Rating Rationale
August 23, 2019 | Mumbai
GFL Limited
Ratings Withdrawn
 
Rating Action
Total Bank Loan Facilities Rated Rs.1500 Crore
Long Term Rating CRISIL AA/Stable (Withdrawn)
Short Term Rating CRISIL A1+ (Withdrawn)
 
Rs.400 Crore Commercial Paper CRISIL A1+ (Withdrawn)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has withdrawn its ratings on the bank facilities and commercial paper of GFL Limited (GFL1), following receipt of the National Company Law Tribunal's order dated July 4, 2019, for demerger of GFL1's chemicals business into a new company, Gujarat Fluorochemicals Ltd (GFL2; rated 'CRISIL AA/Stable/CRISIL A1+'). The withdrawal is in line with CRISIL's withdrawal policy.

As per the scheme of demerger, which is effective from April 1, 2019, all the assets and liabilities of the chemicals business are being transferred to GFL2, while the equity stake with book value of Rs 454 crore in group companies, Inox Leisure Ltd (ILL; rated 'CRISIL AA-/Stable/CRISIL A1+') and Inox Wind Ltd (IWL; rated 'CRISIL A-/Stable/CRISIL A2+'), along with capital advances and inter-corporate deposits of Rs 270 crore and Rs 468 crore, respectively; will continue to exist in GFL1.

Analytical Approach

For arriving at the ratings, CRISIL has combined the business and financial risk profiles of GFL1; GFL2 and its subsidiaries; ILL, IWL, and its subsidiaries; Inox Renewables Ltd and its subsidiaries; Inox Infrastructure Ltd (wholly owned); and other critical joint ventures and subsidiaries. In addition to common promoters and shareholding structures, they are strategically important to the GFL group. 

Please refer Annexure - Details of consolidation, which captures the list of entities considered and their analytical treatment of consolidation.

About the Company

GFL1. earlier known as Gujarat Fluorochemicals is the flagship company of the GFL group, which had diverse business interests including chemicals, wind turbine manufacturing, cinema exhibition, and wind power generation.

The chemical business was demerged into a separate legal entity,GFL2, erstwhile known as Inox Fluorochemicals Ltd. As part of the de-merger scheme, the shareholders of GFL1 as on the record date of August 7, 2019, will be issued one fully paid up equity share of Re 1 of GFL2, in addition to their existing shareholding of fully paid up equity share of Re 1 in GFL1.

GFL2 is one of the largest chemical players in India with a combined installed capacity of 65,000 tonne per annum (tpa) of HCFC, 16,200 tpa of PTFE 134,750 tpa of caustic soda, and 108,500 tpa of chloromethane.

Major subsidiaries of GFL1 include ILL and IWL. ILL is the second-largest multiplex chain in India, operating in 67 cities and having 583 screens. IWL is an established wind turbine manufacturer with installed capacity to produce wind turbines equivalent to 1,600 megawatt per annum.

Key Financial Indicators - Erstwhile GFL Ltd (including chemicals business)
As on/for the period ended March 31 Unit 2019 2018
Revenue Rs crore 5,670 3,611
Profit After Tax (PAT) Rs crore 1,349* 240
PAT Margin % 23.8 6.6
Adjusted debt/adjusted networth Times 0.30 0.34
Interest coverage Times 5.61 3.40
*includes impact of Income tax credit from earlier year

