would prefer getting such procedures done in foreign geographies. Any policy change that may negatively impact the company’s credit risk profile will be closely monitored.

Liquidity: Adequate

Cash and equivalents were over Rs 350 crore and undrawn overdraft/cash credit lines over Rs 250 crs as on February 28, 2021, against debt repayment obligation of around Rs 217 crore for fiscal 2022 for the loans drawn. Moreover, the bank overdraft/cash credit limit of Rs 405 crore was utilised at an average of 68% during the 12 months through February 2021. Operations have been cash accretive since the second quarter of fiscal 2021. Cost-cutting measures, comfortable debt repayment and prudent incremental capex have helped sustain liquidity. The DDRC acquisition will be funded largely via internal accruals which are sufficient. The company also had a dedicated undrawn line of around Rs 180 crore at the end of February 2021 for meeting capex requirement.

Rating Sensitivity factors

Upward factors

  • Strong revenue growth and improving profitability, leading to the consolidated net debt to Ebitda ratio sustaining at below 1.75 times
  • Resolution of ongoing litigations and investigations with no adverse impact on the financial risk profile

 

Downward factors

  • Worsening operating performance due to stagnating revenue or declining profitability
  • Significant, debt-funded capex or investments, leading to the consolidated net debt to Ebitda ratio sustaining at above 2.75 times
  • Any adverse impact of the ongoing litigations, weakening the financial risk profile

About the Company

FHL was incorporated in February 1996. The company’s first healthcare facility became operational at Mohali in 2001.It is an integrated healthcare services provider and has presence in hospitals, diagnostics, day care, and specialty facilities. It has both owned and managed hospitals. The diagnostics brand, SRL, is among the leading chains in the country.

 

The company has entered women and child health and well-being segments through its brand, La Femme. It has four facilities under the brand, one each in Jaipur; Greater Kailash, New Delhi; Bengaluru; and Shalimar Bagh, New Delhi.

 

Fortis has four hospitals accredited to the Joint Commission International (JCI), 18 hospitals accredited to the National Accreditation Board for Hospitals (NABH), 10 NABH-accredited blood banks, and 23 hospitals with NABH-accredited nursing programmes under its umbrella.

 

On February 15, 2018, the shareholding of the erstwhile promoters, Mr Malvinder Mohan Singh and Mr Shivinder Mohan Singh, reduced to less than 1% after the Supreme Court allowed lenders to invoke the pledge against shares of FHL held as security. Thereafter, the search for a new promoter began and bids were invited from investors. IHH was the winning bidder and became the new promoter, investing around Rs 4,000 crore in the company against fresh issuance for around 31.1% stake.

 

The board has provided in-principle approval for changing of the company’s name, brands and logo from Fortis and SRL whose license agreement(s) are expiring in April and May 2021 respectively. This should help reinforce complete disassociation with the erstwhile promoters. There is a proposal to rename the Fortis brand as Parkway, which is a strong international brand belonging to IHH while a neutral name will be considered for SRL. The proposal of change in company name, brand and logo for Fortis and SRL are subject to regulatory approvals (including from the Supreme Court of India).

 

For the first nine months of fiscal 2021, net loss was Rs 118 crore and operating revenue of Rs 2,777 crore, against net profit of Rs 133 crore and operating revenue of Rs 3,519 crore for the corresponding period of the previous fiscal.

Key Financial Indicators

As on / for the period ended March 31

Unit

2020

2019

Reported revenue

Rs crore

4632

4469

Reported profit after tax (PAT)

Rs crore

91

(224)

Reported PAT margin

%

1.97

(0.05)

Adjusted debt/adjusted networth*

Times

0.4

0.61

Adjusted interest coverage

Times

3.12

2.06

*CRISIL-adjusted numbers. Networth has been adjusted for intangible assets such as goodwill

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs cr)

Complexity level

Rating assigned with outlook

NA

Overdraft*

NA

NA

NA

50

NA

CRISIL A/Watch Developing

NA

Term loan

NA

NA

13-Jun-24

300

NA

CRISIL A/Watch Developing

NA

Term loan

NA

NA

20-Aug-26

70

NA

CRISIL A/Watch Developing

NA

Non-fund-based limits

NA

NA

NA

9

NA

CRISIL A1/Watch Developing

NA

Working capital facility #

NA

NA

NA

50

NA

CRISIL A/Watch Developing

NA

Term loan

NA

NA

1-Sep-25

20.80

NA

CRISIL A/Watch Developing

NA

Term loan

NA

NA

1-Sep-25

40

NA

CRISIL A/Watch Developing

* Interchangeable with working capital demand loan and short-term loan

# Interchangeable with working capital facility and non fund based limits

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Hiranandani Healthcare Pvt Ltd

