Rating Rationale
December 15, 2022 | Mumbai
Hild Energy Private Limited
'CRISIL BBB+/Stable/CRISIL A2' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.300 Crore
Long Term RatingCRISIL BBB+/Stable (Assigned)
Short Term RatingCRISIL A2 (Assigned)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its 'CRISIL BBB+/Stable/CRISIL A2' ratings to the bank facilities of Hild Energy Private Limited (HEPL, part of the Hild Group).

 

The rating reflects the healthy revenue visibility, strong execution capabilities, healthy financial risk profile and strong group support. These strengths are partially offset by its exposure to intense competition, limited track record in the line of business, vulnerability to changes in government regulations/policies and volatility in raw material prices.

Analytical Approach:

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of HEPL and Hild Projects Private Limited (HPPL) together referred as the Hild group (HG). This is because both the entities operate in the same industry, have common promoters, and have operational and financial linkages.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths:

Healthy revenue visibility and strong execution capabilities: With an unexecuted order book of around Rs.1400 crore as of October 2022, which is to be executed over the next 12-15 months, provides healthy revenue visibility over the medium term. HG has been completed their projects in a timely manner and within the stipulated cost. The strong execution capabilities have supported a compound annual revenue growth rate at 51% during the previous three years up to fiscal 2022. CRISIL Ratings believes that HG's execution capabilities will continue to back its ability to grow at a healthy pace over the medium term; expectation of large investments in the solar power segment also augurs well for the company.

 

Healthy financial risk profile: HG's financial risk profile is healthy marked by strong networth, healthy capital structure and robust debt protection metrics. Net worth of the group is strong at Rs. 142.46 crore as on 31st march 2022 while of the company is debt free. Debt protection metrics is robust marked by interest coverage ratio of Rs.22.40 times and Net cash accruals to adjusted debt ratio of 0.44 times in Fiscal 2022.

 

Benefits from being part of a strong group: HG belongs to the Eagle group with its flagship entities Eagle Press Private Limited and Madras Security Printers Private Limited which together hold about 98% shares in HEPL. In addition, cash, and bank balance in the group companies to the extent of over Rs.300 crore renders comfort to the liquidity of the company as the same is available to meet any working capital requirement or to fund any cash flow mismatch that may arise.

 

Weakness:

Exposure to intense competition and limited track record in the line of business: The industry is highly competitive, which limits the pricing flexibility and bargaining power of the players. Fragmentation and competition in the solar power EPC segment restrain any pass-through mechanism, leading to a volatile operating margin.  

 

Though the group has reported revenue of Rs.926.71 in Fiscal 2022, the group's limited track record in this line of business is reflected in modest scale of operations at around Rs.100 to 300 crore in the previous three fiscals ending fiscal 2021.Hence, sustenance of revenue and profitability over the medium term will be a key monitorable.

 

Vulnerability to changes in government regulations/policies and volatility in raw material prices: Hild group's revenue is susceptible to any change in government policies/regulations. Volatility in raw material prices may have significant effect on operating margins

Liquidity: Adequate

Cash accruals are expected to be in the range of Rs.70 to 90 crore per annum over the medium term. Against that, there is no debt obligation. In addition, it will act as cushion to the liquidity of the group. The group has availed overdraft (OD) of around Rs.150 crore against fixed deposit (FD is from group company - Eagle press private Limited).  HG had cash and bank balance of around Rs.30.93 crore as on March 31, 2022. Current ratio was moderate at 1.25 times on March 31, 2022.

Outlook: Stable

CRISIL Ratings believe the group will continue to benefit from the extensive experience of its promoter, and established relationships with clients.

Rating Sensitivity Factors

Upward factor

  • Sustenance of revenue and operating profitability maintained at over 12%
  • Sustenance of healthy financial risk profile 

 

Downward factor

  • Lower net cash accruals on account of decline in revenue or operating profitability declining below 7%.
  • Large debt-funded capital expenditure or a substantial increase in working capital requirements weakening liquidity & financial profile.

About the Group

Incorporated in 2012, HEPL is engaged in the business of providing turnkey solution for solar projects which include engineering, procurement and purchasing, project management, commissioning, and O& M services thereafter.

 

Incorporated in 2021, HPPL is 100% subsidiary of HEPL takes over the execution and commission of EPC solar projects

 

HEPL and HPPL is part of Eagle group which has diversified business interest.

Key Financial Indicators (Consolidated)

Particulars

Unit

2022

2021

Revenue

Rs.Cr.

926.71

221.27

Profit After Tax (PAT)

Rs.Cr.

64.84

36.81

PAT Margin

%

7.00

16.63

Adjusted debt/adjusted networth

Times

1.03

0.00

Interest coverage

Times

22.40

57.48

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisil.com/complexity-levels. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Cr)

Complexity

Levels

Rating assigned with outlook

NA

Bank Guarantee

NA

NA

NA

82.67

NA

CRISIL A2

NA

Letter of Credit

NA

NA

NA

54

NA

CRISIL A2

NA

Letter of Credit

NA

NA

NA

149.4

NA

CRISIL A2

NA

Overdraft Facility

NA

NA

NA

0.1

NA

CRISIL BBB+/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

13.83

NA

CRISIL BBB+/Stable

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Hild Projects Private Limited

100%

Common management, similar line of business and 100% subsidiary of HEPL

 

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 13.93 CRISIL BBB+/Stable   --   --   --   -- --
Non-Fund Based Facilities ST 286.07 CRISIL A2   --   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 82.67 HDFC Bank Limited CRISIL A2
Letter of Credit 54 HDFC Bank Limited CRISIL A2
Letter of Credit 149.4 Axis Bank Limited CRISIL A2
Overdraft Facility 0.1 Axis Bank Limited CRISIL BBB+/Stable
Proposed Long Term Bank Loan Facility 13.83 Not Applicable CRISIL BBB+/Stable

This Annexure has been updated on 15-Dec-2022 in line with the lender-wise facility details as on 15-Dec-2022 received from the rated entity..

Criteria Details
Links to related criteria
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
himank.sharma@crisil.com


Jayashree Nandakumar
Associate Director
CRISIL Ratings Limited
B:+91 40 4032 8200
jayashree.nandakumar@crisil.com


Dinesh Kumar
Rating Analyst
CRISIL Ratings Limited
B:+91 40 4032 8200
dinesh.kumar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html