Rating Rationale
February 25, 2022 | Mumbai
Haldiram Foods International Private Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.90 Crore (Enhanced from Rs.43 Crore)
Long Term RatingCRISIL AA+/Stable (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL AA+/Stable' rating on the long-term bank facility of Haldiram Foods International Private Limited (HFIPL; part of the HFIPL group).

 

Consolidated turnover of the HFIPL group is expected grow 30% in fiscal 2022, year-on-year, primarily on account of improved demand. Operating profitability is expected to decline slightly to 15-16% in fiscal 2022, compared to around 19% in fiscal 2021, primarily due to higher raw material prices. Margins are expected to improve post fiscal 2022 as raw material prices go down over the medium term. HFIPL is expected to generate cash accrual of Rs 400-550 crore per annum going forward.

 

The company has robust capital structure, free cash flow generation and healthy debt protection metrics, with expected gearing of 0.11 time and net cash accrual to total debt ratio of 1.7 times for fiscal 2022. The company plans capital expenditure (capex) of Rs 150-200 crore per annum over the next three years for capacity expansion and increasing retail store presence. Liquidity remains comfortable with unutilised bank limits and likely build up in cash reserves, over the medium term. As on date, HFIPL maintains cash and equivalent of over Rs 500 crore.

 

The rating continues to reflect the HFIPL group's strong market position in the high-growth savoury snacks segment in west and south India, backed by its longstanding presence, established brand - Haldiram, and the extensive experience of the promoters, ensuring strong efficiency in operations. The rating also factors in the group's comfortable financial risk profile and liquidity position, as reflected in healthy cash accrual and minimal dependence on external debt. These rating strengths are partially offset by susceptibility of profitability to volatility in raw material prices and increasing competition in the savoury snacks segment as well as consumers moving towards more healthy options.

Analytical Approach

For arriving at its rating, CRISIL Ratings has combined the business and financial risk profiles of HFIPL and its wholly-owned subsidiary, Hariomkar Food Products Pvt Ltd and group companies, Oam Industries India Pvt Ltd, Vevek Ethnic Foods Pvt Ltd and Harrshiv Healthy Foods & More Pvt Ltd. These companies are an integral part of HFIPL's operations. All these companies are together referred to as the HFIPL group.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong market position in the savoury snacks segment

The HFIPL group has a strong position in the savoury snacks segment with market leadership in the namkeen snacks segment – the largest sub-segment of savoury snacks. The namkeen or traditional snacks segment, which accounted for 55% of the group’s turnover, is one of the largest categories (market size of around Rs 8,000 crore) within the savoury snacks segment and expected to grow about 20% over the medium term.

 

The group’s solid market position in the namkeen segment is underpinned by strong brand equity and longstanding presence of its flagship brand - Haldiram, and extensive industry experience of the promoters. Furthermore, the group’s strong presence, ability to localise taste of products and brand equity acts as entry barriers and insulates the group from downturns in the fast-moving consumer goods (FMCG) sector. Also, as a result of strong product portfolio which is diversified across other savoury snacks categories, such as extruded, frozen food and chips, the HFIPL group is one of the largest players in the savoury snacks industry. In addition, the group has strong market position in traditional sweets and has ventured into value-added dairy products. CRISIL Ratings expects product diversity to gradually improve with strong scale up of newer product segments. The company also plans to expand their retail presence aggressively.

 

The group has diversified geographical presence in over 11 states in west and south India with distribution reach of more than 15 lakh retail outlets. Healthy growth prospects for the namkeen industry, strong growth in other snacks segments and regular new product launches are likely to help sustain healthy annual growth of over 15% over the medium term.

 

  • Healthy operating efficiency

The promoters are third generation entrepreneurs with strong involvement and sound understanding of business. They closely monitor the procurement, cost and working capital position of the company. This has helped maintain healthy operating efficiency, as reflected in return on capital employed (RoCE) of around 22% for fiscal 2021. Furthermore, the company has been able to drive growth with its strong network of around 3,500 distributors and 127 super stockists, providing retail reach of about 15 lakh outlets. The group also benefits from its cost effective and well-established sourcing strategy for its raw materials. The HFIPL group has been able to report strong growth despite low advertising cost of 1.5% of sales during fiscal 2021, which is among the lowest compared with its peers. Furthermore, the group’s working capital cycle is efficiently managed, as reflected in historically healthy receivables of 8-10 days and inventory of 30-35 days.

 

  • Robust financial risk profile

The group’s robust financial risk profile is driven by healthy and increasing cash generation (Rs 400-550 crore) and minimal dependence on external borrowings, translating to healthy credit metrics. Gearing is expected to be below 0.15 time and debt to earnings before interest, tax, depreciation and amortisation (EBITDA) ratio below 0.45 time over the medium term.

 

The HFIPL group has completed sizable capex of around Rs 400 crore over the past few years for capacity expansion and addition of retail stores and is expected to spend Rs 150-200 crore per annum, over the medium term, on capacity expansion as well as for further expanding their retail presence. The capex will be primarily funded through internal accrual, with some mix of debt. Liquidity is also strong, as reflected in minimal utilisation of the working capital bank limit and liquid surplus of over Rs 500 crore as on March 31, 2021. Over the next few years, strong cash accrual of Rs 400-550 crore per annum is expected, which will be sufficient to fund planned capex and incremental working capital requirement. 

 

Weaknesses:

  • Susceptibility of operating margin to raw material price volatility

The cost of key raw materials - palm oil, pulses, sugar, besan and packaging material form over 60% of cost. Their prices depend on geo-climatic conditions, international prices and domestic demand-supply situation. Hence, the operating margin is partially susceptible to fluctuations in raw material prices. A focus on cost efficiencies and its continued price leadership should help mitigate the impact of volatility in raw material prices on the operating margin.

 

  • Exposure to increasing competition in the packaged foods industry:

Large companies with deep pockets in the food segment are enhancing investments in the savoury snacks segment, impacting the operating margins of players. Intense competition constraints the ability of players to pass on any increase in raw material prices. Therefore, players such as HFIPL need to regularly introduce innovative products, differentiators and refreshes and build on their reach and distribution to sustain market share and profitability. While the company has fairly been able to maintain its market position and pricing in the industry, CRISIL Ratings believes the competitive intensity will continue to be high with new product launches from regional players and large companies.

Liquidity: Strong

Liquidity should remain strong in the medium term. Expected cash accrual of Rs 500-600 crore in fiscals 2022, should more than suffice to cover annual capex needs of Rs 150-200 crore. Bank limits remained largely unutilized for the past 9 months ended November 30, 2021. The company also has cash surplus of over Rs 500 crore in the form of bank deposits and investments as on fiscal 2021.

Outlook: Stable

CRISIL Ratings believes the HFIPL group will maintain its healthy market position in the savoury snacks industry, over the medium term, backed by strong brand and healthy growth outlook. With cash accrual more than sufficient to cover capex, the financial risk profile is expected to remain robust.

Rating Sensitivity factors

Upward factors

  • Significant improvement in scale and sustenance of healthy operating efficiencies while maintaining operating margin above 25%, leading to cash accrual over Rs 1,000 crore
  • Improvement in diversity with market share gain in new categories and geographies
  • Sustenance of the robust financial risk profile and substantial increase in liquid surplus

 

Downward factors

  • Substantial decline in operating margin to below 13% and moderation in market share
  • Large, debt-funded capex or acquisition affecting the financial risk profile

About the Group

HFIPL, incorporated in 1987, is part of the Haldiram Nagpur group. It manufactures sweets, namkeen, extruded snacks, frozen food, dairy and baked items under the brand name of Haldiram. The company started out as a namkeen company and, over the years, has diversified into other product categories. HFIPL currently has more than 100 products that are marketed across west and south India and in more than 40 countries. HFIPL has a manufacturing facility at Nagpur, Maharashtra. HFIPL operates its dairy business in the Nagpur region and has retail stores in Nagpur. 

 

Currently, namkeen contributes 55% to revenue, while other products such as sweets, dairy products, other savory snacks and chips contribute around 13%, 5%, 10% and 5%, respectively. The company is owned and managed by Mr Shivkishan Agrawal and his three sons, Mr Rajendrakumar Agrwal, Mr Sushilkumar Agrawal and Mr Kamal Agrawal.

 

For the nine months ending December 31, 2022, the company reported net sales of around Rs 3,295 crore and profit after tax (PAT) of around Rs 302 crore.

Key Financial Indicators

Particulars

Units

2021

2020

Revenue

Rs crore

3208

2941

PAT

Rs crore

380

315

PAT margin

%

11.9

10.7

Adjusted debt/adjusted networth

Times

0.13

0.08

Interest Coverage

Times

47.75

33.41

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of

allotment

Coupon

rate (%)

Maturity

date

Issue size

(Rs. Cr)

Complexity

level

Rating assigned

with outlook

NA

Cash Credit*

NA

NA

NA

90

NA

CRISIL AA+/Stable

*Fully Interchangeable with Working Capital Demand Loan, Working Capital Loan

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Hariomkar Food Products Pvt Ltd

100%

Subsidiary

Oam Industries india Pvt Ltd

100%

Group company

Vevek Ethnic Foods Pvt Ltd

100%

Group company

Harrshiv Healthy Foods & More Pvt Ltd

100%

Group company

 

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 90.0 CRISIL AA+/Stable   --   -- 03-11-20 CRISIL AA+/Stable 23-08-19 CRISIL AA+/Stable CRISIL AA+/Stable
      --   --   -- 23-04-20 CRISIL AA+/Stable   -- --
Non-Fund Based Facilities ST   --   --   -- 03-11-20 CRISIL A1+ 23-08-19 CRISIL A1+ CRISIL A1+
      --   --   -- 23-04-20 CRISIL A1+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit* 47 HDFC Bank Limited CRISIL AA+/Stable
Cash Credit* 43 HDFC Bank Limited CRISIL AA+/Stable
*Fully Interchangeable with Working Capital Demand Loan, Working Capital Loan
This Annexure has been updated on 25-Feb-22 in line with the lender-wise facility details as on 25-Feb-22 received from the rated entity.
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
D:+91 124 672 2000
gautam.shahi@crisil.com


Rohan Oza
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Rohan.Oza@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html