Rating Rationale
May 23, 2018 | Mumbai
Harinagar Sugar Mills Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities Rated Rs.277.23 Crore (Reduced from Rs.345.59 Crore)
Long Term Rating CRISIL BBB/Negative (Reaffirmed)
Short Term Rating CRISIL A3+ (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has reaffirmed its ratings on the bank facilities of Harinagar Sugar Mills Limited (HSML) at 'CRISIL BBB/Negative/CRISIL A3+'. 

CRISIL has also withdrawn its rating on the proposed term loan facility of Rs.68.36 crores, on receipt of request from the company to withdraw the rating. HSML has confirmed that the term debt has not been availed. The rating action is in line with CRISIL's policy on withdrawal of its ratings on bank facilities.

On April 30, 2018 CRISIL had downgraded the rating to 'CRISIL BBB/Negative/CRISIL A3+' from 'CRISIL BBB+/Stable/CRISIL A2' to reflect the expected decline in operating profitability of HSML in fiscal 2019 driven by decline in sugar prices. The sugar production in sugar season 2017-18 is expected to be over 30 million tons, much higher than 20.3 million tons during the previous sugar season, leading to pressure on sugar prices. As a result, HSML's profitability, debt protection metrics and liquidity are expected to be under pressure leading to weakened financial risk profile.

CRISIL's ratings on the bank facilities of HSML continue to reflect operating efficiency driven by its integrated operations and extensive experience of promoters in the sugar industry. The decline in accruals over the medium term is expected to be supported by adequate cushion in bank lines and cash equivalents in the form of marketable securities. These strengths are partially offset by exposure to inherent cyclicality in the sugar industry, resulting in volatility in profitability and modest financial risk profile.

Key Rating Drivers & Detailed Description
Strengths
* Operating efficiency driven by integrated operations
HSML has sugarcane crushing capacity of 10,000 tonne crushed per day (TCD) and has integrated its operations through the addition of a distillery and co-generation plant, with capacities of 50,000 litre per day (lpd) and 14.5 megawatt (MW), respectively. HSML has been able to fully utilise its by-products such as molasses and bagasse. The integrated facility leads to diversification of revenue profile offsetting cyclicality in the sugar business. It generated revenue of Rs86 crore from distillery operations and Rs26 crore from cogeneration during fiscal 2017. The distillery segment had an EBITDA margin of 48.4% in fiscal 2017 while the cogeneration segment generated an EBITDA margin of 20.9% in fiscal 2017. Steady revenue from high-margin cogeneration and distillery businesses partially offsets the weak profitability of sugar business during down cycle.

The decline in sugar profitability in fiscal 2019 and 2020 is expected to be partially mitigated by increase in contribution from distillery and cogeneration segments. Sugar segment is expected to make losses in fiscal 2019 as the sugar prices are expected to remain around Rs28-29 per kg whereas the cost of production is expected to be around Rs31 per kg.  Sugarcane crushing in fiscal 2019 and 2020 is expected to be much higher than fiscal 2018 at around 170 lakh quintals (against 146 lakh quintals in fiscal 2018) leading to increase in contribution from distillery and cogeneration divisions cushioning decline in operating profitability. Any further decline in sugar prices would lead to higher losses and remains a key rating sensitivity factor.

* Promoters' experience in the sugar industry
HSML has been managed by the Pittie family for the past 80 years. The promoters have extensive experience in the sugar industry and have successfully managed operations through economic cycles. Furthermore, the management has enhanced and integrated the capacity of the sugar mill, ensuring good growth over the years.

The business is currently being managed by Mr Vivek Pittie who has over 25 years of experience in the business. The fourth generation Mr. Vedang Pittie and Mr. Pragyan Pittie (sons of Mr. Vivek Pittie) have also joined the business.

CRISIL believes the promoters' industry experience will continue to drive HSML's business growth over the medium term.

Weaknesses
* Susceptibility to regulatory changes and inherent volatility in sugar prices
The sugar industry is susceptible to movements in sugar prices which results in volatile profitability. While the input prices are driven by the government, sugar prices are volatile and based on open market prices which are dependent on the production levels. Regulatory mechanisms and dependence on monsoons have also rendered the sugar industry cyclical.

The sugar production is expected to increase by 32% year-on-year (y-o-y) to around 30 million tons in SS 2017-18 whereas the consumption is expected to remain at around 25 million tons. In anticipation of a bumper sugar crop in sugar season 2017-18, sugar prices have declined to ~Rs.28/kg in April 2018, from around Rs.37/kg in September, 2017 while cane prices too have been increased in keeping with interests of farmers. To lower the impact on sugar mills, and in turn limit the growth in cane dues to farmers, the government increased import duty on raw and white sugar to 100%, and placed restriction on sugar sales by imposition of stockholding limits for February and March 2018. Also, the government in March 2018, removed the 20% export duty on sugar and allowed export of 2 million tons of sugar, in a bid to encourage exports. In May, the government also came up with subsidy of Rs5.5 per quintal of sugarcane crushed with minimum export quota given to mills to avail the subsidy.

