Rating Rationale
May 24, 2021 | Mumbai
Goldstab Organics Private Limited
Ratings reaffirmed at 'CRISIL A- / Stable / CRISIL A2+ '
 
Rating Action
Total Bank Loan Facilities RatedRs.30 Crore
Long Term RatingCRISIL A-/Stable (Reaffirmed)
Short Term RatingCRISIL A2+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities of Goldstab Organics Pvt Ltd (GOPL; previously, Kalpataru Organics Pvt Ltd) at ‘CRISIL A-/Stable/CRISIL A2+’.

 

The ratings continue to reflect the company’s strong market position in the domestic polyvinyl chloride (PVC) stabilizer industry and strong financial risk profile because of healthy capital structure and robust debt protection metrics. These strengths are partially offset by product concentration in revenue, and susceptibility to fluctuations in raw material prices and to stringent regulations.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong market position

GOPL is ranked second after Baerlocher India Additives Pvt Ltd in terms of market share in the PVC stabilizer segment in India. GOPL and Baerlocher together dominate half of the total market, while the rest is fragmented due to several unorganised players. GOPL is also diversifying its product base through paint and specialty additives.

 

  • Strong financial risk profile

Financial risk profile is expected to remain strong supported by healthy capital structure, as reflected in low total outside liability to tangible net worth ratio (TOLTNW) of 0.18 times and healthy networth of Rs 133 crore, estimated as on March 31, 2021. Debt protection metrics are also expected to remain robust, indicated by estimated net cash accrual to total debt ratio and interest coverage of over 6 time and 50 times, respectively, for fiscal 2021.

 

Weaknesses:

  • Product concentration in revenue and susceptibility to fluctuations in raw material prices

The company derives around 80% of revenue from PVC stabilizers. Hence, it faces high product concentration risk. Though it has a diversified customer base, around 60% of its revenue comes from the PVC pipes and fittings industry, and any slowdown in this industry, both domestically and internationally, can hit the company’s topline. GOPL’s key raw materials, that is, lead have volatile prices, which can affect also operating margin.

 

However focus on product diversification and monthly pass through pricing mechanism mitigates these risks to a certain extent.

 

  • Exposure to stringent government regulations

Government has notified regulations with respect to phasing out lead based stabilizer used in PVC pipes. The industry was already slowly moving towards calcium-zinc stabilisers, which cause significantly less pollution but are expensive to produce. GOPL is also following the trend, and thus sales from Calcium – Zinc (Ca-Zn) based stabilizer has grown substantially in past 5 years. GOPL is also continuously increasing its Ca-Zn capacity as per demand scenario. However this transition from lead to Ca-Zn stabilizer and its actual impact on overall business risk profile of GOPL would remain a key monitorable over the medium term.

Liquidity: Strong

Annual accrual is expected at Rs 23-25 crore against no major term debt obligation, over the medium term. Utilisation of cash credit limit of Rs 10 crore averaged 10% over the trailing 12 months through March 2021. Capex of around Rs 7-10 crore for fiscals 2022 is to be funded through internal accrual. Cash accrual would be sufficient to meet capex and any incremental working capital need over the medium term. Cash and cash equivalents of around Rs 20 crore estimated as on March 31, 2021, also underpin liquidity.

Outlook Stable

CRISIL Ratings believes GOPL will continue to benefit from its strong market position and promoters’ extensive industry experience.

Rating Sensitivity factors

Upward factors:

  • Sustained growth in scale of operations by 15% and improvement in profitability leading to much higher net cash accrual
  • Sustained and meaningful reduction of product concentration and enhanced application of its products, to a larger pool in the polymer industry

 

Downward factors:

  • Decline in revenue or profitability resulting net cash accrual dropping below Rs 18 crore
  • Increase in working capital requirement, larger-than-expected, debt-funded capital expenditure (capex) or acquisition, or more-than-expected dividend payout weakening financial risk profile, particularly liquidity

About the Company

Incorporated in 1997 and promoted by Mr Sandeep M Shah and Mr Rajiv Mehendale, GOPL is the largest manufacturer of PVC heat stabilisers, metallic stearates, and polymer additives in India. Facilities are at Sarigam in Gujarat.

Key Financial Indicators

As on / for the period ended March 31

 

2020

2019

Operating income

Rs crore

288.1

279.9

Reported profit after tax

Rs crore

19.6

17.9

PAT margin

%

6.8

6.4

Adjusted debt/adjusted networth

Times

0.02

0.08

Interest coverage

Times

43.9

13.3

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity Levels

Rating assigned with outlook

NA

Cash Credit

NA

NA

NA

10

NA

CRISIL A-/Stable

NA

Letter of Credit

NA

NA

NA

8

NA

CRISIL A2+

NA

Proposed Fund-Based Bank Limits

NA

NA

NA

12

NA

CRISIL A-/Stable

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 22.0 CRISIL A-/Stable   -- 24-02-20 CRISIL A-/Stable 25-02-19 CRISIL A-/Stable   -- CRISIL BBB+/Positive
Non-Fund Based Facilities ST 8.0 CRISIL A2+   -- 24-02-20 CRISIL A2+ 25-02-19 CRISIL A2+   -- CRISIL BBB+/Positive / CRISIL A2
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 10 CRISIL A-/Stable Cash Credit 10 CRISIL A-/Stable
Letter of Credit 8 CRISIL A2+ Letter of Credit 8 CRISIL A2+
Proposed Fund-Based Bank Limits 12 CRISIL A-/Stable Proposed Fund-Based Bank Limits 12 CRISIL A-/Stable
Total 30 - Total 30 -
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Jumana Badshah
Associate Director
CRISIL Ratings Limited
D:+91 22 3342 8324
Jumana.Badshah@crisil.com


Keval A Doshi
Manager
CRISIL Ratings Limited
D:+91 22 3342 8135
Keval.Doshi@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html