Rating Rationale
March 04, 2021 | Mumbai
Haldiram Snacks Private Limited
Ratings reaffirmed at 'CRISIL AA+ / Stable / CRISIL A1+ '; rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.527.5 Crore (Enhanced from Rs.469.5 Crore)
Long Term RatingCRISIL AA+/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA+/Stable/CRISIL A1+’ ratings on the bank facilities of Haldiram Snacks Private Limited (HSPL; part of the Haldiram Delhi group). 

 

HSPL is estimated to register modest revenue growth of 10-11% in fiscal 2021 driven by increased demand for packaged foods and snacks. The packaged foods business (contributing 85% to the group’s turnover) recorded healthy growth in the first half of fiscal 2021 on account of increased in-home consumption of savoury snacks and namkeen. Revenue is expected to rise at a compound annual growth rate (CAGR) of 15-17%between fiscals 2021-2023, driven by greater distribution reach and product launches, while the operating margin will be stable at 15-17%. The company may also undertake inorganic growth, which will be funded prudently. Any large, debt-funded acquisition or acquisition in non-core business segments will be a key monitorable.

 

The financial risk profile will remain robust due to healthy cash accrual of Rs 550-600 crore in fiscal 2021 and gearing declining from 0.25 time in fiscal 2017 to 0.1 time in fiscal 2022. HSPL plans to invest Rs 250-300 crore for capacity expansion, which will likely be funded through internal cash accrual. Despite this capital expenditure (capex), net cash accrual to adjusted debt ratio is expected to improve to 1.8 times in fiscal 2022 from 1.2 times in fiscal 2020. Furthermore, cash and equivalent are expected to be maintained over Rs 200 crore, in the absence of any large capex or acquisition, over the medium term. Assumption of debt for capex or investment in unrelated segment will remain key monitorables.

 

The ratings continue to reflect the group’s strong market position in the high-growth savoury snack segment in north and east India, supported by its established brand, Haldiram, and the promoters’ extensive experience. The ratings also factor in the group’s healthy operating efficiency and comfortable financial risk profile, as reflected in adequate cash accrual, negligible long-term external debt and healthy liquidity. These strengths are partially offset by susceptibility to volatility in raw material prices and exposure to intense competition.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of HSPL and its group companies, Haldiram Manufacturing Company Pvt Ltd, Haldiram Ethnic foods Pvt Ltd, Haldiram Marketing Pvt Ltd, Pragati Snacks pvt ltd and Haldiram Products Pvt Ltd, as they are strategically important. The companies are collectively referred to as the Haldiram Delhi group.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong market position in the savoury snack segment

The group has a strong market position in the savoury snack segment, with leadership in the namkeen division. The namkeen/traditional snacks segment accounted for 60% of the packaged foods’ turnover, and is expected to grow 20% over the medium term.

 

The product profile is diversified, comprising savoury snacks (mainly namkeen, chips and extruded snacks), sweets, frozen foods, spices, and ready-to-eat and baked items. The group has presence in almost all states in north and east India, and exports to over 80 countries. Haldiram is a leading brand in the savoury snacks segment, with 31% market share in traditional snacks in India. Furthermore, presence of over 80 years has helped introduce products in different categories and diversify revenue. Brand equity and the ability to localise the taste of products insulate the group from downturns in the fast-moving consumer goods (FMCG) sector.

 

The company has diverse geographic presence, reflected in 90 super stockists, 3,200 distributors and more than 15 lakh retail outlets. Healthy growth prospects for the namkeen industry, strong demand for other snacks, increasing distribution reach and regular product launches will help sustain growth at 15-17%per annum over the medium term.

 

Supported by robust market position and strong supply-chain network, the group has established a restaurant business (15% of turnover). It has multiple outlets (owned and leased) in north India. Revenue from the restaurant business is expected to grow 7-9% over the medium term.

 

  • Healthy operating efficiency

Close monitoring of procurement, cost and working capital position has helped maintain healthy operating efficiency, reflected in return on capital employed (RoCE) of 21% for fiscal 2020. Furthermore, the group’s strong network of 3,200 stockists and 15 lakh retail outlets drive growth. It will continue to benefit from its cost-effective and established sourcing strategy for raw materials. The group reported strong growth despite low advertising cost of 1% of sales (among the lowest compared with peers) in fiscal 2020. Working capital management is efficient, with receivables and inventory at 19 days and 10 days, respectively, as on March 31, 2020.

 

  • Robust financial risk profile

The financial risk profile is supported by healthy and increasing cash generation, and low long-term borrowing. HSPL is estimated to have annual cash accruals of Rs 550-600 crore in fiscal 2021, further improving to over Rs 700 crore by fiscal 2023. The group is estimated to complete sizeable capex of Rs 400 crore for capacity expansion in fiscal 2021, and is likely to incur capex of Rs 250-300 crore in fiscals 2022-23 for capacity addition and general maintenance as well as small acquisitions of around Rs 50-70 crore as seen in the past with size expected to remain similar going forward. Gearing is expected to remain stable around 0.2 time for fiscal 2021 and further improve going forward.

 

Weaknesses:

  • Susceptibility to volatility in raw material prices

The key raw materials (palm oil, pulses, peanuts, sugar, gram flour and packaging material) account for over 60% of cost. Their prices depend on geo-climatic conditions, international prices and the domestic demand-supply situation. Hence, profitability is partially susceptible to fluctuations in raw material prices. However, focus on cost efficiency and continued price leadership should help mitigate the impact of volatility in raw material prices.

 

  • Exposure to intense competition in the packaged food industry:

Large companies, with deep pockets, in the food segment are increasing investment in the savoury snacks division, constraining the profitability of other players. Intense competition constrains the ability to pass on any increase in raw material prices. Therefore, players have to regularly innovate, introduce differentiators and refreshes, and build on their reach and distribution to sustain market share and profitability. While the group has been able to maintain its market position and pricing, intense competition from regional players and large companies persists.

Liquidity: Strong

Liquidity will remain strong over the medium term. Cash accrual is expected at Rs 550-600 crore from fiscal 2021 against debt obligation of Rs 50-60 crore. Bank limit was moderately utilised at 19% on average for the 12 months through December 2020. Liquid funds stood at Rs 219 crore as on March 31, 2020.

Outlook: Stable

CRISIL Ratings believes the Haldiram Delhi group will maintain its healthy market position in the savoury snacks industry over the medium term, backed by strong brand and healthy growth prospects. Also, cash accrual will comfortably cover capex, ensuring stable financial risk profile.

Rating Sensitivity factors

Upward factors

  • Increase in revenue, driven by product diversity, and rise in the operating margin to 25%
  • Sustenance of the robust financial risk profile and liquidity

 

Downward factors

  • Weakening in liquidity with gearing rising above 0.5 time
  • Any unrelated inorganic diversification
  • Decline in the operating margin, or any large debt-funded capex or acquisition, weakening the financial risk profile and liquidity

About the Group

Incorporated in 1989, HSPL manufactures sweets, namkeen, extruded snacks, frozen food, dairy and syrups under the brand, Haldiram. It started out as a namkeen company, and has diversified into other product categories over the years. HSPL has more than 100 products marketed across north and east India and exports to more than 80 countries. It has manufacturing facilities in Noida, Uttar Pradesh, and Rudrapur, Uttarakhand; and a solar power plant in Hyderabad, Telangana & also have captive Solar Plant at Hardoi, U.P. It also has multiple restaurants in the National Capital Region, Uttar Pradesh, Punjab and Haryana under different group companies.

 

The packaged foods business contributes 85% to the group’s turnover, wherein namkeen contributes 60% while the restaurant business contributes 15%. The group is owned and managed by Mr Manoharlal Agrawal and Mr Madhusudan Agrawal.

 

For the six months ended September 30, 2020, HSPL, on standalone basis, reported provisional earnings before interest, tax, depreciation and amortization (EBITDA) of Rs 322 crore on operating income of Rs 1,840 crore.

