Rating Rationale
October 20, 2021 | Mumbai
HDFC ERGO General Insurance Company Limited
'CRISIL AAA/Stable' assigned to Subordinated Debt
 
Rating Action
Rs.375 Crore Subordinated DebtCRISIL AAA/Stable (Assigned)
Rs.350 Crore Subordinated DebtCRISIL AAA/Stable (Reaffirmed)
Rs.154 Crore Subordinated DebtCRISIL AAA/Stable (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL AAA/Stable’ rating to Rs 375 crore proposed subordinated debt issuance of HDFC ERGO General Insurance Company Limited (HDFC Ergo) and, has reaffirmed its ‘CRISIL AAA/Stable’ rating on existing debt instruments of the company.

 

The rating continues to centrally factor in the strategic importance to, and continued strong support that HDFC ERGO receives from its domestic parent, Housing Development Finance Corporation Ltd (HDFC, rated ‘CRISIL AAA/FAAA/Stable/CRISIL A1+’), both on an ongoing basis and in the event of distress; additionally bolstered by the flexibility available to HDFC as a non-bank to infuse capital in times of requirement at considerably short notice, if needed.

 

The rating also reflects CRISIL’s expectation and HDFC ERGO’s intent and track record of maintaining a comfortable level of cushion in solvency ratio above regulatory minimum and in available solvency margin over economic capital requirement (capital requirement as per Pillar I of Solvency II global framework, as required to be computed by Indian insurers based on guidelines provided by the Insurance Regulatory Development Authority of India). This stance remains unchanged and applies to the merged entity. The extent of surplus in solvency is a critical determinant of the insurer’s ability to service subordinated debt and thus remains a key rating sensitivity factor. This is because these instruments carry additional risks owing to restrictions on their servicing if solvency ratio falls below the regulator-specified minimum, and the need to obtain the regulator’s approval for servicing them in the event of loss or inadequate profit. The solvency ratio of HDFC ERGO has exhibited less volatility than that of its peers due to its policy of raising capital ahead of anticipated growth and a higher percentage of reinsurance.

 

The rating of ‘CRISIL AAA/Stable’ on the subordinated debt issue of HDFC ERGO also factors in HDFC ERGO's established market position with diversified distribution network, robust risk management practices, sound investment quality and modest underwriting performance with overall earnings profile remaining driven by investment income. In fiscal 2021, the company underwrote Rs 12,295 crore as gross direct premiums, indicating annual growth of 28% over the past year which was driven by its acquisition of HDFC ERGO Health Insurance Company Ltd (HEHI, erstwhile Apollo Munich Health Insurance Company Ltd). At industry level, slowdown after the first wave of the Covid-19 pandemic was most evident in the motor segment, which constitutes over one-third of the overall sectoral premium.  Industry’s gross premiums from the motor segment declined by 1.68% during fiscal 2021.However, a healthy traction was observed in the health and fire business. HDFC ERGO, owing to the acquisition of HEHI’s portfolio (100% health insurance), registered a 189% in the health insurance premiums in fiscal 2021. Fire and motor premiums also grew at 20.0% and 0.5%, respectively, during the year.

 

In fiscal 2021, the company incurred about Rs 583 crore of Covid-19 claims including IBNR. However, its impact was offset by lower claims for non-Covid illnesses and casualties and other accidents, due to restricted public activity and vehicular traffic. Therefore, claims ratio for the year stood at 75.7% as compared to 79.2% for the previous fiscal.

 

Subsequent to the second wave, which witnessed higher severity and frequency of casualties, and with penetration of health insurance having increased in the past year, total Covid-19 claims reported and honoured in the first quarter of fiscal 2022 were almost equivalent to the Covid-19 claims incurred in fiscal 2021. As against Rs 7,832 crore of Covid-19 claims settled by the non-life insurance industry in fiscal 2021, claims incurred in the first quarter of fiscal 2022 amounted to Rs 7,768 crore. The company had incurred Rs 624.2 crore worth of Covid-19 claims (including IBNR) in the first quarter of fiscal 2022, which accounted for 41.9% of the total claims incurred by the company during the quarter. This resulted in the overall claims ratio for Q1 2022 surging to 95.1% against 67.9% reported for the corresponding quarter of the previous fiscal. Accredited to this surge in Covid-19 claims, the company reported an underwriting deficit of Rs 324 crore for Q1 2022, as against an underwriting surplus of Rs 70.8 crore for Q1 2021. Resultantly, for the first quarter of fiscal 2022, the company reported a net loss of Rs 36 crore as against a profit of Rs 235 crore for Q1 2021. While the instances of Covid-19 claims have been declining since June 2021, the adequacy of reserving done by the company against potential Covid-19 claims which are incurred but not reported or are partially reported, will remain a monitorable.