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of instrument Date of
Allotment
Coupon Rate (%) Maturity Date Issue Size
(Rs. Cr)
Rating Assigned
with Outlook
NA Foreign Currency Term Loan NA NA 20-Mar-23 40.66 Withdrawn
NA Foreign Currency Term Loan NA NA 15-Mar-21 40.66 Withdrawn
NA Foreign Currency Term Loan NA NA 15-Mar-21 45.64 Withdrawn
NA Cash Credit~~~ NA NA NA 100.00 Withdrawn
NA Proposed Long Term Bank Loan Facility NA NA NA 93.04 Withdrawn
NA Working Capital Facility NA NA NA 1085.00 Withdrawn
NA Rupee Term Loan NA NA NA 95.00 Withdrawn
NA Commercial Paper NA NA 7-365 days 400.00 Withdrawn
~~~Interchangeable with overdraft and other working capital facility
 
Annexure - List of Entities Consolidated
Subsidiary Companies
Inox Leisure Limited
Inox Wind Limited
Inox Renewables Limited
Inox Infrastructure Limited
Gujarat Fluorochemicals Americas LLC, U.S.A.
Gujarat Fluorochemicals GmbH, Germany
Gujarat Fluorochemicals Singapore Pte. Limited
Inox Renewables (Jaisalmer) Limited
GFL GM Fluorspar SA
Shouri Properties Private Limited
Inox Wind Infrastructure Services Limited
Marut Shakti Energy Limited
Sarayu Wind Power (Kondapuram) Private Limited
Sarayu Wind Power (Tallimadugula) Pvt. Ltd
Vinirrmaa Energy Generation Pvt. Ltd
Satviki Energy Private Limited
RBRK Investments Limited
Wind One Renergy Private Limited
Wind Three Renergy Private Limited
Suswind Power Private Limited
Vasuprada Renewables Private Limited
Ripudaman Urja Private Limited
Vibhav Energy Private Limited
Haroda Wind Energy Private Limited
Vigodi Wind Energy Private Limited
Aliento Wind Energy Private Limited
Flurry Wind Energy Private Limited
Tempest Wind Energy Private Limited
Vuelta Wind Energy Private Limited
Flutter Wind Energy Private Limited
Swanston Multiplex Cinema Private Limited
 
Associate Companies
Wind Two Renergy Private Limited
Wind Four Renergy Private Limited
Wind Five Renergy Private Limited
Khatiyu Wind Energy Private Limited
Ravapar Wind Energy Private Limited
Nani Virani Wind Energy Private Limited
Annexure - Rating History for last 3 Years
  Current 2019 (History) 2018  2017  2016  Start of 2016
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper  ST  400.00  Withdrawn  30-07-19  CRISIL A1+  23-11-18  CRISIL A1+  22-08-17  CRISIL A1+  22-08-16  CRISIL A1+  CRISIL A1+ 
        10-05-19  CRISIL A1+  28-09-18  CRISIL A1+      13-07-16  CRISIL A1+   
        10-01-19  CRISIL A1+  05-04-18  CRISIL A1+           
Fund-based Bank Facilities  LT/ST  1500.00  Withdrawn/ Withdrawn  30-07-19  CRISIL AA/Stable/ CRISIL A1+  23-11-18  CRISIL AA/Stable/ CRISIL A1+  22-08-17  CRISIL AA/Stable/ CRISIL A1+  22-08-16  CRISIL AA/Stable/ CRISIL A1+  CRISIL AA/Stable/ CRISIL A1+ 
        10-05-19  CRISIL AA/Stable/ CRISIL A1+  28-09-18  CRISIL AA/Stable/ CRISIL A1+      13-07-16  CRISIL AA/Stable/ CRISIL A1+   
        10-01-19  CRISIL AA/Stable/ CRISIL A1+  05-04-18  CRISIL AA/Stable/ CRISIL A1+           
Non Fund-based Bank Facilities  LT/ST    --  10-05-19  CRISIL A1+  23-11-18  CRISIL A1+  22-08-17  CRISIL A1+  22-08-16  CRISIL A1+  CRISIL A1+ 
        10-01-19  CRISIL A1+  28-09-18  CRISIL A1+      13-07-16  CRISIL A1+   
            05-04-18  CRISIL A1+           
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit~~~ 100 Withdrawn Cash Credit~~~ 100 CRISIL AA/Stable
Foreign Currency Term Loan 40.66 Withdrawn Foreign Currency Term Loan 40.66 CRISIL AA/Stable
Foreign Currency Term Loan 40.66 Withdrawn Foreign Currency Term Loan 40.66 CRISIL AA/Stable
Foreign Currency Term Loan 45.64 Withdrawn Foreign Currency Term Loan 45.64 CRISIL AA/Stable
Proposed Long Term Bank Loan Facility 93.04 Withdrawn Proposed Long Term Bank Loan Facility 93.04 CRISIL AA/Stable
Rupee Term Loan 95 Withdrawn Rupee Term Loan 95 CRISIL AA/Stable
Working Capital Facility 1085 Withdrawn Working Capital Facility 1085 CRISIL A1+
Total 1500 -- Total 1500 --
~~~Interchangeable with overdraft and other working capital facility
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Chemical Industry
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Vinay Rajani
Media Relations
CRISIL Limited
D: +91 22 3342 1835
M: +91 91 676 42913
B: +91 22 3342 3000
vinay.rajani@ext-crisil.com

Sachin Gupta
Senior Director - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 3023
Sachin.Gupta@crisil.com


Nitesh Jain
Director - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Ashutosh Agarwal
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 124 672 2114
Ashutosh.Agarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL