Rating Rationale
March 27, 2025 | Mumbai
Hindupur Solar Park Private Limited
Rating reaffirmed at 'Crisil AA+/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.74.1 Crore (Reduced from Rs.79.57 Crore)
Long Term RatingCrisil AA+/Stable (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its rating on the long-term bank facility of Hindupur Solar Park Private Limited (Hindupur; part of the Sembcorp Green Infra [SGI] group) at ‘Crisil AA+/Stable’.

 

Further, the rating on the bank facilities worth Rs 5.47 crore has been withdrawn basis client request as they have been repaid in line with their respective amortisation schedule. The withdrawal is in line with the policy of Crisisl Ratings on withdrawal of ratings.

 

The ratings consider healthy debt service coverage ratio (DSCR) of the group, driven by benefits from the scale and diversity of SGI’s assets, strong revenue visibility aided by track record of timely receipt of payments and long-term power purchase agreements (PPAs). The ratings also factor in the healthy financial risk profile of the SGI group, marked by stable debt and sufficient liquidity buffers.

 

The ratings remain constrained due to exposure to risks inherent in operating renewable energy assets. While the solar portfolio has demonstrated a healthy operating track record, few of the assets in the wind portfolio have underperformed. Further, in the first nine months of fiscal 2025, wind generation was observed to be lower than the historical performance of the portfolio, primarily due to variability in wind patterns, which was an industry-wide phenomenon. Going forward, recovery in generation levels of these assets will be a key monitorable.

 

The ratings also remain constrained by considerable under-implementation projects, which stood at 3.1 gigawatt (GW) as on March 15, 2025. However, comfort is taken from the group’s track record of successful execution. Timely completion within estimated cost would remain monitorable.

 

SGI is expected to grow its portfolio, which will involve growing both organically and through acquisitions. The ability of the group to prudently fund its growth while maintaining sufficient liquidity will be monitorable. Further, in the recent years, the group has primarily obtained medium tenor (~five years) unsecured balance sheet financing as the primary source of debt funding, which exposes the portfolio to ongoing refinancing risk. However, so far, SGI has exhibited a successful track record of competitive and timely refinancing.

 

The ratings continue to reflect the managerial and financial support that Sembcorp Green Infra Private Ltd (SGIPL) and its special purpose vehicles (SPVs) derive from being strategically important to its ultimate parent, Sembcorp Industries (SCI).

Analytical Approach

Crisil Ratings has combined the business and financial risk profiles of Sembcorp Green Infra Pvt Ltd (SGIPL) and its SPVs. This is because all the entities, collectively referred to as the SGI group, are engaged in the renewable power generation business in India, have common management and are critical to the group. The SGI group has a track record of supporting group entities, and excess cash flow after debt servicing in each SPV is typically available for use across the group. Crisil Ratings has also factored in support from the ultimate parent, SCI, to arrive at the ratings of the SGI group.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Diversified portfolio with healthy financial risk profile: The group derives strength from its diverse portfolio of commissioned capacity of 2.9 GW as on March 15, 2025, which includes ~2.0 GW of wind and ~0.9 GW of solar power. The portfolio is also diversified in terms of location and counterparty, with assets across Karnataka, Rajasthan, Gujarat, Maharashtra, Madhya Pradesh, Tamil Nadu and Andhra Pradesh. Majority of the assets have long-term PPAs at predetermined tariffs with state and central counterparties, leading to healthy revenue visibility. Around ~10% of the portfolio caters to commercial and industrial customers. Payments are generally being received on time, especially after the implementation of the late payment surcharge scheme.

 

In the past, the group utilised its cash accrual to reduce debt and refinanced debt at a lower interest rate, thereby improving DSCR. The consolidated debt per megawatt remains healthy at ~Rs 4 crore, which is expected to improve as the projects start to get operationalised.  Financial risk profile should remain strong over the medium term, given the diversified portfolio and revenue visibility through long-term PPAs.

 

The group has over 3.1 GW assets in the pipeline across various stages of development, including recently won bids for solar and wind hybrid projects and battery storage projects. Ability to prudently fund capital expenditure (capex) is a rating sensitivity factor.

 

  • Managerial and financial support from the ultimate parent, SCI: SCI has a track record of supporting its assets globally and in India when needed. Sembcorp Utilities Pte Ltd (SCU) which is the subsidiary of SCI, currently has corporate guarantees outstanding for ~50% of the existing debt. Moving forward, the group is opting for medium term unguaranteed and unsecured structure for the debt being refinanced or fresh debt being issued. However, SCU directly or indirectly holding at least 51% of the issuer raising the debt remains a key covenant. The SGI group is expected to remain critical to SCI, as it folds into their long-term growth strategy for their renewable energy platform.

 

Moreover, as part of any new acquisition or project bid, equity infusion from SCI is expected whenever necessary, which minimizes the funding risk associated with the SGI portfolio. Any deviation from the policy of support will be a key monitorable.

