Rating Rationale
August 05, 2025 | Mumbai
Godfrey Phillips India Limited
Ratings reaffirmed at 'Crisil AA+/Stable/Crisil A1+'
 
Rating Action
Total Bank Loan Facilities RatedRs.167 Crore
Long Term RatingCrisil AA+/Stable (Reaffirmed)
Short Term RatingCrisil A1+ (Reaffirmed)
 
Rs.100 Crore Commercial PaperCrisil A1+ (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its 'Crisil AA+/Stable/Crisil A1+' ratings on the bank facilities and commercial paper of Godfrey Phillips India Ltd (GPIL).

 

Operating income (net of excise) grew to Rs.5610 crores in fiscal 2025 from Rs.4395 crores (includes revenues from 24 Seven stores) in fiscal 2024, driven by healthy growth in cigarettes segment and sale of unmanufactured tobacco. The revenue for fiscal 2024 of net of 24Seven business was Rs 3993 crores. Operating profitability remained at 21.4% in fiscal 2025 as against 20.0% in the previous fiscal mainly due to higher share of cigarettes and discontinuation of loss-making retail business operated under 24Seven brand. Revenue growth is expected to remain healthy over the medium term while the operating margin are expected to remain over 21% supported by discontinuation of loss making 24Seven stores.

 

The financial risk profile is expected to remain strong due to nil repayment obligation, healthy debt protection metrics and superior liquidity; cash surplus and investments were over Rs 2405 crore as on March 31, 2025.

 

Crisil Ratings has taken note of the ongoing dispute among members of the K.K. Modi family. The matter has not impacted the business operations of GPIL as per the management articulation. Crisil Ratings will continue to monitor the developments and any impact on business operations and liquidity will be key monitorable.

 

The ratings continue to reflect healthy market position of GPIL in the Indian cigarette industry and strong financial risk profile. These strengths are partially offset by exposure to risks related to geographical concentration in revenue, intense competition, and unfavorable regulatory changes.

Analytical Approach

Crisil Ratings has considered the standalone financial and business risk profiles of GPIL because operations of wholly-owned subsidiaries—International Tobacco Company Ltd, White Horse Reality Ltd and investment companies—do not have any material bearing on its financials.

Key Rating Drivers & Detailed Description

Strengths:

  • Healthy market position: Business risk profile continues to remain strong as indicated by healthy market position in cigarette business in India as indicated by market share of around 18%. GPIL has been in the cigarette business in India for over eight decades. Its portfolio comprises established cigarette brands such as Four Square, Red & White, Stellar, and Cavenders; the company also manufactures and distributes the Marlboro brand of cigarettes, which enjoy strong customer loyalty and has been a significant revenue driver. The company has also signed a product supply agreement with Ferrero India Private Limited for distribution/re-sale of the sweet-packaged food products. The strong distribution network helps promote other products such as cigarettes, confectionery and Ferrero products.

 

  • Strong financial risk profile: The financial risk profile remains strong in the absence of any repayment obligation over the medium term. Gearing was low at 0.01 time as on March 31, 2025. Debt protection metrics were robust, with interest coverage ratio more than 909 times (net of interest on lease liabilities) and net cash accrual to total debt ratio of 26.4 times for fiscal 2025. Liquidity has been superior, with surplus of over Rs 2,405 crore as on March 31, 2025.

 

Weaknesses:

  • Exposure to geographical concentration in revenue and intense competition: Operations are concentrated in northern and western India, which contribute to around 85% of its cigarette sales. Further, GPIL is a distant second in the Indian tobacco industry, accounting for around ~18% of volume share, and faces intense competition from the dominant player -- ITC Ltd (‘Crisil AAA/Stable/Crisil A1+’).

 

  • Susceptibility to regulatory changes: The cigarette industry continues to be highly vulnerable to changes in government policies and regulations. On one hand, the industry faces a high tax structure, while on the other, there are limitations on promotion, consumption, and packaging of cigarettes, constraining growth.

Liquidity: Superior

In the absence of any repayment obligation, the entire cash accrual -- projected at Rs 850-900 crore per annum for fiscals 2026 and 2027 – will be used to meet the capital expenditure (capex) and working capital requirements. Cash and cash equivalents were strong at over Rs 2,405 crore as on March 31, 2025. Utilisation of the fund-based bank limit was negligible during the 12 months through July 2024.

 

ESG profile

Crisil Ratings believes the environment, social and governance (ESG) profile of GPIL supports its already strong credit risk profile.

 

The tobacco sector has a high environmental impact because of its raw material sourcing strategies and waste-intensive processes. It also has a high social impact owing to health hazards associated with the use of tobacco, including smoking addiction and underage consumption, as well as risk of government intervention by way of restriction on sales, regulation of marketing practices and higher tax.

 

The company’s strong focus on addressing some of these ESG risks supports its already strong credit risk profile.

 

Key ESG highlights:

  • GPIL aims for 30% reduction in GHG emissions per unit of production in manufacturing operations by 2030.
  • GPIL aim to have 50% of Total Energy from Renewable Sources by 2030.
  • GPIL aims to Replenish 30% of water consumed by 2030.
  • GPIL aims to ensure 100% of GPIL contracted burley tobacco farmers have access to clean drinking water in close vicinity by 2030.
  • Its governance structure is characterised by more than 50% of its Board comprising independent directors and extensive disclosures.