Hence, government interventions will be remain a driver for the profitability of sugar mills and continue as a key rating sensitivity factor

* Modest financial risk profile
The financial risk profile of HSML is expected to weaken with decline in profitability in fiscal 2019 leading to low liquidity and weak debt protection metrics. The total debt is expected to be high at around Rs340 crore at the end of fiscal 2018 against a networth of around Rs230 crore. The long term debt is expected to be around Rs132 crores with short term debt of around Rs207 crores. With low accruals, the repayments of the company of over Rs30 crores in each of the next 2 fiscals are expected to be under pressure. However, HSML has access to bank lines which are expected to support the liquidity over the medium term. The company has access to bank lines of Rs280 crores which had an average utilization of 68% for the 12 months ending February, 2018. The company also had cash equivalents in the form of marketable securities worth Rs14 crores as on March, 2018. Debt protection metrics improved in fiscal 2017 due to high sugar prices with interest coverage and net cash accrual to total debt ratios (NCATD) improving to 6.32 times and 17% from 1.73 times and 4%, respectively. However the interest coverage and NCATD are expected to decline to around 3 times and 11% in fiscal 2018 and further decline in fiscal 2019 due to reduction in profitability.
Outlook: Negative

CRISIL believes HSML's profitability is likely to remain weak in fiscal 2019 due to decline in sugar prices because of high sugar production in sugar season 2018. The rating may be downgraded if profitability continues to remain low over the medium term due to low sugar prices or if debt increases due to larger working capital requirement, or sizeable capital expenditure thereby leading to significant decline in key credit metrics. Conversely, the outlook maybe revised to 'Stable' if the profitability of the company improves due to supportive measures taken by central or state governments in the form export subsidy or reduction in cane prices leading to higher than anticipated cash accruals. 

About the Company

HSML was incorporated in 1933. The company had an initial crushing capacity of 600 TCD at its factory in West Champaran (Bihar). Over the past 80 years, the company has expanded the cane crushing capacity to 10,000 TCD, and recently integrated its operations with adding 50,000 lpd distillery capacity, and setting up a 14.5 MW co-generation power plant. HSML also undertakes sugarcane farming on a plot of around 3000 acre near the factory.

Additionally, HSML manufactures biscuits on behalf of Britannia Industries Ltd (rated 'CRISIL AAA/Stable/CRISIL A1+'). Besides, the company has two windmills with an installed capacity of 0.8 MW each, in Rajasthan and Maharashtra.

Key Financial Indicators
Particulars Unit 2017 2016
Revenue Rs crore 598 520
Profit after tax (PAT) Rs crore 51 4
PAT margin % 8.5 0.76
Adjusted debt/adjusted networth Times 1.72 2.25
Interest coverage Times 6.36 1.74

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of Instrument Date of Allotment Coupon Rate Maturity Date Issue Size Rating Assigned with Outlook
NA Cash Credit NA NA NA 260 CRISIL BBB/Negative
NA Bank Guarantee NA NA NA 8.71 CRISIL A3+
NA Term Loan NA NA Mar-2019 8.41 CRISIL BBB/Negative
NA Term Loan NA NA Mar-2019 0.11 CRISIL BBB/Negative
NA Proposed Long Term Bank Loan Facility NA NA NA 68.36 Withdrawn
Annexure - Rating History for last 3 Years
  Current 2018 (History) 2017  2016  2015  Start of 2015
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund-based Bank Facilities  LT/ST  268.52  CRISIL BBB/Negative  30-04-18  CRISIL BBB/Negative  31-01-17  CRISIL BBB+/Stable      29-10-15  CRISIL BBB+/Negative  CRISIL A-/Stable 
Non Fund-based Bank Facilities  LT/ST  8.71  CRISIL A3+  30-04-18  CRISIL A3+  31-01-17  CRISIL A2      29-10-15  CRISIL A3+  CRISIL A2+ 
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 8.71 CRISIL A3+ Bank Guarantee 8.71 CRISIL A3+
Cash Credit 260 CRISIL BBB/Negative Cash Credit 260 CRISIL BBB/Negative
Proposed Long Term Bank Loan Facility 68.36 Withdrawn Proposed Long Term Bank Loan Facility 68.36 CRISIL BBB/Negative
Term Loan 8.52 CRISIL BBB/Negative Term Loan 8.52 CRISIL BBB/Negative
Total 345.59 -- Total 345.59 --
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Sugar Industry

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Jyoti Parmar
Media Relations
CRISIL Limited
D: +91 22 3342 1835
B: +91 22 3342 3000
 jyoti.parmar@crisil.com

Sachin Gupta
Senior Director - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 3023
Sachin.Gupta@crisil.com


Manish Gupta
Director - CRISIL Ratings
CRISIL Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Chandrashekhar Konduri
Rating Analyst - CRISIL Ratings
CRISIL Limited
B:+91 22 3342 3000
Chandrashekhar.konduri@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY NOTICE

CRISIL respects your privacy. We use your contact information, such as your name, address, and email id, to fulfil your request and service your account and to provide you with additional information from CRISIL and other parts of S&P Global Inc. and its subsidiaries (collectively, the “Company) you may find of interest.

For further information, or to let us know your preferences with respect to receiving marketing materials, please visit https://www.crisil.com/en/home/privacy-and-cookie-notice.html. You can view the Company’s Customer Privacy at https://www.spglobal.com/corporate-privacy-policy

Last updated: April 2016


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL