Rating Rationale
December 14, 2022 | Mumbai
Gadre Marine Export
Ratings reaffirmed at 'CRISIL BBB+/Stable/CRISIL A2'
 
Rating Action
Total Bank Loan Facilities RatedRs.25 Crore
Long Term RatingCRISIL BBB+/Stable (Reaffirmed)
Short Term RatingCRISIL A2 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL BBB+/Stable/CRISIL A2' on the long-term bank facilities of Gadre Marine Exports (GME; part of the Gadre Marine group).

 

The ratings continue to reflect above-average financial risk profile of the group and its moderate-yet-strong business risk profile, marked by an established market position in the surimi seafood products segment and a healthy and diversified customer base built by an experienced management team. These strengths are partially offset by large working capital requirement and exposure to risks arising from inherent volatility in fish supply (sea catch) and their prices, fluctuations in foreign exchange rates and changes in government regulations.

 

Revenue of the group increased to Rs 1,450.2 crore in fiscal 2022 from Rs 1,020.7 crore in fiscal 2021, driven by revival in demand, increasing sales of surimi imitation/analogue products (backed by enhanced capacity) and better realisations. Nonetheless, the operating margin dipped to 7.4% from 10.8% due to higher freight and other input costs that could not be readily passed on to customers. In fiscal 2023, the group has achieved improved sales and operating margin, backed by higher realisations, rates revision for surimi analogue customers, stabilised freight cost and moderation in fish procurement prices. The group is undertaking a capital expenditure (capex) to set up a new surimi capacity at Odisha that shall be operational in the near term. With this, group has surimi capacities at Chorwad (Gujarat), Mangaluru (Karnataka) and Odisha and surimi analogue capacity at Ratnagiri (Maharashtra). Having facilities at both the west and east coasts of India shall continue to benefit the group, driven by widened fish procurement over the medium term.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has consolidated GMEPL, its subsidiaries and Gadre Marine Export (GME). These entities, collectively referred to herein as the Gadre Marine group, have common promoters, operate in similar line of business, and have operational and financial linkages.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position in surimi seafood products business and a diverse clientele: The group was one of the early entrants into the surimi products segment in India. Over the past two decades, it has established itself as the largest surimi exporter in the domestic market and a leading player across the globe. Continuous capacity enhancements and scale up of operations helped the group maintain its market position. It has plants at Ratnagiri, Chorwad, and Mangaluru, and a vast procurement network across Maharashtra, Karnataka, Gujarat, Andhra Pradesh/Telangana, Tamil Nadu, and Odisha. Most of the products are exported to customers, primarily in Japan and countries in Southeast and Far East Asia, the US and Europe.

 

GME, on standalone basis, operates at a modest scale and is into more competitive business of processing and export of frozen fish. Its performance has improved in fiscal 2022 with operating income of Rs.102 crore and operating margin of 3.08%. Performance is expected to improve further in current fiscal with company booking revenue of Rs.78 crore till Sep-22 in current fiscal.

 

Above-average financial risk profile: Financial risk profile remains above average, driven by sufficient accretion to reserve. Networth improved to Rs 525.92 crore as on March 31, 2022, with gearing at 0.91 time and total outside liabilities to tangible networth ratio at 1.19 times. Capex towards the new facility at Odisha is worth about Rs 65 crore, 70% of which will be debt funded. Debt protection metrics had moderated in fiscal 2022 due to a dip in profitability; interest coverage ratio was 3.09 times and net cash accrual to total debt ratio was 0.11 time in fiscal 2022. Nonetheless, the metrics may improve sharply in fiscal 2023, with estimated revival in profitability. Financial risk profile shall remain above average, driven by better operating performance, moderate capex and incremental working capital requirement.

 

Capex towards the new plant at Balasore, Odisha, expected to be functional by end of fiscal 2023, is likely to add towards efficiencies and economies of scale in fiscal 2023. The operating margin should improve over the medium term, with increasing operating profitability from stabilisation of freight cost and healthy sale of surimi analogue product.

 

Weaknesses:

Exposure to volatility in fish supply (sea catch) and prices, and to government regulations: Players in the surimi seafood processing industry face high supply-side risk as revenue and profitability are determined by availability of fish. The group mainly procures fish from the sea catch, which tends to fluctuate based on sea fish landings, number of available fishing days (amidst uncertainty in the form of monsoon or fishing bans), and natural conditions/calamities. Operations also remain susceptible to changes in government policies related to the fishing industry and the prevailing regulations in overseas destinations. Despite its strong presence in the seafood export segment, the group faces competition for sea catch procurement. A lower catch can increase procurement prices and adversely impact profitability, as seen in the past. The group typically has periodic rate contracts with customers for surimi analogue products and any rise in input costs cannot be immediately passed through.

 

Working capital-intensive operations: Gross current assets have been 150-180 days for the two fiscals ended March 31, 2022, driven by sizeable inventory of 80-100 days and moderate receivables of 40-50 days. Limited credit on procurement further constrains the working capital cycle.

Liquidity: Adequate

Bank limit utilisation was high at around 90% for the 12 months through October 2022. Cash accrual is projected at more than Rs 80-100 crore per annum, against term debt obligation of Rs 45-50 crore over the medium term. Current ratio was adequate at 1.23 times on March 31, 2022, and cash and bank balance stood at around Rs 50 crore. Healthy networth and comfortable capital structure also aid financial flexibility.

Outlook: Stable

The Gadre Marine group will continue to benefit from its strong market position in the surimi business. Financial risk profile should also remain healthy because of substantial cash accrual.

Rating Sensitivity factors

Upward factors

  • Substantial and sustainable increase in operating profitability, leading to cash accrual more than Rs 110 crore per fiscal
  • Sustained above-average financial risk profile and adequate liquidity

 
Downward factors

  • Steep decline in revenue and/or profitability, resulting in annual cash accrual less than Rs 60 crore
  • Large, debt-funded capex or a significant stretch in the working capital cycle

About the Group

GMEPL was incorporated in 1994 by the promoter, Mr Deepak Gadre, and his family members. The company, based in Ratnagiri, manufactures and exports seafood products such as surimi and surimi analogue (crabstick) products. Surimi is a Japanese term for minced fish. The company has processing facilities at Maharashtra, Gujarat and Karnataka. Operations are managed by Mr Deepak Gadre (the chairman) and his son, Mr Arjun Gadre (the managing director).

 

The Hongkong-based subsidiary -- Gadre Marine Asia Pvt Ltd (GMAPL) -- is the marketing arm of GMEPL. Sales to Japan, China, Thailand and few other far-east countries are routed through GMAPL for operational and regulatory convenience. It does not have any external debt.

 

Gadre Marine Export (GME) was set up in 1978 as a proprietorship of Mr Deepak Gadre. It processes various types of raw fishes at its facility in Ratnagiri. This was the first business venture of the group. Earlier, the surimi business was under GME and later got transferred to GMEPL.

Key Financial Indicators

As On / For The Period Ended March 31   2022 2021
Operating income Rs crore 102.86 67.95
Reported profit after tax Rs crore 1.91 -1.22
PAT margins % 1.86 -1.8
Adjusted Debt/Adjusted Net worth Times 0.49 0.4
Interest coverage Times 5.5 0.58

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisil.com/complexity-levels. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of
instrument
Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Bank Guarantee NA NA NA 1 NA CRISIL A2
NA Packing Credit NA NA NA 18 NA CRISIL A2
NA Proposed Long Term Bank Loan Facility NA NA NA 2.1 NA CRISIL BBB+/Stable
NA Working Capital Demand Loan NA NA NA 3.9 NA CRISIL BBB+/Stable

Annexure - List of entities consolidated

Names of
entities consolidated
Extent of
consolidation
Rationale for
consolidation
Gadre Marine Export Private Limited and Subsidiaries Homogenous approach Common promoters, operate in similar line of business, and have operational and financial linkages. 
Gadre Marine Export
Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 24.0 CRISIL BBB+/Stable / CRISIL A2   -- 15-09-21 CRISIL BBB+/Stable / CRISIL A2 22-06-20 CRISIL BBB+/Negative / CRISIL A2 27-12-19 CRISIL BBB+/Stable / CRISIL A2 --
      --   --   -- 24-03-20 CRISIL BBB+/Watch Negative / CRISIL A2/Watch Negative 11-01-19 CRISIL BBB+/Stable / CRISIL A2 --
Non-Fund Based Facilities ST 1.0 CRISIL A2   -- 15-09-21 CRISIL A2 22-06-20 CRISIL A2 27-12-19 CRISIL A2 --
      --   --   -- 24-03-20 CRISIL A2/Watch Negative 11-01-19 CRISIL A2 --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 1 IDBI Bank Limited CRISIL A2
Packing Credit 18 IDBI Bank Limited CRISIL A2
Proposed Long Term Bank Loan Facility 2.1 Not Applicable CRISIL BBB+/Stable
Working Capital Demand Loan 3.9 IDBI Bank Limited CRISIL BBB+/Stable

This Annexure has been updated on 14-Dec-2022 in line with the lender-wise facility details as on 04-Aug-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Jaya Mirpuri
Director
CRISIL Ratings Limited
D:+91 20 4018 1926
jaya.mirpuri@crisil.com


Shirish A Mujumdar
Associate Director
CRISIL Ratings Limited
D:+91 20 4018 1934
shirish.mujumdar@crisil.com


Prateek Khare
Manager
CRISIL Ratings Limited
B:+91 20 4018 1900
Prateek.Khare@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html