Rating Rationale
August 30, 2022 | Mumbai
Gawar Construction Limited
 
Rating Action
Total Bank Loan Facilities RatedRs.2700 Crore
Long Term RatingCRISIL AA-/Positive
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings rating on the bank facilities of Gawar Construction Limited (GCL) continue to reflect improvement in business risk profile, supported by strong operating performance and stable working capital cycle while maintaining healthy financial risk profile. .These strengths are partially offset by limited revenue diversity and exposure to intense competition .

 

CRISIL Ratings had on August 16, 2022, revised its rating outlook on the long-term bank facilities of GCL to Positive from ‘Stable’ and reaffirmed the rating at ‘CRISIL AA-.

Analytical Approach

CRISIL Ratings has moderately combined the business and financial risk profiles of GCL and its special-purpose vehicles (SPVs) for HAM projects. The debt in the SPVs is non-recourse to the parent. In-line with the moderate consolidation approach of CRISIL Ratings, the equity requirement, expected cost overrun and support requirement in underlying HAM projects have been factored into the financials of the company.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

Established position in the construction industry

Presence of over two decades in executing road projects mainly  in Central & North India and a Class-1 contractor status with several state governments have helped the company to establish a strong market position. The company has developed the technical capability to be the sole bidder for large EPC contracts from the National Highways Authority of India (NHAI; rated ‘CRISIL AAA/Stable’) and state road development agencies. Healthy relationships with leading players in the infrastructure segment also enables joint bidding for projects. GCL has significantly ramped up its order book to Rs 16,000 crore in the last four fiscals owing to higher participation in HAM projects. Hence, revenue registered a compound annual growth rate of around 21% in the five fiscals through 2022; operating income was Rs 6,500 crore in fiscal 2022 (year-on-year growth of 9.4%).

 

The company has a track record of executing projects before scheduled timeline and getting early completion bonuses from relevant authorities. GCL has a portfolio of 15 HAM projects of which 4 have achieved commercial operation date (COD) or provisional COD. All these projects have become operational at least 7 months ahead of schedule. Other HAM projects are also running well ahead of completion timeline. Two HAM projects are under L1 stage, wherein Letter of Appointment  is yet to be received. The strong project execution capability is reflected in successful completion of projects within scheduled time and budgeted cost.

 

Healthy order book providing medium-term revenue visibility

Orders of Rs 16,000 crore in hand translates into order–to-revenue (fiscal 2022) ratio of 2.5 times. About half of the orders are HAM projects and order book is  geographically diversified across 11 states. The company won 8 HAM projects in fiscal 2022 worth Rs 7,400 crore.

 

Around 90% of the orders are from central government agencies (80% from the NHAI), thereby reducing counterparty risk. Revenue contribution from under construction HAM projects (four laning of Rajauli-Bakhtiyarpur section of NH-31, four laning of Kiratpur to Nerchowk section of NH-21 and rehabilitation and upgrading of existing 2 lane to 4 lane from Bhangbar (Near Ranital) to Kangra Bypass Section of NH-88) and EPC projects (construction of 8-lane Vadodara Kim Expressway, two laning with paved shoulder of Gadag to Honnali and development of 6-lane access control greenfield highway of Delhi-Saharanpur-Dehradun economic corridor) will drive healthy revenue growth this fiscal.

 

High operating efficiency

GCL benefits from increasing scale of operations, sound execution capabilities and early completion of projects, which have supported operating efficiency.  Operating margin has remained at over 15% since fiscal 2020 and improved from 11-12% historically on account of execution of HAM projects. Margin is likely to remain at around 15% despite raw material inflation. Furthermore, efficient working capital management supported by strong sourcing tie-ups and healthy collection efficiency have led to comfortable return on capital employed (37-42% in the last three fiscals and expected at over 22% over the medium term). The GCAs were 93 days as on March 31, 2022, and are expected to sustain over the medium term.

 

Robust financial risk profile

Tangible networth is estimated at Rs 2,900 crore and adjusted gearing at around 0.04 time, as on March 31, 2022. Networth should improve to Rs 4,500-5,000 crore while gearing is expected at 0.09-0.10 time, as on March 31, 2024, due to strong execution of order book and minimal reliance on external debt. Moderate revenue growth and improvement in profitability led to sizeable cash accrual of over Rs 780 crore in fiscal 2022. Net cash accrual to adjusted debt (NCAAD) and adjusted interest coverage ratios are estimated at 6.46 times and 76.34 times, respectively, in fiscal 2022.

 

The TOLTNW ratio is also expected to remain below 0.30 time over the medium term (0.20 time as on March 31, 2022). With the equity requirement envisaged, we  expect Interest coverage ratio in the range of 25-28 times over the medium term.

 

GCL has annual equity funding requirement of around Rs  500 to 700  crores in fiscals 2023 and 2024 and moderate capital expenditure of around Rs 100 crore annually. Annual accrual of around Rs 800 - 900 crore, over the medium term, should cover these requirements with minimal reliance on external debt.

 

While a large part of the investments is towards HAM projects that carry lower risk due to their fixed annuity inflows, deleveraging through monetisation of these assets would be essential in order to sustain current growth trajectory. The company plans to monetise its asset vis-à-vis InvIT (infrastructure investment trust) once a sizeable number of HAM projects are operational.

 

Significant increase in debt on account of large, debt-funded capex plans, high cost overruns in existing HAM projects or substantial exposure to new ones necessitating sizeable equity investment will remain key rating sensitivity factors.

 

Weaknesses

Limited diversity in revenue profile

Operations continue to be focused on road projects, which contribute the bulk of the revenue, unlike EPC players with presence in multiple segments such as commercial, residential, and industrial construction and infrastructure (railways, irrigation, dams, and power). Operating performance is likely to remain exposed to cyclicality and risk of delayed payment. Furthermore, the orders are largely concentrated in North India, leading to geographical concentration in revenue. Nevertheless, increasing geographical diversity and plans to expand into other segments such as railways would mitigate concentration risk over the medium term.

 

Exposure to intense competition in the construction industry

With increased focus of the central government on the infrastructure sector, especially roads and highways, GCL is expected to reap benefits over the medium term. However, most of its projects are tender-based and face intense competition, thus requiring to bid aggressively to get contracts, which restricts operating margin. Also, given the cyclicality inherent in the construction industry, the ability to maintain profitability through operating efficiency becomes critical.

Liquidity: Strong

Liquidity is supported by healthy cash accrual, unutilised bank limit, and adequate cash and cash equivalents. Accrual, expected to remain over Rs 800-900 crore per annum, should be sufficient to meet yearly debt obligation of Rs 50-70 crore. Utilisation of fund-based limit was just 10% for the 12 months through May 2022, while non-fund-based limit was utilised at 58% on average. Unencumbered cash balance was healthy at around Rs 150 crore as on May 25, 2022.

Outlook: Positive

GCL will continue to benefit from its established position in the construction industry, and robust financial risk profile over the medium term.

Rating Sensitivity Factors

Upward Factors

  • Sustenance of scale of operations and operating profitability at 14-16% leading to net cash accrual of Rs 750-800 crore
  • Maintaining strong financial risk profile and healthy cash surplus

 

Downward Factors

  • Decline in revenue and fall in operating margin below 12%
  • Significant stretch in working capital cycle
  • Large capex or investments in existing or new HAM projects necessitating sizeable equity investment, thereby weakening financial risk profile

About the Company

Established as a partnership (Gawar Construction Company) in 1997 and reconstituted as a limited company on March 31, 2008, GCL constructs roads and buildings for government authorities and is a registered Class-1 contractor. The company has 15 HAM projects. EPC works of the under-construction HAM projects is undertaken by GCL.

Key Financial Indicators

Particulars

Unit

2022

2021

Revenue

Rs.Crore

6,531

5,968

Profit After Tax (PAT)

Rs.Crore

740

693

PAT Margin

%

11.3

11.6

Adjusted gearing

Times

0.04

0.04

Interest coverage

Times

76.34

48.94

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity Level

Rating

NA

Fund-Based Facilities

NA

NA

NA

199

NA

CRISIL AA-/Positive

NA

Non-Fund Based Limit*

NA

NA

NA

150

NA

CRISIL AA-/Positive

NA

Non-Fund Based Limit**

NA

NA

NA

103

NA

CRISIL AA-/Positive

NA

Non-Fund Based Limit#

NA

NA

NA

250

NA

CRISIL AA-/Positive

NA

Non-Fund Based Limit##

NA

NA

NA

175

NA

CRISIL AA-/Positive

NA

Non-Fund Based Limit

NA

NA

NA

1587

NA

CRISIL AA-/Positive

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

236

NA

CRISIL AA-/Positive

*Rs 50 crore Sub-limit of Non Fund Based

**Rs 15 crore Sub-limit of Non Fund Based

#Rs 60 crore Sub-limit of Non Fund Based

##Rs 10 crore Sub-limit of Non Fund Based

 

Annexure - List of Entities Consolidated

Entity consolidated

Extent of consolidation

Rationale for consolidation

Gawar Rohna Jhajjar Highway Pvt Ltd

Moderate

No recourse of project debt to GCL; expected support towards cash flow mismatches during operations