Fully consolidated

Consolidated being subsidiary

Fortis Hospotel Ltd

Fully consolidated

Consolidated being subsidiary

Fortis Health Management Ltd

Fully consolidated

Consolidated being subsidiary

Hospitalia Eastern Pvt Ltd

Fully consolidated

Consolidated being subsidiary

International Hospital Ltd

Fully consolidated

Consolidated being subsidiary

Escorts Heart and  Super Speciality Hospital Ltd

Fully consolidated

Consolidated being subsidiary

Fortis La Femme Ltd

Fully consolidated

Consolidated being subsidiary

Fortis Health Management (East) Ltd

Fully consolidated

Consolidated being subsidiary

Fortis Cancer Care Ltd

Fully consolidated

Consolidated being subsidiary

Fortis Healthcare International Ltd

Fully consolidated

Consolidated being subsidiary

Escorts Heart Institute and Research Centre Ltd

Fully consolidated

Consolidated being subsidiary

Fortis Malar Hospitals Ltd

Fully consolidated

Consolidated being subsidiary

Fortis Hospitals Ltd

Fully consolidated

Consolidated being subsidiary

Fortis Global Healthcare (Mauritius) Ltd

Fully consolidated

Consolidated being subsidiary

Malar Stars Medicare Ltd

Fully consolidated

Consolidated being subsidiary

Fortis Asia Healthcare Pte. Limited

Fully consolidated

Consolidated being subsidiary

Birdie & Birdie Realtors Pvt Ltd

Fully consolidated

Consolidated being subsidiary

Fortis Emergency Services Ltd

Fully consolidated

Consolidated being subsidiary

Stellant Capital Advisory Services Pvt Ltd

Fully consolidated

Consolidated being subsidiary

RHT Health Trust Manager Pte Ltd

Fully consolidated

Consolidated being subsidiary

Fortis Health Staff Ltd

Fully consolidated

Consolidated being subsidiary

SRL Ltd

Fully consolidated

Consolidated being subsidiary

SRL Diagnostics Pvt Ltd

Fully consolidated

Consolidated being subsidiary

SRL Reach Ltd

Fully consolidated

Consolidated being subsidiary

SRL Diagnostics FZ-LLC

Fully consolidated

Consolidated being subsidiary

Fortis Healthcare International Pte Ltd

Fully consolidated

Consolidated being subsidiary

Mena Healthcare Investment Company Ltd

Fully consolidated

Consolidated being subsidiary

Medical Management Company Ltd

Fully consolidated

Consolidated being subsidiary

Fortis CSR Foundation

Fully consolidated

Consolidated being subsidiary

Sunrise Medicare Pvt Ltd

Equity method

Equity method of consolidation

Lanka Hospital Corporation Plc

Equity method

Equity method of consolidation

RHT Health Trust

Equity method

Equity method of consolidation

Fortis Cauvery

Equity method

Equity method of consolidation

Fortis C-Doc Healthcare Ltd

Equity method

Equity method of consolidation

DDRC SRL Diagnostics Pvt Ltd

Equity method

Equity method of consolidation

SRL Diagnostics (Nepal) Pvt Ltd

Equity method

Equity method of consolidation

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 530.8 CRISIL A/Watch Developing 07-01-21 CRISIL A/Watch Developing 10-12-20 CRISIL A/Watch Developing   --   -- --
      --   -- 11-09-20 CRISIL A/Watch Developing   --   -- --
      --   -- 15-06-20 CRISIL A/Watch Developing   --   -- --
      --   -- 17-03-20 CRISIL A/Watch Developing   --   -- --
      --   -- 11-03-20 CRISIL A1/Watch Developing   --   -- --
Non-Fund Based Facilities ST 9.0 CRISIL A1/Watch Developing 07-01-21 CRISIL A1/Watch Developing 10-12-20 CRISIL A1/Watch Developing   --   -- --
      --   -- 11-09-20 CRISIL A1/Watch Developing   --   -- --
      --   -- 15-06-20 CRISIL A1/Watch Developing   --   -- --
      --   -- 17-03-20 CRISIL A1/Watch Developing   --   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Non-Fund Based Limit 9 CRISIL A1/Watch Developing Non-Fund Based Limit 9 CRISIL A1/Watch Developing
Overdraft Facility* 50 CRISIL A/Watch Developing Overdraft Facility* 50 CRISIL A/Watch Developing
Term Loan 430.8 CRISIL A/Watch Developing Term Loan 430.8 CRISIL A/Watch Developing
Working Capital Facility# 50 CRISIL A/Watch Developing Working Capital Facility# 50 CRISIL A/Watch Developing
Total 539.8 - Total 539.8 -

*Interchangeable with working capital demand loan and short-term debt

# Interchangeable with working capital facility and non fund based limits

Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Shubham Aggarwal
Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Shubham.Aggarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html