Rating Rationale
May 30, 2018 | Mumbai
Gujarat Organics Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities Rated Rs.25 Crore (Enhanced from Rs.17.93 Crore)
Long Term Rating CRISIL A+/Positive (Reaffirmed)
Short Term Rating CRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has reaffirmed its 'CRISIL A+/Positive/CRISIL A1+' ratings on the bank facilities of Gujarat Organics Ltd (GOL).

The ratings continue to reflect GOL's strong financial flexibility due to significant shareholding in Asian Paints Limited (APL, rated 'CRISIL AAA/Stable/CRISIL A1+') and healthy financial risk. These strengths are partially offset by modest scale of operations.

Key Rating Drivers & Detailed Description
Strengths
* Comfortable financial flexibility on account of significant shareholding in APL
Market value of GOL's shareholding in APL (2.38%, valued at around Rs 2,700 crore as on April 30, 2018) provides high financial flexibility. These shares are entirely unencumbered, and as per management policy, will not be used for pledge arrangements for share-backed borrowing. GOL's own borrowings are small relative to the market value of these investments and the holding levels are expected to be maintained in the medium term. Mutual fund investment of around Rs 58 crore as on December 31, 2017 further support liquidity, which has been consistently growing in the past few years. 
 
* Strong financial risk profile
Income from operations is supported by relatively steady cash flow from investments in APL and mutual funds. This has resulted in steady accretion to reserve, stable cash accrual, and hence strong debt protection metrics: net cash accrual to total debt and interest coverage ratios were 3.42 times and 49.37 times, respectively, in fiscal 2017. Gearing was healthy at 0.06 time as on March 31, 2017, because of low debt level.
 
Weakness
* Modest scale of operations 
With turnover of Rs 49.49 crore in fiscal 2017, scale remains small in the competitive chemical industry that has many domestic and foreign players, particularly from China. Also, the plant is in Ankleshwar, Gujarat, where government has banned any capacity addition. Though GOL has already invested Rs 4 crore in equipment to comply with the requirement of the Pollution Control Board, significant growth in revenue may happen only after the ban is lifted or post commencement of operations at the new plant in Jhagadia.
Outlook: Positive

CRISIL believes GOL will maintain its robust financial risk profile over the medium term backed by strong financial flexibility and low gearing.
 
Upside scenario
* Scale up in manufacturing operations post commencement of production in enhanced capacity
* Sustained improvement in operating performance and profitability
* Continuation of dividend income from APL and other investments at similar level
 
Downside scenario
* Pledging of a significant portion of investments in APL to meet own or group companies' requirement
* More-than-anticipated debt-funded capital expenditure

About the Company

Incorporated in 1978 and promoted by Mr Ashwin Dani, a co-promoter of APL, GOL manufactures para hydroxy benzoic acid and its derivatives (parabens), which are widely used as preservatives in cosmetics, food, and pharmaceutical products. The company specialises in synthesis of organic chemicals, intermediates, and fine chemicals. It has a plant at Ankleshwar. GOL also has an in-house research and development unit recognised by the Department of Scientific and Industrial Research, a part of the Ministry of Science and Technology.

Key Financial Indicators
As on / for the period ended March 31, Units 2017 2016
Revenue Rs crore 50 48
Profit after tax (PAT) Rs crore 21 16
PAT margin % 41.4 32.9
Adjusted debt/adjusted networth Times 0.06 0.06
Interest coverage Times 49.37 34.31

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of Instrument Date of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Cr) Rating Assigned
with Outlook
NA Bill Discounting under
Letter of Credit
NA NA NA 2 CRISIL A1+
NA Cash Credit@ NA NA NA 15 CRISIL A+/Positive
NA Foreign Exchange Forward NA NA NA 0.5 CRISIL A1+
NA Letter of Credit# NA NA NA 7.5 CRISIL A1+
@Fully interchangeable with Export Packing Credit/Post Shipment Credit/Working Capital Demand Loan
#Fully interchangeable with Bank Guarantee & Buyer's Credit
Annexure - Rating History for last 3 Years
  Current 2018 (History) 2017  2016  2015  Start of 2015
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund-based Bank Facilities  LT/ST  15.50  CRISIL A+/Positive/ CRISIL A1+      10-02-17  CRISIL A+/Positive      05-11-15  CRISIL A/Stable  CRISIL A/Stable 
Non Fund-based Bank Facilities  LT/ST  9.50  CRISIL A1+      10-02-17  CRISIL A1+      05-11-15  CRISIL A1  CRISIL A1 
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bill Discounting under Letter of Credit 2 CRISIL A1+ Bill Discounting under Letter of Credit 1.93 CRISIL A1+
Cash Credit@ 15 CRISIL A+/Positive Cash Credit@ 10 CRISIL A+/Positive
Foreign Exchange Forward .5 CRISIL A1+ Letter of Credit# 6 CRISIL A1+
Letter of Credit# 7.5 CRISIL A1+ -- 0 --
Total 25 -- Total 17.93 --
@Fully interchangeable with Export Packing Credit/Post Shipment Credit/Working Capital Demand Loan
#Fully interchangeable with Bank Guarantee & Buyer's Credit
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Chemical Industry

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Jyoti Parmar
Media Relations
CRISIL Limited
D: +91 22 3342 1835
B: +91 22 3342 3000
 jyoti.parmar@crisil.com

Anuj Sethi
Senior Director - CRISIL Ratings
CRISIL Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Amit Bhave
Director - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 3113
amit.bhave@crisil.com


Digvijay Rathore
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 3256
Digvijay.Rathore@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY NOTICE

CRISIL respects your privacy. We use your contact information, such as your name, address, and email id, to fulfil your request and service your account and to provide you with additional information from CRISIL and other parts of S&P Global Inc. and its subsidiaries (collectively, the “Company) you may find of interest.

For further information, or to let us know your preferences with respect to receiving marketing materials, please visit https://www.crisil.com/en/home/privacy-and-cookie-notice.html. You can view the Company’s Customer Privacy at https://www.spglobal.com/corporate-privacy-policy

Last updated: April 2016


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL