Rating Rationale
October 06, 2023 | Mumbai
Green Infra Wind Energy Limited
Rated amount enhanced for Bank Debt; NCD Withdrawn
 
Rating Action
Total Bank Loan Facilities RatedRs.2027 Crore (Enhanced from Rs.1727 Crore)
Long Term RatingCRISIL AA+/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.1000 Crore Non Convertible DebenturesCRISIL AA+/Stable (Withdrawn)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL AA+/Stable/CRISIL A1+’ ratings on the bank facilities of Green Infra Wind Energy Ltd (GIWEL; a part of the Sembcorp Green Infra (SGI) group). Further, CRISIL Ratings has withdrawn its ratings on Rs 1000 crore non-convertible debentures (NCDs) as they have been fully repaid. This is in line with CRISIL Ratings' withdrawal policy.

 

The ratings reflect the healthy debt service coverage ratio (DSCR) and ample liquidity driven by benefits from the scale and diversity of GIWEL’s assets, strong revenue visibility aided by track record of timely receipt of payments and long-term power purchase agreements (PPAs). The ratings remain constrained by exposure to risks inherent in operating renewable energy assets. Some of the underlying wind assets of the group have performed below expectation. However, the recently acquired solar portfolio, where generation is more stable than wind, and has a healthy operating track record, is expected to support the performance going forward.

 

The ratings continue to reflect the managerial and financial support that GIWEL derives from being strategically important to its ultimate parent, Sembcorp Industries (SCI). Post reverse merger with Sembcorp Green Infra Ltd (SGIL), GIWEL has become the holding entity for Indian renewable business of SCI.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of special purpose vehicles (SPVs) in the SGI group, including GIWEL. This is because all the entities, collectively referred to as the SGI group, are engaged in the renewable power generation business in India, have a common management and are critical to the group. The SGI group has a track record of supporting group entities, and excess cash flow after debt servicing in each SPV is largely available for use across the group. For 256 megawatt (MW) solar restricted group (RG), surplus cash flow after servicing of RG debt should be available to the SGI group. CRISIL Ratings has also factored in support from the ultimate parent, SCI, to arrive at the ratings of the SGI group.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Diversified portfolio with healthy financial risk profile

The group derives strength from its diverse portfolio of commissioned capacity of 2.3 GW across wind and solar assets. The portfolio is diversified in terms of location and counterparty, with assets primarily spread across Karnataka, Rajasthan, Gujarat, Maharashtra, Madhya Pradesh, Tamil Nadu and Andhra Pradesh. Majority of the assets have long-term PPAs at predetermined tariffs with state and central counterparties, leading to healthy revenue visibility.

 

The consolidated debt per MW at Rs 3.5 crore remains healthy. The financial risk profile should remain moderate over the medium term, given the diversified portfolio and revenue visibility through long-term PPAs.

 

The group has around 630 MW assets in the pipeline, though signing of PPAs is pending in some cases. Annual capital expenditure (capex) is expected in line with addition of 250-300 MW over the medium term. Any significant deviation would be a rating sensitivity factor.

 

Managerial and financial support from the ultimate parent

SCI has a track record of supporting its assets globally and in India in case of adverse situations. SCI has extended corporate guarantees for more than 90% of the debt taken by the renewable business in India and has also financed majority of the acquisition cost of Vector Green Energy Private Limited (VGEPL), emphasizing the importance of the SGI group to the parent. Given the parent’s stated long-term strategy of transforming from brown to green, the SGI group is expected to remain critical to SCI.

 

Weakness:

Exposure to risks inherent in operating renewable assets

Cash flows of renewable power projects are sensitive to plant load factor (PLF), which depends entirely on wind and solar patterns that in turn are inherently unpredictable. This could impact cash flow generation, thereby affecting debt-servicing ability. The wind assets have shown higher volatility over the past several years. The addition of VGEPL’s solar portfolio, which has more stable generation than wind and has a healthy operating track record will benefit the SGI group’s performance going forward. Healthy operating cash flow amid demonstration of asset performance in line with P-90 estimates over the medium term will be a key monitorable.

 

Furthermore, renewable assets are exposed to counterparty risk because of the weak financial health of the state distribution companies (discoms), which could delay payments. For the SGI group, this risk is mitigated by diversity in counterparties and liquidity of around Rs 1,200 crore maintained at the group level as on March 31, 2023. Receivables amounted to Rs 271 crore as on August 31, 2023 (53 days of sales) has improved from Rs 411 crore as on March 31, 2022 due to healthy collection efficiency and recovery of past dues from Andhra Pradesh and Telangana discoms.

Liquidity: Strong

Cash accrual, expected at over Rs 1,300 crore in fiscal 2025, should comfortably cover yearly debt obligation of around Rs 900-1,000 crore. Consolidated cash and equivalents stood at around Rs 1,200 crore as on August 31, 2023, which is equivalent to over 14 months of debt servicing.  Liquidity is further supported by need-based funds from SCI.

Outlook: Stable

The credit risk profile of GIWEL should remain healthy over the medium term with healthy DSCR and availability of need-based support from the parent.

Rating Sensitivity Factors

Upward Factors

  • Ramp-up and stabilisation of the SGI group’s portfolio, with improvement in PLF performance in line with P-90 level
  • Further improvement in leverage, increasing DSCR

 

Downward Factors

  • Weakening of credit quality or change in the support philosophy of SCI towards the SGI group
  • Significant underperformance of assets or sizable debt-fund capex, adversely impacting DSCR
  • Increase in receivables to over 150 days, weakening liquidity

About the Group

GIWEL is the holding entity of SPVs in the SGI group, with a portfolio of 2.3 GW operational wind and solar power projects located across multiple states including Gujarat, Tamil Nadu, Karnataka, Rajasthan and Maharashtra. The company has signed long-term PPAs with several state and central counterparties.

 

In fiscal 2022, the group announced the reverse-merger of GIWEL with SGIL, which led to GIWEL being the holding entity of all renewable SPVs of the SGI group in India. 

 

About SCI

SCI, 49.5% owned by Temasek Holdings Pvt Ltd (rated ’AAA/Stable/A-1+’ by S&P Global Ratings), is a leading energy, water and urban development group operating across five continents. It has around 10 GW of renewable energy capacity of which around 6 GW is operaional.  

   Key financial indicators (for the SGI group) (Consolidated; as reported by company)

As on/for the period ended March 31

Unit

2023

2022

Revenue

Rs.Crore

1921

1569

Profit After Tax (PAT)

Rs.Crore

282

150

PAT Margin

%

14.70

9.40

Adjusted debt/adjusted networth

Times

2.23

2.04

Interest coverage

Times

2.63

2.00

 

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Short Term Loan^

NA

NA

NA

200

NA

CRISIL A1+

NA

Proposed Cash Credit Limit

NA

NA

NA

153

NA

CRISIL AA+/Stable

NA

Term Loan

NA

NA

Jul-2026

340

NA

CRISIL AA+/Stable

NA

Term Loan

NA

NA

Jul-2026

1034

NA

CRISIL AA+/Stable

NA

Term Loan

NA

NA

Sept-2026

300

NA

CRISIL AA+/Stable

^Fully interchangeable with bank guarantee, letter of credit and overdraft facility

 

