Rating Rationale
July 02, 2021 | Mumbai
Gawar Construction Limited
 
Rating Action
Total Bank Loan Facilities RatedRs.2500 Crore
Long Term RatingCRISIL AA-/Stable
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings’ rating on the long-term bank facilities of Gawar Construction Limited (GCL) continue to reflect GCL’s established position in the construction industry, backed by strong project execution capabilities, robust order flow, efficient working capital management, and comfortable financial risk profile. These strengths are partially offset by exposure to risks related to segmental concentration and inherent cyclicality in the construction industry.

Analytical Approach

CRISIL has moderately combined the business and financial risk profiles of GCL and its special-purpose vehicles (SPVs) for HAM projects. The debt in the SPVs is non-recourse to the parent. In-line with CRISIL’s moderate consolidation approach, the equity requirement, expected cost overrun and support requirement in underlying HAM projects have been factored into the financials of the company. Unsecured loans (Rs 50.1 crore as on March, 2021) have been treated as debt as these would be paid off in the near-to-medium term.

 

Please refer to annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

* Established position in the construction industry

Longstanding presence of over two decades in executing road projects in North India and a Class-1 contractor status with several state governments has helped GCL establish a strong market position. Over the years, the company has developed the technical capability to be the sole bidder for large engineering, procurement, and construction (EPC) contracts from National Highways Authority of India (NHAI; rated ‘CRISIL AAA/Stable’) and state road development agencies. Healthy relationships with leading players in the infrastructure segment also enables joint bidding for projects. The company has been able to significantly ramp up its order book and scale in the last five years. The order book improved to Rs 14,850 crore as on from Rs 2,200 crore in March 2016 and revenue has grown at a compounded annual growth rate of around 35% in the same time period – operating income was Rs 5,968 crore in fiscal 2021. The operations were hit by second wave of pandemic for the months of April and May, however things have resumed and operations have normalised June onwards. Strong order book to revenue ratio of around 2.5 times will help GCL maintain healthy revenue growth in the medium term.

 

Strong project execution capabilities are reflected from GCL’s track record of executing projects before scheduled timeline and getting early completion bonuses from relevant authorities: it received early completion bonus of Rs 40 crore in fiscal 2020 and Rs 34 crore in fiscal 2021. GCL has a portfolio of 11 HAM projects of which 3 have achieved commercial operation date (COD) or provisional COD. All these projects have become operational well ahead of schedule by atleast 7 months. Other HAM projects are also running well ahead of time. Established market position and strong execution capabilities have helped the company successfully execute more than 10000 lane km of road projects till date.

 

* Healthy order book provides revenue visibility over the medium term

Orders worth Rs 14,850 crore as on March 31, 2021 (translates to order–to-revenue (FY21) ratio of 2.5 times), which assures medium-term revenue visibility. Of this, more than 75% order is from NHAI. Of the outstanding order book, HAM and EPC orders account for 55% and 45%, respectively.

 

GCL has two large EPC orders worth Rs 2,800 crore from Uttar Pradesh Expressways Industrial Development Authority (UPEIDA), which are funded by a consortium of banks led by Bank of Baroda at UPEIDA. These projects commenced in January 2020 and are running ahead of schedule with aggregate progress of ~64% as on date. It further has eleven HAM projects, out of which one has achieved COD on July 31, 2020, two have achieved provisional completion in January2021, one is under construction and more than 75% complete, four have achieved financial close and awaiting appointed date and remaining three have been awarded recently and are yet to achieve financial close. With execution of the ongoing HAM projects and large Uttar Pradesh projects in the near-to-medium term, GCL’s scale is expected to sustain. Timely completion of these projects within the budgeted cost remains a rating sensitivity factor.

 

* Comfortable financial risk profile

While the company has scaled up to Rs 5,968 crore in fiscal 2021 from Rs 1,308 crore in fiscal 2016, its reliance on debt continues to be low at around Rs 125 crore as on March 31, 2021. Growth has been largely funded through internal accrual. Continued healthy accretion to reserves has resulted in strong networth of Rs 2200 crore. Supported by strong networth and low debt, gearing (0.06 time as on March 31, 2021) has remained stable at less than 0.2 time over the past five years. TOL/TNW ratio was also remained healthy at below 1.4 times over this period. Moderate growth in revenue along with improvement in profitability led to sizeable cash accrual of over Rs 700 crore in fiscal 2021.

 

Operating margin gradually improved from 7.7% in fiscal 2016 to 15.7% in fiscal 2021. This improvement was due to economies of scale on account of higher scale of operations, execution of higher margin projects, and regular receipt of bonuses. The contribution of higher margin HAM projects to revenue have increased steadily to over 45% in fiscal 2021 from nil in fiscal 2016. GCL’s employee cost had risen significantly in fiscal 2019 to Rs 152 crore from Rs 42 crore in the previous fiscal owing to large pay-out to key managerial/promoters. Such payout has remained stable in fiscal 2020 and fiscal 2021. Management has indicated that the pay-out will be capped at current levels in the near term. Any large pay-out to the key managerial personnel/promoters’ thereby impacting GCL’s profitability will remain a key rating sensitive factor.

 

GCL has large investments in its project SPVs with about 23% of its networth invested in existing HAM SPVs which will increase given that the company has bagged seven new HAM projects in fiscal 2021 & 2022. The company has equity funding requirement of around Rs 960 crore for its new HAM projects of which around Rs 345 crore is to be infused in fiscal 2022. While these investments are towards HAM projects which carry lower risk due to their fixed annuity inflows, deleveraging through sale of these assets would be essential in order to sustain GCL’s current growth trajectory.  The company plans to divest its HAM assets, which would keep the balance sheet asset light.

 

GCL has moderate capex requirement of around Rs 100 crore annually. Accrual of more than Rs 700 crore per annum over the medium term should cover these requirements, with minimal reliance on external debt. Significant increase in debt on account of large debt-funded capex plans, significant cost overruns in existing HAM projects or substantial exposure to new ones necessitating sizeable equity investment will remain key rating sensitivity factors.

 

* Efficient working capital management

GCAs has been in the rage of 100-125 days in past five years, owing to a healthy realisation cycle (around a month). Given that a large proportion of the orders are either from strong counterparties such as NHAI or Asian development Bank (ADB)/World Bank funded projects, realisation is timely – debtors were 20 days as on March 31, 2021. In the current fiscal, the interim payments (relaxation on milestone based payments as a part of COVID relief plan) made by NHAI for its ongoing projects have also supported working capital requirements. Working capital management is also supported by efficient utilisation of resources and low inventory (~40 days as on March 31, 2021). The company focuses on easy mobilisation of its resources, thereby improving the turnaround time and reducing the idleness of machinery and equipment. Furthermore, the company benefits from the ability to stretch its payables (90 days as on March 31, 2021). The company has not relied on interest-bearing mobilisation advance in the past, this would continue in the future as well.

 

Weaknesses

* Limited diversity in revenue profile

Operations continue to be focused on road projects, which contribute the bulk of the company’s revenue, unlike EPC players with presence in multiple segments, such as commercial, residential, and industrial construction and infrastructure (railways, irrigation, dams, and power). The operating performance should remain susceptible to concentration arising from focus on road projects, thus increasing exposure to cyclicality and risk of delayed payment. Further, the company's orders are concentrated in North India leading to geographical concentration risk. Nevertheless, increasing geographical diversity and plans to diversify into other segments such as railways would partly mitigate the concentration risk over the medium term.

 

* Exposure to intense competition inherent in the construction industry

With increased focus of the central government on the infrastructure sector, especially roads and highways, GCL is expected to reap benefits over the medium term. However, most of its projects are tender-based and face intense competition, thus requiring the company to bid aggressively to get contracts, which restricts the operating margin to a moderate level. Also, given the cyclicality inherent in the construction industry, the ability to maintain profitability margin through operating efficiency becomes critical.

Liquidity: Strong

Liquidity is strong, supported by healthy cash accrual, unutilised bank lines, and adequate cash and cash equivalents. Accrual, expected to remain over Rs 700 crore per annum, should be sufficient to service annual maturing repayment obligation of around Rs 50 crore. Fund-based bank limit utilisation was low at 2% for the 12 months through May 2021. Non-fund-based facilities were utilised at 63% on average in the 12 months through May 2021. Further, unencumbered cash balance was healthy at around Rs 180 crore as on June 14, 2021.

Outlook: Stable

CRISIL believes GCL will continue to benefit from its established position in the construction industry and a comfortable financial risk profile.

Rating Sensitivity Factors

Upward Factors

  • Substantial increase in revenue (of more than 20%) in fiscal 2022, while operating margin improves to more than 18%
  • Continuation of prudent working capital cycle
  • Strengthening of the capital structure through divestment of stake in HAM projects
  • Steps taken towards geographical and sectoral diversification

 

Downward Factors

  • Stagnation of revenue while operating margin declines to below 12%
  • Significant stretch in working capital cycle
  • Large capex or sizeable investments in existing or new HAM projects necessitating sizeable equity investment thereby weakening the financial risk profile

About the Company

Established by Mr Rajender Singh as a partnership (Gawar Construction Company) in 1997 and reconstituted as a limited company on March 31, 2008, GCL constructs roads and buildings for government authorities and is a registered Class-1 contractor. GCL has 11 HAM projects. EPC works of the under-construction HAM projects is undertaken by GCL.

Key Financial Indicators

Particulars

Unit

2021

2020

Revenue

Rs.Crore

5,968

4,084

Profit After Tax (PAT)

Rs.Crore

683

440

PAT Margin

%

11.4

10.8

Adjusted gearing

Times

0.06

0.12

Interest coverage

Times

49.13

25.19

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity Level

Rating

NA

Cash Credit & Working Capital Demand Loan**

NA

NA

NA

180

NA

CRISIL AA-/Stable

NA

Bank Guarantee

NA

NA

NA

2107

NA

CRISIL AA-/Stable

NA

Cash Credit & Working Capital Demand Loan

NA

NA

NA

199

NA

CRISIL AA-/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

14

NA

CRISIL AA-/Stable

**Sublimit of Non fund based limits

Annexure - List of Entities Consolidated

Entity consolidated

Extent of consolidation

Rationale for consolidation

Gawar Rohna Jhajjar Highway Pvt Ltd

Moderate

No recourse of project debt to GCL; expected support towards cash flow mismatches during operations

Gawar Khajuwala BAP Highway Pvt Ltd

Moderate

No recourse of project debt to GCL; expected support towards cash flow mismatches during operations

Gawar Narnaul Highway Pvt Ltd

Moderate

No recourse of project debt to GCL; expected support towards cash flow mismatches during operations

Gawar Rohna Sonepat Highways Pvt Ltd

Moderate

No recourse of project debt to GCL; expected support towards cash flow mismatches during operations

Hardiya Hasanput Highway Private Limited

Moderate

No recourse of project debt to GCL; expected support towards cash flow mismatches during operations

Hasanpur Bakhtiyarpur Highway Private Limited

Moderate

No recourse of project debt to GCL; expected support towards cash flow mismatches during operations

Gawar Kiratpur Nerchowk Highway Private Limited

Moderate

No recourse of project debt to GCL; expected support towards cash flow mismatches during operations

Dewas Ujjain Highway Private Limited

Moderate

No recourse of project debt to GCL; expected support towards cash flow mismatches during operations

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 393.0 CRISIL AA-/Stable 15-01-21 CRISIL AA-/Stable 16-10-20 CRISIL AA-/Stable 19-03-19 CRISIL A+/Stable 06-06-18 CRISIL A+/Stable / CRISIL A1 CRISIL A1 / CRISIL A/Stable
      --   -- 06-02-20 CRISIL A+/Positive   -- 18-05-18 CRISIL A+/Stable / CRISIL A1 --
Non-Fund Based Facilities LT 2107.0 CRISIL AA-/Stable 15-01-21 CRISIL AA-/Stable 16-10-20 CRISIL AA-/Stable 19-03-19 CRISIL A+/Stable 06-06-18 CRISIL A+/Stable CRISIL A/Stable
      --   -- 06-02-20 CRISIL A+/Positive   -- 18-05-18 CRISIL A+/Stable --
Commercial Paper ST   --   -- 16-10-20 Withdrawn 19-03-19 CRISIL A1+ 06-06-18 CRISIL A1 CRISIL A1
      --   -- 06-02-20 CRISIL A1+   -- 18-05-18 CRISIL A1 --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 2107 CRISIL AA-/Stable Bank Guarantee* 185 CRISIL AA-/Stable
Cash Credit & Working Capital Demand Loan** 180 CRISIL AA-/Stable Bank Guarantee 2043 CRISIL AA-/Stable
Cash Credit & Working Capital Demand Loan 199 CRISIL AA-/Stable Cash Credit & Working Capital Demand Loan 195 CRISIL AA-/Stable
Proposed Long Term Bank Loan Facility 14 CRISIL AA-/Stable Proposed Long Term Bank Loan Facility 77 CRISIL AA-/Stable
Total 2500 - Total 2500 -

*Interchangeable with fund-based facilities

**Sublimit of Non fund based limits
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Construction Industry
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Anand.Kulkarni@crisil.com


Amit Ghumra
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Amit.Ghumra@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html