 

  • Support derived as part of the SGI group: SPVs benefit from the demonstrated track record of the SGI group in execution and ramp-up of projects and support offered in the renewable portfolio. The group is likely to maintain adequate liquidity to meet any exigency or shortfall. The debt raised under corporate guarantee and unguaranteed/unsecured structure, does not have any formal debt service reserve account requirement. Management has articulated that the group maintains sufficient liquidity to comfortably cover the debt servicing and operations and maintenance expenses. Any significant reduction in liquidity cushion will be monitorable.

 

Weaknesses:

  • Presence of large under-implementation portfolio: Over 50% of the existing portfolio is under various stages of implementation, and the group is expected to continue actively bidding for new projects. However, the group has an established execution track record and financial flexibility which mitigates the risks associated with under-construction projects. Funding risk is mitigated by the equity support articulation from SCI and the ability of the SGI group to raise funds at competitive interest rates. However, legal delays in relation to project execution may still occur.

 

  • Exposure to risks inherent in operating renewable assets and to counterparty risk: Cash flows of renewable power projects are sensitive to plant load factor (PLF), which depends entirely on wind and solar patterns, which are inherently unpredictable. This could impact cash flow generation, thereby affecting debt-servicing ability. The wind assets have shown high volatility; however, solar portfolio has exhibited healthier operating track record. Healthy operating cash flow amid demonstration of asset performance over the medium term will be a key monitorable.

 

Furthermore, renewable assets are susceptible to counterparty risk as state distribution companies have weak financial health and may delay payments. For the SGI group, this risk is mitigated by the diversity in counterparties and unencumbered cash of Rs 588 crore on January 31, 2025. Moreover, the group had Rs 2,370 crore of sanctioned fund-based limit  on January 31, 2025,. Receivables (excluding unbilled) declined to around 55 days as on March 31, 2024, from over 100 days a year earlier.

Liquidity: Strong

Crisil Ratings expects that the group’s cashflow available for debt servicing will be Rs 1,700-1,900 crore for fiscals 2025 and 2026 each, which should comfortably cover the yearly debt obligation of Rs 1,400-1,600 crore. Consolidated cash and equivalents were around Rs 588 crore as on January 31, 2025, which along with fund-based limit of Rs 2,370 crore, is sufficient to service 4 quarters of debt obligations. Liquidity is also supported by need-based funds from the global parent. The under-construction projects will require funding of Rs 11,000-12,000 crore over the next 2-3 years. SCI is expected to provide support for any equity shortfall in these projects that cannot be fulfilled through the internal accrual of the SGI group.

Outlook: Stable

The credit risk profile of the SGI group should remain healthy over the medium term backed by healthy DSCR and need-based support from the parent.

Rating sensitivity factors

Upward factors

  • Ramp-up and stabilisation of the SGI group’s under-implementation portfolio
  • Improvement in generation compared to the rolling 5-year average PLF levels
  • Further improvement in leverage, increasing DSCR

 

Downward factors

  • Weakening of credit quality or change in the support philosophy of SCI towards the SGI group
  • Significant underperformance of assets or higher-than-expected debt-funded capex, adversely impacting DSCR
  • Receivables increasing to over 150 days, thus, weakening liquidity

About the Group

SGIPL is the holding entity of SPVs in the SGI group, with a portfolio of 2.7 GW operational wind and solar power projects located across multiple states including Gujarat, Tamil Nadu, Karnataka, Rajasthan and Maharashtra. The company has signed long-term PPAs with several state and central counterparties.

Key financials (for the SGI group) (consolidated; as reported by company)

As on/for the period ended March 31

Unit

2024

2023

Revenue

Rs crore

2289

1921

Profit after tax (PAT)

Rs crore

359

272

PAT margin

%

15.7

14.7

Adjusted debt/adjusted networth

Times

2.18

2.23

Interest coverage

Times

2.5

2.6

Crisil-adjusted figures

 

Key financials (for Hindupur)

As on/for the period ended March 31

Unit

2024

2023

Revenue

Rs crore

99

93

Profit after tax (PAT)

Rs crore

45

-45

PAT margin

%

45.0

-48.5

Adjusted debt/adjusted networth

Times

13.45

-49.21

Interest coverage

Times

10.35

2.5

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Term Loan NA NA 28-Feb-27 74.10 NA Crisil AA+/Stable
NA Term Loan NA NA 28-Feb-27 5.47 NA Withdrawn

