Rating Rationale
February 09, 2024 | Mumbai
GMR Hyderabad International Airport Limited
Rating upgraded to 'CRISIL AA+/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.250 Crore
Long Term RatingCRISIL AA+/Stable (Upgraded from 'CRISIL AA/Positive')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on the long-term bank facilities of GMR Hyderabad International Airport Ltd (GHIAL) to ‘CRISIL AA+/Stable’ from ‘CRISIL AA/Positive’.

 

The rating upgrade is driven by strong growth in passenger traffic and non-aeronautical revenues, which is likely to lead to better-than-expected traffic of over 24 million. In fact, passenger traffic for the first eight months of fiscal 2024 was 16.3 million, registering 10.5% growth over the corresponding period of pre-pandemic fiscal 2020. It is also higher than the all-India average. Also, as per CRISIL Ratings, non-aeronautical revenues for fiscal 2024 are expected to be around Rs 550 crore, driven by strong traction during the year. Non-aeronautical revenues were at Rs 134 crore for the second quarter of this fiscal and Rs 139 crore for the third quarter, against expectation of Rs 130 crore on quarterly basis.

 

Furthermore, the sector has demonstrated healthy financial flexibility through continued debt and equity capital availability. This conducive capital availability was also seen for GHIAL when it raised over Rs 1,990 crore of debt capital from domestic markets in fiscal 2023 at competitive rates.

 

The rating continues to reflect the company’s diversified revenue profile with structured returns on its regulatory asset base (RAB) under the hybrid till mechanism, strong position as an exclusive operator of the Rajiv Gandhi International Airport (RGIA) at Hyderabad, and above-average financial profile with ring-fenced financing structure. These strengths are partially offset by exposure to project implementation and regulatory risks.

 

The GMR group is in the process of merging GMR Airports Limited and GMR Airport Infrastructure Ltd. Post merger, GMR Airport Infrastructure Ltd, the resultant entity and the current indirect holding company of GHIAL, will have GMR group and Groupe ADP as co-promoters with commensurate board representation. This would lead to a stronger corporate structure and boost financial flexibility.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of GHIAL and its subsidiaries including GMR Air Cargo and Aerospace Engineering Ltd, GMR Hyderabad Aviation SEZ Ltd, GMR Hospitality and Retail Ltd, and GMR Hyderabad Aerotropolis Ltd (rated ‘CRISIL AA+/Stable’). This is because all these companies, collectively referred to as GHIAL, are in allied businesses and under common management.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Diversified revenue profile with regulated returns under the hybrid till mechanism: The company has a regulated revenue profile, which provides for fixed returns on RAB and upside potential on 70% of the non-aero revenue under the hybrid till mechanism. Nearly 63% of revenue in fiscal 2023 was in the form of aero charges regulated by the Airports Economic Regulatory Authority (AERA) of India. Regulation provides for true up of aero revenue, in case of any variation in traffic or change in capital expenditure (capex), aero operating expense and aero tax. This lends stability to the company’s revenue base. There exists track record of true ups allowed in the past pertaining to operating expenses/capex/ARR on actuals.

 

Lockdowns, restrictions on movement of people and overall economic slowdown had impacted the traffic with GHIAL handling only 8 million passengers in fiscal 2021 against 21.6 million in fiscal 2020. Traffic recovered in fiscal 2022 to touch 12.4 million passengers (55% increase from fiscal 2021) and 21 million passengers (97% of fiscal 2020) in fiscal 2023. Strong market position within a defined catchment area is expected to restore passenger volumes and healthy growth as seen in the past. Furthermore, revival in the economy and corporate travel is likely to provide a moderate growth of 10% in fiscal 2024 (over fiscal 2023 volumes).

 

  • Strong position as the operator of the RGIA: RGIA is the sixth largest airport in the country in terms of passengers handled with a total of 21.7 million in fiscal 2020. Since commencement of operations in 2008, passenger traffic increased at a compound annual growth rate (CAGR) of more than 10% till fiscal 2020, amongst the highest in the country. The airport is favourably located with major domestic and international destinations being within a flying radius of 2-5 hours. This is expected to help develop the airport as an aero hub for both passengers as well as cargo, in the long run. Furthermore, as per the concession agreement, GHIAL has an exclusivity right that no new airport shall be permitted by the government within an aerial distance of 150 kilometre before the 25th year of its operations (2033). The favourable location and growing economy of Hyderabad are expected to ensure healthy growth in traffic over the medium term.

 

  • Strong financial profile with a ring-fenced structure: GHIAL is structured as a special purpose vehicle and is ring-fenced from its parent, the GMR group. The financial profile is expected to be strong as seen from expected average debt service coverage ratio (DSCR) under CRISIL Ratings’ sensitised projections. Furthermore, the board level representation of the Airports Authority of India (AAI; rated ‘CRISIL AAA/Stable’) and the Government of Telangana, as well as the presence of an escrow account with a payment waterfall mechanism, ensures priority of debt repayment. Liquidity is expected to be sufficient for meeting the obligation towards equity contribution for future capex and for requirements of the subsidiaries. Any deviation from this expectation, most likely, excess dividend distribution by GHIAL to its promoters, will be a rating sensitivity factor.

