Rating Rationale
September 05, 2022 | Mumbai
Greenergy Wind Corporation Private Limited
'CRISIL BBB+/Stable' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.20 Crore
Long Term RatingCRISIL BBB+/Stable (Assigned)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its CRISIL BBB+/Stable rating to the bank facilities of Greenergy Wind Corporation Private Limited (GWCPL, part of Greenergy Group).

 

The rating reflects the extensive industry experience of the promoters, diversification by way of wind and solar projects with established track record, healthy revenue visibility backed by long term power purchase agreements (PPA) with moderate counterparty risk, and healthy financial risk profile. These strengths are partially offset by exposure to regulatory risks, dependence on climatic conditions for power generation and risks related to timely renewal of PPA.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of GWCPL, with its wholly owned subsidiary i.e., Greenergy Solar Enterprises Pvt Ltd (GSEPL). This is because both these entities, collectively referred to as Greenergy Group, are in the same line of business, have common promoters and strong business and financial linkages. Besides, GWCPL has extended corporate guarantee on debt taken by GSEPL.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths

Extensive industry experience of the promoters and diversified projects with established track record: The promoters have an extensive business experience of over 30 years across diverse sectors such as renewable energy, poultry farming, food processing, industrial chemicals industry. Greenergy group owns and operates 26 MW of wind energy and 36 MW solar energy projects in the state of Karnataka. Projects have a healthy operational track record of around ten years for wind and around four years for solar, with healthy actual plant load factor (PLF). Average PLF for fiscal 2022 were about 24% and 17% for the wind and solar projects respectively.

 

Healthy revenue visibility backed by long term PPA with moderate counterparty risk: The group has entered into long term (10 years) PPA with various private players like Nxtra Data Limited (CRISIL AA+/Stable/CRISIL A1+), Metro Cash & Carry (CRISIL A/Stable/CRISIL A1), Sterling Mac Hotels, and Beary’s Real estate for its wind project. Solar project’s off-takers include Wistron Infocomm Manufacturing (India) Private Limited (Wistron), Dell India Limited, Columbia Asia Hospitals Pvt Ltd, Landmark Group and Sai Life Sciences Ltd. PPA for 8-15 years have been signed with them, except for the annually renewable PPA with Wistron which has a track record of yearly renewal. Backed by a strong counterparty, on an average, the group has received its payments within 30 days from the date of billing. The weighted average tariff of around Rs.6.25 / kwh and relevant escalation clauses ensure healthy revenue visibility for the group.

 

Healthy Financial risk profile: Financial risk profile is supported by a healthy networth estimated at Rs. 89 crore as on March 31, 2022. Moderate capital structure with gearing at 1.92 times and TOLTNW of 2.04 times as on March 31, 2022. The debt service coverage ratio (DSCR) is likely to be greater than 1.25 times in the next three years and improve over the repayment tenure. Sustenance of financial risk profile is expected in the absence of any major expansion plan.

 

Weaknesses

Exposure to regulatory risks and dependence on favourable climatic conditions for power generation: PLF for wind and solar power projects are exposed to variability in climatic conditions, and equipment- and eviction-related risks. Although the group reported a healthy PLF in fiscal 2022, its sustenance will remain a key rating sensitivity factor, since the cash flow of a wind or solar power project is highly sensitive to fluctuations in PLF. The group also remains exposed to regulatory risks such as change in tariff rates or policies by regulators.

 

Exposure to risks related to timely renewal of PPA: Timely renewal of PPA which are less than tenure of the debt will be critical for ensuring stability in cash flow and debt servicing capability.

Liquidity: Adequate

The liquidity remains adequate, with debt service reserve account (DSRA) equivalent to three months’ repayment for GWCPL and around 2 months’ repayment for GSEPL, being maintained as per lender covenants. DSCR is likely to be greater than 1.25 times in the next three years and improve over the repayment tenure. Net cash available for debt servicing is projected over Rs 41-45 crore per annum during the debt tenure ending fiscal 2027, against the reducing annual debt repayment obligation of Rs 39-11 crore over the same period. Also, an escrow mechanism ensures priority of term loan repayment. Furthermore, unencumbered bank balance of around Rs 5 crore as on July 31, 2022, and funding support from promoters to cushion liquidity.

Outlook: Stable

CRISIL Ratings believes the group will maintain its DSCR stable over the medium term, backed by steady cash inflow.

Rating Sensitivity Factors

Upward factors:

  • Sustenance of DSCR of GWCPL, and improvement in DSCR of GSEPL to above 1.35 times on an average for the next 3 years with minimum DSCR above 1.2 times
  • Improved liquidity buffer backed by higher DSRA or unencumbered liquid assets, sustained capital structure and sustained credit profile of counter parties without any stretch in payments

 

Downward factors:

  • Lower-than-expected PLF or delay in PPA renewal, thus weakening DSCR to below 1.4 times for GWCPL and 1.2 times for GSEPL
  • Large debt-funded capital expenditure, weakening of credit profile of counter parties and/or any further investment in group companies, thus weakening the capital structure and liquidity profile

About the Company

GWCPL was incorporated in 2012, under group captive scheme. It is engaged in wind power generation with the total capacity of 26 MW. GWCPL has wind farms in Gadag and Belgaum in Karnataka. The company is part of Greenergy Group of companies and promoted by Mr. Syed Fahad and Mr. Naseem Kamal.

 

GSEPL was incorporated in 2015 as a wholly owned subsidiary of GWCPL and engaged in solar power generation with the capacity of 36 MW at Tumakuru- Karnataka.

Key Financial Indicators (Consolidated)

As on/for the period ended March 31

Unit

2022

2021

Operating income

Rs crore

64.12

53.43

Reported profit after tax

Rs crore

20.20

7.24

PAT margins

%

31.50

13.54

Adjusted Debt/Adjusted Networth

Times

1.92

2.64

Interest coverage

Times

4.17

3.05

Status of noncooperation with previous CRA

GWCPL has not cooperated with Credit Analysis & Research Ltd. (CARE) which has classified it as non-cooperative vide release dated 30th November 2021. The reason provided by CARE is non-furnishing of information for monitoring of ratings

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Complexity Levels

Issue size

(Rs.Crore)

Rating assigned

with outlook

NA

Term Loan

NA

NA

Mar-25

NA

20

CRISIL BBB+/Stable

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Greenergy Solar Enterprise Private Limited

 

100 percent

Operate in the same industry and have operational and financial linkages

Greenergy Wind Corporation Private Limited

 

100 percent

Operate in the same industry and have operational and financial linkages

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 20.0 CRISIL BBB+/Stable   --   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Term Loan 20 Indian Renewable Energy Development Agency Limited CRISIL BBB+/Stable

This Annexure has been updated on 05-Sep-2022 in line with the lender-wise facility details as on 01-Sep-2022 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
CRISILs Approach to Financial Ratios
Criteria for rating solar power projects
Criteria for rating wind power projects
Understanding CRISILs Ratings and Rating Scales
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
Himank.Sharma@crisil.com


Jayashree Nandakumar
Associate Director
CRISIL Ratings Limited
B:+91 40 4032 8200
Jayashree.Nandakumar@crisil.com


Naveen Surendran
Manager
CRISIL Ratings Limited
B:+91 40 4032 8200
Naveen.Surendran@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html