Gawar Khajuwala BAP Highway Pvt Ltd

Moderate

No recourse of project debt to GCL; expected support towards cash flow mismatches during operations

Gawar Narnaul Highway Pvt Ltd

Moderate

No recourse of project debt to GCL; expected support towards cash flow mismatches during operations

Gawar Rohna Sonepat Highways Pvt Ltd

Moderate

No recourse of project debt to GCL; expected support towards cash flow mismatches during operations

Hardiya Hasanput Highway Private Limited

Moderate

No recourse of project debt to GCL; expected support towards cash flow mismatches during operations

Hasanpur Bakhtiyarpur Highway Private Limited

Moderate

No recourse of project debt to GCL; expected support towards cash flow mismatches during operations

Gawar Kiratpur Nerchowk Highway Private Limited

Moderate

No recourse of project debt to GCL; expected support towards cash flow mismatches during operations

Dewas Ujjain Highway Private Limited

Moderate

No recourse of project debt to GCL; expected support towards cash flow mismatches during operations

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 435.0 CRISIL AA-/Positive 16-08-22 CRISIL AA-/Positive 09-09-21 CRISIL AA-/Stable 16-10-20 CRISIL AA-/Stable 19-03-19 CRISIL A+/Stable CRISIL A+/Stable / CRISIL A1
      --   -- 07-09-21 CRISIL AA-/Stable 06-02-20 CRISIL A+/Positive   -- --
      --   -- 02-07-21 CRISIL AA-/Stable   --   -- --
      --   -- 15-01-21 CRISIL AA-/Stable   --   -- --
Non-Fund Based Facilities LT 2265.0 CRISIL AA-/Positive 16-08-22 CRISIL AA-/Positive 09-09-21 CRISIL AA-/Stable 16-10-20 CRISIL AA-/Stable 19-03-19 CRISIL A+/Stable CRISIL A+/Stable
      --   -- 07-09-21 CRISIL AA-/Stable 06-02-20 CRISIL A+/Positive   -- --
      --   -- 02-07-21 CRISIL AA-/Stable   --   -- --
      --   -- 15-01-21 CRISIL AA-/Stable   --   -- --
Commercial Paper ST   --   --   -- 16-10-20 Withdrawn 19-03-19 CRISIL A1+ CRISIL A1
      --   --   -- 06-02-20 CRISIL A1+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities 1 ICICI Bank Limited CRISIL AA-/Positive
Fund-Based Facilities 95 HDFC Bank Limited CRISIL AA-/Positive
Fund-Based Facilities 5 IDBI Bank Limited CRISIL AA-/Positive
Fund-Based Facilities 20 The Federal Bank Limited CRISIL AA-/Positive
Fund-Based Facilities 50 Axis Bank Limited CRISIL AA-/Positive
Fund-Based Facilities 15 Union Bank of India CRISIL AA-/Positive
Fund-Based Facilities 13 IndusInd Bank Limited CRISIL AA-/Positive
Non-Fund Based Limit 120 ICICI Bank Limited CRISIL AA-/Positive
Non-Fund Based Limit 267 IndusInd Bank Limited CRISIL AA-/Positive
Non-Fund Based Limit* 150 IDFC FIRST Bank Limited CRISIL AA-/Positive
Non-Fund Based Limit** 103 RBL Bank Limited CRISIL AA-/Positive
Non-Fund Based Limit# 250 Standard Chartered Bank Limited CRISIL AA-/Positive
Non-Fund Based Limit 150 YES Bank Limited CRISIL AA-/Positive
Non-Fund Based Limit 250 State Bank of India CRISIL AA-/Positive
Non-Fund Based Limit 210 Union Bank of India CRISIL AA-/Positive
Non-Fund Based Limit 250 Axis Bank Limited CRISIL AA-/Positive
Non-Fund Based Limit 75 The Federal Bank Limited CRISIL AA-/Positive
Non-Fund Based Limit 170 HDFC Bank Limited CRISIL AA-/Positive
Non-Fund Based Limit 95 IDBI Bank Limited CRISIL AA-/Positive
Non-Fund Based Limit## 175 Indian Bank CRISIL AA-/Positive
Proposed Long Term Bank Loan Facility 236 Not Applicable CRISIL AA-/Positive

This Annexure has been updated on 30-Aug-2022 in line with the lender-wise facility details as on 16-Aug-2022 received from the rated entity

*Rs 50 crore Sub-limit of Non Fund Based

**Rs 15 crore Sub-limit of Non Fund Based

#Rs 60 crore Sub-limit of Non Fund Based

##Rs 10 crore Sub-limit of Non Fund Based

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Construction Industry
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Mayuresh Dilip Wazkar
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Mayuresh.Wazkar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html