 

There is growing importance of ESG among investors and lenders. Crisil Ratings believes the company’s continuous commitment to embedding sustainability principles across the organization and its value chain will partly offset the inherent impact of the tobacco sector on environment and social aspects.

Outlook: Stable

GPIL will continue to benefit from its healthy market position and strong financial risk profile.

Rating sensitivity factors

Upward factors:

  • Substantial and sustained increase in market share to over 25%
  • Significant and sustained improvement in the operating margin

 

Downward factors:

  • Weakening of operating performance with operating margin falling below 10%
  • Substantial decline in market share to less than 7%
  • Large, debt-funded capex or considerable decline in cash and liquid investments
  • Any adverse regulatory change in the cigarette industry
  • The family dispute in the promotors’ group to adversely affect the company’s performance.

About the Company

GPIL is an associate of the KK Modi group of companies and Philip Morris Global Brands Inc (Philip Morris; [rated ‘A-/Positive/A-2’ by S&P Global Ratings]). The KK Modi group owns 47.48% equity shares of the company, and Philip Morris owns 25.1%. GPIL primarily manufactures cigarettes. It has diversified into segments such as confectionary, and Ferrero products.

Key Financial Indicators

As on / for the period ended March 31

Units

2025*

2024

Operating income

Rs crore

5610

4395

Profit after tax (PAT)

Rs crore

1124

881

PAT margin

%

20.03

20.04

Adjusted debt/adjusted networth

Times

0.01

0.01

Interest coverage^

Times

909.72

535.68

 ^ Interest cover does not include interest on lease liabilities

*Basis 12 months financial results and the financials/ratios mentioned are for continued operations only

Any other information: Not applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Commercial Paper NA NA 7-365 days 100.00 Simple Crisil A1+
NA Bank Guarantee& NA NA NA 17.00 NA Crisil AA+/Stable
NA Cash Credit$ NA NA NA 35.00 NA Crisil AA+/Stable
NA Cash Credit# NA NA NA 10.00 NA Crisil AA+/Stable
NA Cash Credit@ NA NA NA 17.80 NA Crisil AA+/Stable
NA Cash Credit% NA NA NA 36.00 NA Crisil AA+/Stable
NA Letter of Credit! NA NA NA 3.00 NA Crisil A1+
NA Packing Credit~ NA NA NA 1.20 NA Crisil A1+
NA Proposed Long Term Bank Loan Facility NA NA NA 47.00 NA Crisil AA+/Stable
& - Interchangeable with other non-fund-based facilities and Interchangeable with letter of credit
% - Fund-based facility; interchangeable with other fund-based and 100% interchangeable with non-fund-based facilities
$ - Interchangeable with other fund-based/non-fund-based facilities
# - Fund base facility with sublimit of Rs.4 Cr as PCL/FBP/FBN facility
@ - Fund-based facility; interchangeable with other fund-based facilities
! -  Interchangble with other non-fund base facility
~ - Fund base facility interchangeable with other export related fund base facility and 100% interchangeable with CC/BP/BD
Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 147.0 Crisil AA+/Stable / Crisil A1+   -- 05-08-24 Crisil AA+/Stable 25-08-23 Crisil AA+/Stable 30-08-22 Crisil AA+/Stable Crisil AA+/Stable
Non-Fund Based Facilities LT/ST 20.0 Crisil AA+/Stable / Crisil A1+   -- 05-08-24 Crisil AA+/Stable / Crisil A1+ 25-08-23 Crisil AA+/Stable / Crisil A1+ 30-08-22 Crisil AA+/Stable / Crisil A1+ Crisil AA+/Stable / Crisil A1+
Commercial Paper ST 100.0 Crisil A1+   -- 05-08-24 Crisil A1+ 25-08-23 Crisil A1+ 30-08-22 Crisil A1+ Crisil A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Bank Guarantee& 10 Crisil AA+/Stable
Bank Guarantee& 7 Crisil AA+/Stable
Cash Credit% 36 Crisil AA+/Stable
Cash Credit$ 35 Crisil AA+/Stable
Cash Credit# 10 Crisil AA+/Stable
Cash Credit@ 17.8 Crisil AA+/Stable
Letter of Credit! 3 Crisil A1+
Packing Credit~ 1.2 Crisil A1+
Proposed Long Term Bank Loan Facility 47 Crisil AA+/Stable
& - Interchangeable with other non-fund-based facilities and Interchangeable with letter of credit
% - Fund-based facility; interchangeable with other fund-based and 100% interchangeable with non-fund-based facilities
$ - Interchangeable with other fund-based/non-fund-based facilities
# - Fund base facility with sublimit of Rs.4 Cr as PCL/FBP/FBN facility
@ - Fund-based facility; interchangeable with other fund-based facilities
! -  Interchangble with other non-fund base facility
~ - Fund base facility interchangeable with other export related fund base facility and 100% interchangeable with CC/BP/BD
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Mohit Makhija
Senior Director
Crisil Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Shounak Chakravarty
Director
Crisil Ratings Limited
B:+91 22 6137 3000
shounak.chakravarty@crisil.com


Anagha Prabhakar Sawant
Manager
Crisil Ratings Limited
B:+91 22 6137 3000
anagha.sawant@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html