Rating Rationale
February 27, 2023 | Mumbai
Green Infra Solar Power Projects Limited
Rating upgraded to 'CRISIL AA+/Stable'; Removed from 'Watch Positive'
 
Rating Action
Total Bank Loan Facilities RatedRs.80 Crore
Long Term RatingCRISIL AA+/Stable (Upgraded from 'CRISIL AA'; Removed from 'Rating Watch with Positive Implications')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on the long-term bank facility of Green Infra Solar Power Projects Limited (GISPPL; part of the Sembcorp Green Infra [SGI] group) to ‘CRISIL AA+’ from ‘CRISIL AA’ while removing the rating from ‘Rating Watch with Positive Implications’ and assigned a ‘Stable’ outlook to the long term rating

 

The rating upgrade follows the improved credit risk profile of the SGI group and increased strategic importance to the parent -- Sembcorp Utilities (SCU; a wholly owned subsidiary of Sembcorp Industries [SCI]).

 

The acquisition of Vector Green Energy Pvt Ltd (VGEPL), which has a portfolio of 519 megawatt (MW) of operational solar (496 MW) and wind (24 MW) assets across India and 64 MW of under-construction assets has strengthened the business risk profile of the group. The acquisition benefits the SGI group in terms of improving portfolio diversification, complementing the SGI group portfolio of 1,769 MW wind assets, and increasing revenue stability given the healthy performance of the assets of VGEPL. Following the acquisition, the counterparty profile remains healthy and diversified, with around 50% of the capacity tied up with strong counterparties, such as Solar Energy Corporation of India (SECI), NTPC Ltd and Gujarat Urja Vikas Nigam Ltd (GUVNL).

 

Further, the healthy DSCR and ample liquidity of the acquired portfolio of VGEPL has improved the financial risk profile of the consolidated group. Moreover, the group has refinanced most of its debt at competitive rates. In fiscal 2023, SCU, has extended corporate guarantees for over 80% of the group’s outstanding debt (40% as of July 2022), leading to better terms of debt. Hence, cost of debt has reduced considerably; moreover, around two-third of the outstanding debt of the group has a fixed rate of interest for up to the next 4-5 years. The repayment tenure has been smoothened out, thereby improving average debt service coverage ratio (DSCR).

 

Of the cost of equity acquisition of Rs 2,780 crore, Rs 1,980 crore was funded by the parent, SCU, Rs 275 crore through a short-term loan taken in Green Infra Wind Energy Ltd (GIWEL; rated ‘CRISIL AA+/Stable/CRISIL A1+’) and the remaining through the SGI group’s liquidity.

 

Debt of around Rs 2,100 crore in the assets of VGEPL has been taken over. The acquired portfolio also has a restricted group (RG) of 256 MW, with debt of around 1,200 crore (‘CRISIL AAA/Stable'). Assuming the RG continues following the acquisition, surplus cash flow of the RG after servicing of the RG debt should be available to the SGI group.

 

In December 2021, the group undertook restructuring of its entities in India such that the thermal and renewables businesses are now individually held as stepdown subsidiaries of SCI. The move was to enable better and focused management of both the businesses as separate units. This has strengthened focus on the renewable business, which is now held directly by the parent. Furthermore, in fiscal 2022, the group announced the merger of GIWEL with its holding entity, SGIL. This would make GIWEL the holding entity of all the renewable special-purpose vehicles (SPVs) in India and will significantly increase the company’s strategic importance to the group as well as to the parent. The move will also increase fungibility of cash flow between GIWEL and the group’s other renewable SPVs.

 

The rating continues to reflect the managerial and financial support that GIWEL derives from being part of the SGI group and from the ultimate parent, SCI.

 

The company benefits from the scale and diversity of its assets, strong revenue visibility and long-term power purchase agreements (PPAs). The rating remains constrained by exposure to risks inherent in operating renewable energy assets. Some of the underlying assets of the group have performed below expectation. However, the addition of VGEPL’s solar portfolio, which is relatively less volatile than wind, and has a healthy operating track record, is expected to benefit the SGI group’s performance going forward.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of SGIL and its SPVs, including GISPPL. This is because all the entities, collectively referred to as the SGI group, are engaged in the renewable power generation business in India, have a common management and are critical to the group. The SGI group has a track record of supporting group entities, and excess cash flow after debt servicing in each SPV is largely available for use across the group. For VGEPL’s RG, surplus cash flow after servicing of the RG debt should be available to the SGI group. CRISIL Ratings has also factored in support from the ultimate parent, SCI, to arrive at the ratings of the SGI group.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

  • Diversified portfolio with a healthy financial risk profile

The group derives strength from its diverse portfolio of commissioned capacity of 2,289 MW of wind (1759 MW) and solar (530 MW) power including VGEPL’s acquired portfolio of 496 MW of solar power and 24 MW of wind power. The portfolio is diversified in terms of location and counterparty, with assets primarily spread across Karnataka, Rajasthan, Gujarat, Maharashtra, Madhya Pradesh, Tamil Nadu and Andhra Pradesh. Majority of the assets have long-term PPAs at predetermined tariffs with state and central counterparties, leading to healthy revenue visibility.

 

The group has utilised its cash accrual to reduce outstanding debt and has refinanced debt at lower rate of interest and longer tenure, thereby improving DSCR. Further, acquisition of VGEPL’s portfolio with its healthy DSCR and ample liquidity has further strengthened the financial risk profile. The consolidated debt per MW at Rs 3.8 crore remains healthy. The healthy financial risk profile should sustain over the medium term, given the diversified portfolio and revenue visibility through long-term PPAs.

 

The group has around 900 MW assets in the pipeline, though signing of PPAs in some cases is pending. Furthermore, initiation for some projects has been stalled amid pending clarity on the Great Indian Bustard case. Annual capital expenditure is expected at 150-200 MW over the medium term. Any significant deviation would be a rating sensitivity factor.

 

  • Managerial and financial support from the ultimate parent

SCI has a track record of supporting its assets globally and in India in case of adverse situations. SCU has extended corporate guarantees for around 80% of the debt taken by the renewable business in India and has also financed majority of the acquisition cost of VGEPL, emphasising the importance of the SGI group to the parent. Given the parent’s stated long-term strategy of transforming from ‘brown to green’, the SGI group is expected to remain critical to SCI.

 

  • Support derived from the SGI group

GISPPL benefits from the group’s demonstrated track record of execution and ramp-up of projects and support offered to SPVs in the renewable portfolio (for instance, aid extended to wind power projects on account of stretch in receivables of certain projects). The group is likely to maintain adequate liquidity to meet any exigency or shortfall. Any deviation from the policy of support will be a key rating sensitivity factor.

 

Weakness:

  • Exposure to risks inherent in operating renewable assets

Cash flows of renewable power projects are sensitive to plant load factor (PLF), which depends entirely on wind and solar patterns, which in turn are inherently unpredictable. This could impact cash flow generation, thereby affecting debt-servicing ability. The wind assets have shown higher volatility over the past several years. The addition of VGEPL’s solar portfolio, which is relatively less volatile than wind and has a healthy operating track record would benefit the SGI group’s performance going forward. Healthy operating cash flow amid demonstration of asset performance in line with P-90 estimates over the medium term will be a key monitorable.

 

Furthermore, renewable assets are exposed to counterparty risk because of weak financial health of the state distribution companies (discoms), which could delay payments. For the SGI group, this risk is mitigated by diversity in counterparties and liquidity of around 14 months of debt servicing maintained at the group level as on December 31, 2022. Receivables amounted to Rs 475 crore as on March 31, 2022 (103 days of sales) and declined to around Rs 180 crore as on December 31, 2022 due to healthy collection efficiency and recovery of past dues from Andhra Pradesh and Telangana discoms.