Annexure - Details of Rating Withdrawn

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

INE477K07018

NCDs

8-Aug-2018

9.65

4-Aug-2023

1000

Simple

Withdrawn

Annexure – List of Entities Consolidated

Name of entities consolidated

 Extent of consolidation

Rationale for consolidation

Sembcorp Green Infra Ltd

Full

Significant financial and operational linkages

Green Infra Wind Energy Ltd

Full

Significant financial and operational linkages

Green Infra Corporate Solar Ltd

Full

Significant financial and operational linkages

Green Infra Wind Power Generation Ltd

Full

Significant financial and operational linkages

Green Infra Wind Ventures Ltd

Full

Significant financial and operational linkages

Green Infra Wind Assets Ltd

Full

Significant financial and operational linkages

Green Infra Wind Farms Ltd

Full

Significant financial and operational linkages

Green Infra Wind Power Projects Ltd

Full

Significant financial and operational linkages

Green Infra Wind Generation Ltd

Full

Significant financial and operational linkages

Green Infra Solar Energy Ltd

Full

Significant financial and operational linkages

Green Infra Solar Farms Ltd

Full

Significant financial and operational linkages

Green Infra Solar Projects Ltd

Full

Significant financial and operational linkages

Green Infra Wind Energy Asset Ltd

Full

Significant financial and operational linkages

Green Infra Wind Power Ltd

Full

Significant financial and operational linkages

Green Infra Corporate Wind Ltd

Full

Significant financial and operational linkages

Green Infra Wind Energy Project Ltd

Full

Significant financial and operational linkages

Green Infra Renewable Energy Ltd

Full

Significant financial and operational linkages

Green Infra BTV Ltd

Full

Significant financial and operational linkages

Green Infra Wind Energy Theni Ltd

Full

Significant financial and operational linkages

Green Infra Wind Power Theni Ltd

Full

Significant financial and operational linkages

Mulanur Renewable Energy Pvt Ltd

Full

Significant financial and operational linkages

Green Infra Wind Solutions Ltd

Full

Significant financial and operational linkages

Green Infra Wind Technology Ltd

Full

Significant financial and operational linkages

Green Infra Wind Ltd

Full

Significant financial and operational linkages

Green Infra Clean Wind Energy Ltd

Full

Significant financial and operational linkages

Green Infra Wind Techno Solutions Ltd

Full

Significant financial and operational linkages

*As on March 31, 2022

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 2027.0 CRISIL AA+/Stable / CRISIL A1+ 24-02-23 CRISIL AA+/Stable / CRISIL A1+ 22-11-22 CRISIL AA/Watch Positive / CRISIL A1+ 08-12-21 CRISIL A1+ / CRISIL AA-/Stable 22-06-20 CRISIL A1+ / CRISIL AA-/Stable CRISIL A1+ / CRISIL AA-/Stable
      --   -- 29-07-22 CRISIL AA/Positive / CRISIL A1+ 04-05-21 CRISIL A1+ / CRISIL AA-/Stable 06-03-20 CRISIL A1+ / CRISIL AA-/Stable --
      --   -- 07-04-22 CRISIL A1+ / CRISIL AA-/Stable   --   -- --
Non Convertible Debentures LT 1000.0 Withdrawn 24-02-23 CRISIL AA+/Stable 22-11-22 CRISIL AA/Watch Positive 08-12-21 CRISIL AA/Stable 22-06-20 CRISIL AA/Stable CRISIL AA/Stable
      --   -- 29-07-22 CRISIL AA/Positive 04-05-21 CRISIL AA/Stable 06-03-20 CRISIL AA/Stable --
      --   -- 07-04-22 CRISIL AA/Stable   --   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Cash Credit Limit 153 Not Applicable CRISIL AA+/Stable
Short Term Loan^ 200 Credit Agricole Corporate and Investment Bank CRISIL A1+
Term Loan 300 ANZ Banking Group Limited CRISIL AA+/Stable
Term Loan 340 NIIF Infrastructure Finance Limited CRISIL AA+/Stable
Term Loan 1034 The Hongkong and Shanghai Banking Corporation Limited CRISIL AA+/Stable
^Fully interchangeable with bank guarantee, letter of credit and overdraft facility
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings
Criteria for rating wind power projects
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
CRISILs Criteria for Consolidation
Understanding CRISILs Ratings and Rating Scales
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
naveen.vaidyanathan@crisil.com


Mohini Chatterjee
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
mohini.chatterjee@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html