 

The GMR group is in the process of merging GMR Airports Limited and GMR Airport Infrastructure Ltd. Post merger, GMR Airport Infrastructure Ltd, the resultant entity and the current indirect holding company of GHIAL, will have GMR group and Groupe ADP as co-promoters with commensurate board representation. This would lead to a stronger corporate structure and boost financial flexibility.

 

Weaknesses:

  • Regulatory risk leading to uncertainty of cash flow: The regulatory regime for domestic airport operators is evolving. Although regulations have been largely favourable for the developers in recent years, some risks associated with regulatory uncertainty persist.

 

This was seen in tariff order for CP 3 (April 1, 2021, to March 31, 2026), which was released in August 2021. It provided GHIAL lower aeronautical revenue by ~Rs 669 crore within CP 3 by delaying/ holding ramp up in tariffs (expected to be recovered in CP 4 with carrying costs). The authority has also reduced tariff rates in the fourth quarter of fiscal 2026. Additionally, GHIAL has been given lower allowance of operating expenses (approved Rs ~2,529 crore over CP 3 tenure) against expectations.

 

  • Exposure to project implementation risks: The company plans to increase its capacity over the next 20 years in a phased manner. The current expansion is for 34 million passengers per annum from the current 12 million passengers per annum. It is expected to be completed by end of fiscal 2024, at an estimated cost of over Rs 6,600 crore. The capex is to be financed in debt-to-equity ratio of 70:30. Because of large capex, although it is approved in the CP 3 tariff order, GHIAL is exposed to risks associated with project implementation. Nevertheless, given that it has achieved 98% physical progress as of December 2023, the risk is limited.

Liquidity: Strong

CRISIL Ratings expects net cash accrual for fiscals 2024 and 2025 to be more than Rs 600 crore per annum. Liquidity is sufficient to meet near-term debt, operating expenses and capex. GHIAL has cash and equivalent of around Rs 1,539 crore, exclusive of Rs 150 crore of undrawn working capital demand loan (WCDL) as on September 30, 2023. The company has bond repayment in April 2024, which is expected to be refinanced before the end of March 2024.

Outlook: Stable

GHIAL will benefit from ramp up in overall revenue, driven by a strong market position and growth in passenger traffic.

Rating Sensitivity Factors

Upward factors:

  • Materially faster-than-expected ramp-up in non-aero revenue (against the base case expectation of CRISIL Ratings of Rs 610 crore in fiscal 2025) resulting in improvement in expected debt service cushions
  • Material improvement in capital structure leading to improvement in the financial profile in the long term

 

Downward factors:

  • Material deterioration in air traffic (compared to current expectation of 25 million passengers) and non-aero revenues in fiscal 2025 (compared to current expectation of Rs 610 crore)
  • Lowering of liquidity compared to the expectations of CRISIL Ratings or cost/time overrun in ongoing capacity expansion

About the Company

GHIAL was incorporated for the construction, operation, maintenance and subsequent expansion of RGIA in Hyderabad under a 30-year concession agreement expiring in 2038 (extended till 2068 in May 2022). The company is a joint venture between the GMR group (74% held through GMR Airports Ltd), AAI (13%) and Government of Telangana (13%).

Key Financial Indicators - GHIAL (Standalone; CRISIL Ratings -adjusted numbers)

As on/for the period ended March 31

Unit

2023

2022

Revenue

Rs.Crore

1,265

686

Profit After Tax (PAT)

Rs.Crore

33

-108

PAT Margin

%

2.6

-15.8

Adjusted debt/adjusted networth

Times

4.58

4.16

Interest coverage

Times

1.85

0.90

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the instrument Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
NA Working capital facility NA NA NA 150 NA CRISIL AA+/Stable
NA Proposed working capital facility NA NA NA 100 NA CRISIL AA+/Stable

Annexure - List of Entities Consolidated

Name of the company

Type of consolidation

Rationale for consolidation

GMR Air Cargo and Aerospace Engineering Ltd

Full

Subsidiary, allied line of business and common management

GMR Hyderabad Aviation SEZ Ltd

Full

Subsidiary, same line of business and common management

GMR Hospitality and Retail Ltd

Full

Subsidiary, same line of business and common management

GMR Hyderabad Aerotropolis Ltd

Full

Subsidiary, same line of business and common management

GMR Aero Technic Ltd

Full

Subsidiary, same line of business and common management

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 250.0 CRISIL AA+/Stable   -- 28-08-23 CRISIL AA/Positive 13-10-22 CRISIL AA/Stable 09-02-21 CRISIL AA/Negative CRISIL AA/Negative
      --   --   -- 28-01-22 CRISIL AA/Negative   -- --
Commercial Paper ST   --   --   -- 28-01-22 Withdrawn 09-02-21 CRISIL A1+ CRISIL A1+
Non Convertible Debentures LT   --   --   -- 28-01-22 Withdrawn 09-02-21 CRISIL AA/Negative CRISIL AA/Negative
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Working Capital Facility 100 Not Applicable CRISIL AA+/Stable
Working Capital Facility 120 ICICI Bank Limited CRISIL AA+/Stable
Working Capital Facility 30 ICICI Bank Limited CRISIL AA+/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Criteria for Consolidation
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Ankit Hakhu
Director
CRISIL Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Shivam Nagpal
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
Shivam.Nagpal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html