Key Financial Indicators (standalone)

Particulars

Unit

2020

2019

Revenue

Rs crore

3668

3036

Profit after tax (PAT)

Rs crore

332

346

PAT margin

%

9%

11.4%

Adjusted debt / adjusted networth

Times

0.27

0.24

Interest coverage

Times

28.9

19.8

 

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size

(Rs crore)

Complexity

Level

Rating assigned
with outlook

NA

Term loan

NA

NA

July-23

50.0

NA

CRISIL AA+/Stable

NA

Working Capital Facility

NA

NA

NA

187

NA

CRISIL AA+/Stable

NA

Working Capital Facility*

NA

NA

NA

25

NA

CRISIL AA+/Stable

NA

Drop Line Overdraft Facility

NA

NA

NA

63

NA

CRISIL AA+/Stable

NA

Working Capital Facility#

NA

NA

NA

40

NA

CRISIL AA+/Stable

NA

Letter of Credit

NA

NA

NA

60

NA

CRISIL A1+

NA

Standby Letter of Credit

NA

NA

NA

50

NA

CRISIL AA+/Stable

NA

Bank Guarantee

NA

NA

NA

2.5

NA

CRISIL A1+

NA

Capex Letter Of Credit

NA

NA

NA

50.00

NA

CRISIL A1+

#including non-fund based BG of Rs 12 crore

*Interchangeable to LC up to Rs 25 crore

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Haldiram Marketing Pvt Ltd

100%

Same business and significant managerial, operational, and financial linkages

Haldiram Manufacturing Foods Pvt Ltd

100%

Same business and significant managerial, operational, and financial linkages

Haldiram Ethnic Foods Pvt Ltd

100%

Same business and significant managerial, operational, and financial linkages

Haldiram Products Pvt Ltd

100%

Same business and significant managerial, operational, and financial linkages

Pragati Snacks pvt ltd

100%

Same business and significant managerial, operational, and financial linkages

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 365.0 CRISIL AA+/Stable   -- 02-01-20 CRISIL AA+/Stable 30-09-19 CRISIL AA+/Stable 25-09-18 CRISIL AA+/Stable --
Non-Fund Based Facilities ST/LT 162.5 CRISIL AA+/Stable / CRISIL A1+   -- 02-01-20 CRISIL AA+/Stable / CRISIL A1+ 30-09-19 CRISIL AA+/Stable / CRISIL A1+ 25-09-18 CRISIL AA+/Stable / CRISIL A1+ --
Non Convertible Debentures LT   --   --   -- 30-09-19 Withdrawn 25-09-18 CRISIL AA+/Stable --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 2.5 CRISIL A1+ Bank Guarantee 2.5 CRISIL A1+
Capex Letter Of Credit 50 CRISIL A1+ Capex Letter Of Credit 50 CRISIL A1+
Drop Line Overdraft Facility 63 CRISIL AA+/Stable Drop Line Overdraft Facility 80 CRISIL AA+/Stable
Letter of Credit 60 CRISIL A1+ Letter of Credit 60 CRISIL A1+
Standby Letter of Credit 50 CRISIL AA+/Stable Standby Letter of Credit 47 CRISIL AA+/Stable
Term Loan 50 CRISIL AA+/Stable Term Loan 100 CRISIL AA+/Stable
Working Capital Facility 187 CRISIL AA+/Stable Working Capital Facility 65 CRISIL AA+/Stable
Working Capital Facility* 25 CRISIL AA+/Stable Working Capital Facility* 25 CRISIL AA+/Stable
Working Capital Facility# 40 CRISIL AA+/Stable Working Capital Facility# 40 CRISIL AA+/Stable
Total 527.5 - Total 469.5 -
# - Including non Fund based BG of Rs.12 Crore
* - Interchangeable to LC upto Rs.25 Crores
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for Consolidation
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Krishnan Sitaraman
Senior Director
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Rahul Maini
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Rahul.Maini@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html