 

Considering the elevated loss ratio with higher coverage of Covid-19 products, an upward revision in health policy prices may be in order so as to adequately factor in the increased risks. Alternatively, the prices for regular indemnity products in the health segment may also increase in the long term based on the trend in loss ratio for the segment.

 

In fiscal 2022, growth in industry’s new business premiums for larger segments such as motor insurance may remain subdued as revival in sales volumes in the automobile sector will be gradual once the lockdowns across states are lifted. Renewal premiums for the retail segment may decline on account of job losses and pay cuts. For the health segment, which is the second-largest after motor insurance, CRISIL Ratings believes growth prospects are strong on account of increased awareness and demand for multiple covers. In a scenario where pricing of Covid-19 policies is revised upwards, growth in this segment will be higher than that of the past fiscal. However, with the increasing ticket size of Covid-19 claims, the impact of actual losses borne by the insurers after the second wave on their underwriting performance and capital and solvency position remains to be seen

Analytical Approach

For arriving at the rating on the subordinated debt issue of HDFC ERGO, CRISIL has first assessed the corporate credit rating of the company. CRISIL has factored in HDFC ERGO's business, financial, and management risk profile and the company's strategic importance to, and expectation of strong support from, Housing Development Finance Corporation Ltd (HDFC; rated 'CRISIL AAA/FAAA/Stable/CRISIL A1+) - for arriving at the corporate credit rating. The extent of cushion that HDFC ERGO intends to maintain in the solvency ratio over and above the regulatory stipulation on a steady state basis is taken into consideration for arriving at the rating on the subordinated debt instrument. The stance of the HDFC on the level of cushion HDFC ERGO would maintain in the solvency ratio on a steady state basis, has also been factored in.

Key Rating Drivers & Detailed Description

Strengths:

  • Strategic importance to, and expectation of high quality support from the parent companies

HDFC ERGO is strategically important to its parents, HDFC and ERGO International AG (the primary insurance entity of Munich Reinsurance group) and derives significant managerial and funding support from them. Strong managerial support from HDFC is reflected in its sizeable representation on HDFC ERGO’s board, commonality of chairman and its strong involvement in HDFC ERGO’s functioning. ERGO International AG also has two non-executive directors on HDFC ERGO’s board and provides technical support, if needed. Both the parents have also demonstrated timely financial support, whenever needed. HDFC ERGO also benefits from common branding with HDFC, which is the largest housing finance company in India with a strong retail presence, solid brand image, established franchise, and large customer base. CRISIL Ratings believes that both parent companies will continue to support HDFC ERGO’s growth plans and will contribute to any incremental capital requirement whenever needed.

 

HDFC ERGO’s strategic importance to HDFC is underpinned by the former’s strong market position and expectation of gradual improvement in its underwriting profitability over the medium term. Furthermore, HDFC ERGO being the general insurance arm of HDFC group makes it a key element of the latter’s suit of financial service offerings. The strategic importance of HDFC ERGO to HDFC is also reflective in the support extended by the latter in the inorganic expansion of the subsidiary through acquisition of HDFC ERGO Health Insurance Company Ltd (HEHI; erstwhile Apollo Munich Health Insurance Company Ltd).

 

Sizable reduction in ownership by HDFC, or any change in CRISIL Ratings' view on HDFC or in its opinion on HDFC ERGO's strategic importance to HDFC, will remain rating sensitivity factors.

 

  • Established market position in the Indian general insurance sector

HDFC ERGO, having been in operations for close to two decades now, has a strong market position with a market share of 6.19% based on the gross direct premium written during fiscal 2021 – which makes it the third largest private general insurer and, seventh largest at an overall level. The company’s gross direct premium for fiscal 2021 was Rs 12,295 crore which includes the effect of amalgamation with HEHI and marks a rise of 28% over gross premiums written in the preceding fiscal. For Q1 2022, the year on year growth in gross premiums was 20%.

 

In the last 3-5 years, the company has expanded inorganically which has strengthened its market position within key insurance segments like motor and health. After its reverse merger with HDFC General (erstwhile L&T General Insurance Company Ltd), HDFC ERGO’s position in the motor segment which was bolstered by the established distribution network of the former. And now, post amalgamation with HEHI, HDFC ERGO’s agency channel has widened which would benefit its market position in the health insurance segment in the long run. In terms of portfolio mix, health, motor, fire and crop have remained the key focus areas. Based on the gross direct premiums for Q1 2022, the share of health insurance stood at 36.2% as against its share of below 20% prior to amalgamation with HEHI. This increase in share of health portfolio in line with CRISIL Ratings’ earlier expectations. Motor, as the second largest segment, formed 26.4% of the total premiums followed by fire, which accounted for 18.9% and has emerged as one of the key segments after a favorable revision in rates w.e.f January 2020 which has catalyzed growth in this segment across the sector. The share of crop segment was 1.9% in the total premiums written during Q1 2022 however, since premium inflow within this segment happens in the latter half of the fiscal, its share is expected to remain at ~20% levels.

 

HDFC ERGO also has a strong distribution network supported by its association with HDFC group, and channel relations acquired through inorganic routes. Nearly one-third of business is sourced by corporate agents as against one tenth for most other large players in the industry. This reduces dependency on brokers and direct mode of origination.

 

CRISIL Ratings believes that HDFC ERGO shall sustain its market position in due course supported by its diversified portfolio and distribution network. However, its ability to sustain the momentum in growth, apart from the inorganic expansion that it undertakes, amid intense competition will remain a key rating sensitivity factor.

 

  • Robust risk management practices and sound investment quality

HDFC ERGO has institutionalized a comprehensive risk management framework to identify, assess and monitor risks. Apart from insurance risk, the risk management framework also addresses strategic risks, operational risks, investment risks and information and cyber security risks. The company undertakes only those businesses where risks can be measured quantitatively. Moreover, a large proportion of the exposure is reinsured, thereby limiting the risks on books. The company also has a diversified panel of reinsurers, all rated ‘BBB+’ or above on international rating scale. The company, on average, retains 50-55% of its business, which is significantly lower than peers.

 

These practices have enabled the company to maintain adequate level of cushion in available solvency margin over and above the economic capital requirement and, have also ensured lesser volatility in the solvency margin of the company over the years, as compared to that exhibited by its peers. Over the medium term, the company’s robust risk management practices are expected support the sustenance in its operating performance.

 

HDFC ERGO also has a sound investment portfolio quality supported by its prudent investment policy and stringent regulations. As on June 30, 2021, 99.4% of its debt investments are in securities rated ‘AA’ or higher or are sovereign securities. In addition, liquidity is comfortable, with a large proportion of liquid investments. Government securities (G-secs) accounted for 44% (central and state) of its investment portfolio based on market value on June 30, 2021. The company’s conservative investment philosophy is also depicted by its low exposure of 3% to equity investments and, the steady state stance of maintaining equity exposure within 5%.

 

  • Adequate capitalization

Capitalisation, in relation to the nature and scale of the company’s operations, remains comfortable. On June 30, 2021, the company had a reported networth of Rs 3,208 crore (networth excluding Amalgamation reserve stood at Rs 2,908 crore) and, a solvency ratio of 1.69 times. Apart from its reported metrics, capital position of HDFC ERGO is backed by expectation of timely capital infusion from its parents, if needed, as demonstrated in the past.

 

CRISIL Ratings believes HDFC ERGO’s capital position will remain adequate, supported by opportune financial support from its parents and steady internal accruals. The company is also expected to sustain the cushion over and above regulatory solvency requirement at current levels, on an on-going basis.

 

Weakness:

  • Modest underwriting performance with overall earnings profile remaining supported by investment income.

HDFC ERGO’s underwriting performance, despite gradual improvement over the years, remains modest. For fiscal 2021, the company reported a combined ratio of 103.2% as compared to 105.2% for the previous fiscal. Over this period, while the claims ratio improved to 75.7% from 79.2%, expense ratio increased marginally to 27.5% from 26.0% owing to amalgamation related expenses incurred during the year. Underwriting deficit for fiscal 2021 was Rs 235 crore as compared to Rs 342 crore for the previous fiscal. During fiscal 2021, the total Covid-19 claims (including IBNR) incurred by the company were Rs 583 crore. These Covid-19 claims incurred by the company were majorly against its traditional medi-claim policies. However, since claims for non-Covid illnesses and casualties and other accidents were lower because of restricted public activity and vehicular traffic, overall claims ratio remained within the regular range.

 

Subsequent to the second wave, which witnessed higher severity and frequency of casualties, and with penetration of health insurance having increased in the past year, total Covid-19 claims reported and honoured in the first quarter of fiscal 2022 were almost equivalent to the Covid-19 claims incurred in fiscal 2021. As against Rs 7,832 crore of Covid-19 claims settled by the non-life insurance industry in fiscal 2021, claims incurred in the first quarter of fiscal 2022 amounted to Rs 7,768 crore. HDFC ERGO has incurred Rs 624 crore worth of Covid-19 claims in the first quarter of fiscal 2022, which accounted for 41.9% of the total claims incurred by the company during the quarter. Of this, ~Rs 425 crore worth of claims have been indemnified whereas, balance are carried as IBNR. This surge in Covid claims during the quarter resulted in an elevated overall claims ratio of 95.1% for the quarter, against 67.9% for the corresponding quarter of last fiscal. Correspondingly, the underwriting deficit for Q1 2022 was higher Rs 323.7 crore.

 

Overall profitability remains supported by income from investments. For fiscal 2021, the impact of modest underwriting performance was offset by a gross investment income of Rs 1140 crore, resulting in a net profit of Rs 591.7 crore. However, for Q1 2022, despite a stable investment income of Rs 298.2 crore, the moderation in underwriting performance due to high Covid-19 claims resulted in a net loss of Rs 35.5 crore for the quarter.

 

While the instances of Covid-19 claims have been declining since June 2021, the adequacy of reserving done by the company against potential Covid-19 claims which are incurred but not reported or are partially reported, will remain a monitorable.

Liquidity: Superior

The company’s liquidity position is comfortable, with a substantial base of highly liquid investments in the form of ' G-Secs (44%; both Central and State government securities) based on carrying value and liquid mutual funds (5%). Apart from these, the company has various other routes to avail short term funding if needed. Additionally, the company maintains adequate reserving for claims outstanding at all points in time. In terms of reserving against claims liability, the company typically maintains a buffer (surplus) of ~3-4% over claims incurred in any accident and this philosophy is expected to continue.

Outlook: Stable

CRISIL Ratings believes that HDFC ERGO will continue to derive strong financial and managerial support from its parents over the medium term, both on an ongoing basis and in the event of a financial distress, and that it will maintain comfortable level of cushion in its solvency ratio over and above regulatory minimum on a steady-state basis. HDFC ERGO will also remain a major player in the Indian general insurance industry and maintain its robust risk management practices, and sound investment quality. The company will also continue with its policy of raising capital ahead of anticipated growth through frequent infusions and, reinsuring a significant proportion of its business on an on-going basis, which should help maintain a comfortable cushion in its available solvency margin over economic capital requirement at all points in time.

Rating Sensitivity factors

Downward factors:

  • A downward revision in CRISIL Ratings’ view on HDFC or/and, a sizeable reduction in the extent of ownership by HDFC or decline in strategic importance of HDFC ERGO to it.
  • Material reduction in cushion in the solvency ratio over economic capital requirement or, over regulatory stipulation - taking it below 1.6 times and remaining at that level for a prolonged period.
  • Change in philosophy on capital raising or reinsurance, or substantial weakening in market position.

About the Company

Incorporated in 2002, HDFC ERGO is one of India’s largest private sector general insurance companies (based on gross premiums written in fiscal 2020). It is a joint venture between HDFC (India’s premier housing finance institution) and ERGO International AG. It offers a complete range of general insurance products ranging from motor, health, travel, home and personal accident on the retail side and property, marine and liability insurance on the corporate side. The company has been expanding its presence across the country and is today present across 171 cities with 203 branch offices, with an employee base of 6524 (full time employees) as of June 2021professionals.

Key Financial Indicators

As on / for the period

 

2021

2020

2019

 

 

Merged with HEHI

Standalone

Gross direct premium

Rs crore

12295

9630

8613

Total investment income

Rs crore

1140

878

732

Profit after tax

Rs crore

592

327

383

Networth

Rs crore

2963^

2543^

1982

Solvency ratio

Times

1.90

1.78

1.75

^excluding amalgamation reserve

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of Allotment

Coupon
Rate (%)

Maturity

Date

Issue Size
(Rs.Cr)

Complexity Level

Rating Assigned
with Outlook

NA

Subordinated Debt^

NA

NA

NA

375

Complex

CRISIL AAA/Stable

INE392I08011

Subordinated Debt

9-Nov-16

7.6%

9-Nov-26*

350

Complex

CRISIL AAA/Stable

INE092V08028

Subordinated Debt

18-Sep-18

10.25%

18-Sep-28*

74

Complex

CRISIL AAA/Stable

INE092V08010

Subordinated Debt

18-Sep-17

8.40%

17-Sep-27*

80

Complex

CRISIL AAA/Stable

*HDFC ERGO has a call option exercisable 5 years after the date of allotment

^Yet to be issued

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Subordinated Debt LT 879.0 CRISIL AAA/Stable 08-01-21 CRISIL AAA/Stable 23-11-20 CRISIL AAA/Stable 30-10-19 CRISIL AAA/Stable 22-10-18 CRISIL AAA/Stable CRISIL AAA/Stable
      --   -- 29-05-20 CRISIL AAA/Stable   --   -- --
All amounts are in Rs.Cr.

        

Criteria Details
Links to related criteria
Rating Criteria for General Insurance Companies
CRISILs criteria for Hybrid Issuances of General Insurance Companies
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Krishnan Sitaraman
Senior Director and Deputy Chief Ratings Officer
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Ajit Velonie
Director
CRISIL Ratings Limited
D:+91 22 4097 8209
ajit.velonie@crisil.com


Vani Ojasvi
Manager
CRISIL Ratings Limited
D:+91 22 6172 3560
Vani.Ojasvi@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html