Annexure – List of entities consolidated

Name of entities consolidated

Extent of consolidation

Rationale for consolidation

Green Infra Wind Energy Pvt Ltd

Full

Significant financial and operational linkages

Green Infra Wind Farms Ltd

Full

Significant financial and operational linkages

Green Infra BTV Ltd

Full

Significant financial and operational linkages

Green Infra Wind Power Ltd

Full

Significant financial and operational linkages

Green Infra Wind Energy Theni Ltd

Full

Significant financial and operational linkages

Green Infra Wind Power Theni Ltd

Full

Significant financial and operational linkages

Green Infra Corporate Wind Ltd

Full

Significant financial and operational linkages

Green Infra Wind Energy Assets Ltd

Full

Significant financial and operational linkages

Green Infra Wind Generation Ltd

Full

Significant financial and operational linkages

Green Infra Wind Power Projects Ltd

Full

Significant financial and operational linkages

Green Infra Wind Farm Assets Pvt Ltd

Full

Significant financial and operational linkages

Green Infra Wind Energy Project Ltd

Full

Significant financial and operational linkages

Green Infra Wind Power Generation Ltd

Full

Significant financial and operational linkages

Green Infra Corporate Solar Pvt Ltd

Full

Significant financial and operational linkages

Mulanur Renewable Energy Ltd

Full

Significant financial and operational linkages

Green Infra Wind Solutions Pvt Ltd

Full

Significant financial and operational linkages

Green Infra Renewable Energy Ltd

Full

Significant financial and operational linkages

Green Infra Wind Energy Generation Ltd

Full

Significant financial and operational linkages

Green Infra Clean Energy Ltd

Full

Significant financial and operational linkages

Green Infra Clean Wind Farms Ltd

Full

Significant financial and operational linkages

Green Infra Clean Wind Power Ltd

Full

Significant financial and operational linkages

Green Infra Solar Energy Ltd

Full

Significant financial and operational linkages

Green Infra Solar Farms Ltd

Full

Significant financial and operational linkages

Green Infra Solar Projects Ltd

Full

Significant financial and operational linkages

Vector Green Surya Urja Pvt Ltd

Full

Significant financial and operational linkages

Mahabubnagar Solar Parks Pvt Ltd

Full

Significant financial and operational linkages

Vector Green Sunshine Pvt Ltd

Full

Significant financial and operational linkages

Hindupur Solar Park Pvt Ltd

Full

Significant financial and operational linkages

Winsol Solar Fields (Polepally) Pvt Ltd

Full

Significant financial and operational linkages

Polepally Solar Parks Pvt Ltd

Full

Significant financial and operational linkages

Green Infra Solar Power Project Ltd

Full

Significant financial and operational linkages

Green Infra Clean Solar Energy Ltd

Full

Significant financial and operational linkages

Green Infra Solar Generation Ltd

Full

Significant financial and operational linkages

Green Infra Clean Wind Generation Ltd

Full

Significant financial and operational linkages

Green Infra Clean Assets Ltd

Full

Significant financial and operational linkages

Vector Green Energy Pvt Ltd

Full

Significant financial and operational linkages

Ivy Ecoenergy India Pvt Ltd

Full

Significant financial and operational linkages

Vanilla Clean Power Pvt Ltd

Full

Significant financial and operational linkages

Citra Real Estate Ltd

Full

Significant financial and operational linkages

Sepset Constructions Ltd

Full

Significant financial and operational linkages

Priapus Infrastructure Ltd

Full

Significant financial and operational linkages

Malwa Solar Power Generation Pvt Ltd

Full

Significant financial and operational linkages

Yarrow Infrastructure Pvt Ltd

Full

Significant financial and operational linkages

Vector Green Prayagraj Solar Pvt Ltd

Full

Significant financial and operational linkages

Green Infra Clean Wind Technology Pvt Ltd

Full

Significant financial and operational linkages

Pasithea Infrastructure Ltd

Full

Significant financial and operational linkages

Vector Green Sunrise Ltd

Full

Significant financial and operational linkages

Vector Green New Energies Pvt Ltd

Full

Significant financial and operational linkages

Vector Green New Solar Pvt Ltd

Full

Significant financial and operational linkages

Green Infra Renewable Projects Limited

Full

Significant financial and operational linkages

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 79.57 Crisil AA+/Stable   -- 15-03-24 Crisil AA+/Stable 19-05-23 Crisil AA+/Stable   -- --
      --   -- 28-02-24 Crisil AA+/Stable   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Term Loan 5.47 The Hongkong and Shanghai Banking Corporation Limited Withdrawn
Term Loan 74.1 The Hongkong and Shanghai Banking Corporation Limited Crisil AA+/Stable
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for Infrastructure sectors (including approach for financial ratios)
Criteria for factoring parent, group and government linkages
Criteria for consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Manish Kumar Gupta
Senior Director
Crisil Ratings Limited
B:+91 22 6137 3000
manish.gupta@crisil.com


Anand Kulkarni
Director
Crisil Ratings Limited
B:+91 22 6137 3000
anand.kulkarni@crisil.com


Mohini Chatterjee
Manager
Crisil Ratings Limited
B:+91 22 6137 3000
mohini.chatterjee@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html