Liquidity: Strong

Cash accrual, expected at Rs 1,300 crore in fiscals 2023 and 2024 each, should comfortably cover yearly debt obligation of around Rs 1,000 crore. Consolidated cash and equivalents stood at around Rs 1,200 crore as on December 31, 2022, which is equivalent to around 14 months of debt servicing. Further, the acquired portfolio also has cash balance of around Rs 600 crore, including debt service reserve account (DSRA) of six months in the RG and 9-12 months in other assets. Liquidity is further supported by need-based funds from SCI.

Outlook: Stable

The credit risk profile of the SGI group should remain healthy over the medium term with a healthy DSCR and availability of need-based support from the parent

Rating Sensitivity Factors

Upward factors

  • Further reduction in debt, improving the financial metrics
  • Ramp-up and stabilisation of the SGI group’s portfolio, with improvement in PLF performance over P-90 level
  • Strengthening in the credit profile of ultimate parent SCI

 

Downward factors

  • Weakening of credit quality or change in the support philosophy of SCI towards the SGI group
  • Significant underperformance of assets impacting cash flow, leading to sharp reduction in DSCR
  • Increase in receivables to over 150 days, weakening liquidity

About the Company

GISPPL is a majority held subsidiary of SGIL with a portfolio of 18 MW of operational solar power projects in Karnataka.

About SCI

SCI, 49.5% owned by Temasek Holdings Pvt Ltd (rated AAA/Stable/A-1+’ by S&P Global Ratings), is a leading energy, water and urban development group operating across five continents. It has around 6 gigawatt (GW) of renewable energy capacity, 9 GW of conventional energy capacity and close to 9 million cubic metres of water treatment per day in operation and under development.  

Key Financial Indicators for the SGI group (consolidated; as reported by the company)

As on / for the period ended March 31   2022 2021
Revenue Rs crore 1569 1389
Profit after tax (PAT) Rs crore 150 -28
PAT margin % 9.56 -2.02
Adjusted debt/adjusted networth Times 2.05 2.36
Interest coverage Times 1.93 1.63

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of
instrument
Date of
allotment
Coupon
rate (%)
Maturity
date
Issue size
(Rs crore)
Complexity 
levels
Rating assigned
with outlook
NA Term loan NA NA Mar-29 80 NA CRISIL AA+/Stable

Annexure – List of entities consolidated (as of March 31, 2022)

Name of entities consolidated

Extent of consolidation

Rationale for consolidation

Sembcorp Energy India Ltd

Full consolidation

Significant financial and operational linkages

Sembcorp Green Infra Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Wind Energy Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Corporate Solar Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Wind Power Generation Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Wind Ventures Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Wind Assets Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Wind Farms Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Wind Power Projects Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Wind Generation Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Solar Energy Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Solar Farms Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Solar Projects Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Wind Energy Asset Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Wind Power Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Corporate Wind Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Wind Energy Project Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Renewable Energy Ltd

Full consolidation

Significant financial and operational linkages

Green Infra BTV Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Wind Energy Theni Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Wind Power Theni Ltd

Full consolidation

Significant financial and operational linkages

Mulanur Renewable Energy Pvt Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Wind Solutions Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Wind Technology Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Wind Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Clean Wind Energy Ltd

Full consolidation

Significant financial and operational linkages

Green Infra Wind Techno Solutions Ltd

Full consolidation

Significant financial and operational linkages

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 80.0 CRISIL AA+/Stable 23-01-23 CRISIL AA/Watch Positive   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Term Loan 80 DBS Bank India Limited CRISIL AA+/Stable

This Annexure has been updated on 27-Feb-2023 in line with the lender-wise facility details as on 23-Jan-2023 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings
CRISILs Approach to Financial Ratios
Criteria for rating solar power projects
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
CRISILs Criteria for Consolidation
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
D:+91 44 4226 3492
naveen.vaidyanathan@crisil.com


Akanksha Aggarwal
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
akanksha.aggarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html