Rating Rationale
October 28, 2022 | Mumbai
 
INDIC EMS Electronics Private Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities Rated Rs.100 Crore (Enhanced from Rs.40 Crore)
Long Term Rating CRISIL BBB/Stable (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL BBB/Stable’ rating on the long-term bank facilities of INDIC EMS Electronics Private Limited (Indic).

 

CRISIL Ratings had on October 10, 2022, upgraded its rating on the long-term bank facilities of Indic to ‘CRISIL BBB/Stable’ from 'CRISIL BBB-/Stable'.

 

The rating continues to reflect Indic’s established market position and comfortable financial risk profile. The rating also factored in the improved business risk profile marked by steady growth in revenues and operating profitability, mainly backed by the global push towards electromobility and renewable energy sectors. Indic’s revenue had grown steadily during the last 2 fiscals with a growth of 83% and 46% in fiscals 2021 and 2022 respectively, on YoY basis.  Revenue achieved during April-August 2022 is estimated to be over Rs. 250 crore. Supported by a confirmed order book of around Rs.1000 crore and with Indic’s plans to expand its customer base, the revenues are expected to grow further at a healthy growth rate over the medium term, while sustaining the operating profitability around 14-15 percent.  These rating strengths are partially offset by significant customer concentration and susceptibility to raw material price volatility and forex fluctuations.

 

As per the available information, Electronica ITEL SA (Spain), which currently holds around 33% stake in Indica, has been dissolved. Based on the understanding received from management, there has been no adverse impact on the operations of the company; while no material impact is foreseen currently, any adverse impact that may unfold in the future on account of the aforesaid development continues to be a key monitorable.

Key Rating Drivers & Detailed Description

Strengths:

Established market position:

Indic is engaged in the manufacturing of printed circuit board (PCB) assembly for over a decade and has established long-standing relationship with its key customers. This has enabled steady growth in revenues to Rs. 476 crores in fiscal 2022 from Rs.52 crores in fiscal 2016. The company would continue to benefit from the strong technical background and longstanding industry experience of its promoter, Mr.Vivek Khanna, who handle the day to day operations of Indic.

 

Comfortable financial risk profile:

The company’s financial risk profile continues to be comfortable with strong capital structure and robust debt protection metrics, largely on account of its minimal reliance on external debt. Further, networth is healthy at Rs 111 crore as on March 31, 2022. Financial risk profile is likely to remain strong, with no major debt addition plans over the medium term. Efficient working capital cycle of the company further aids improvement in financial risk profile over the medium term.

 

Weakness:

Significant customer concentration:

Indic’s customer profile is marked by its large reliance on a single customer which contributes majority of revenue. Although the company has a long relationship with this customer, any adverse development concerning this customer or a strain in business ties with this customer could materially affect the operations of Indic.

 

Susceptibility of margins to volatility in raw material fluctuations and forex fluctuations

Indic’s margins are susceptible to any large fluctuations in raw material prices, despite its ability to partially pass on input price hikes, as was witnessed over the past few years. Nevertheless, margin has increased to about 16.8% in fiscal 2022 from 6.21% in fiscal 2018, largely on account of automation in operations and better fixed cost absorption.  Further, large exposure to exports renders its operations susceptible to forex fluctuations. CRISIL Ratings believe that any large volatility in raw material prices and/or forex rates could have a material impact on the profitability and therefore, will be a key monitorable.

Liquidity Adequate

Indic’s bank limits remained largely unutilised during the past twelve months ended July 2022. Cash accruals are expected to be over Rs 50 crore against no term debt obligation over the medium term. In addition, it will be act as cushion to the liquidity of the company. Current ratio is moderate at 1.16 times on March 31, 2022. Unencumbered cash and bank balance of around Rs. 69 crore as on March 31, 2022, which is expected to remain, shall support liquidity over the medium term.  Low gearing and moderate net worth support its financial flexibility and provides the financial cushion available in case of any adverse conditions or downturn in the business.

Outlook: Stable

CRISIL Ratings believes that Indic will benefit from the established market position in PCB assembly manufacturing

Rating Sensitivity Factors

Upward factors

  • Sustained growth in revenue and operating margin at over 14%, with net cash accruals sustained above Rs 50 crore
  • Sustenance of order flow from the key customer and revenue visibility.

 

Downward factors

  • Decline in cash accruals to less than Rs 15 crore
  • Stretch in receivables, and/or larger-than-expected debt funded capex, impacting the financial risk profile
  • Any significant cash outflow or operational hurdles or any adverse impact on account of dissolution of one of the promoter company

About the Company

Incorporated in 2007, Indic is an Indo-Spanish joint venture between Spanish partners, Digiproces SA and Electronica ITEL SA and India-based Indic. It is an end-to-end electronics manufacturing and services company, with offerings including PCB assemblies, electronic switches, boards, electronic assemblies and circuit lines. Day-to-day operations are managed by Mr Vivek Khanna.

Key Financial Indicators

As on/for the period ended March 31

Unit

2022*

2021

Operating income

Rs crore

476.93

323.59

Reported profit after tax

Rs crore

76.45

14.34

PAT margins

%

16.03

4.55

Adjusted Debt/Adjusted Networth

Times

0.18

0.00

Interest coverage

Times

102.93

39.79

*Provisional

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size

(Rs.Cr)

Complexity level

Rating assigned with outlook

NA

Cash Credit

NA

NA

NA

25

NA

CRISIL BBB/Stable

NA

Proposed Fund-Based Bank Limits

NA

NA

NA

15

NA

CRISIL BBB/Stable

NA

Proposed Fund-Based Bank Limits

NA

NA

NA

60

NA

CRISIL BBB/Stable

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 100.0 CRISIL BBB/Stable 10-10-22 CRISIL BBB/Stable 28-07-21 CRISIL BBB-/Stable 21-05-20 CRISIL BB+ /Stable(Issuer Not Cooperating)* 13-02-19 CRISIL BB+/Stable CRISIL BB+/Stable
      --   -- 20-07-21 CRISIL BBB-/Stable   --   -- --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 25 Axis Bank Limited CRISIL BBB/Stable
Proposed Fund-Based Bank Limits 15 Not Applicable CRISIL BBB/Stable
Proposed Fund-Based Bank Limits 60 Not Applicable CRISIL BBB/Stable

This Annexure has been updated on 28-Oct-2022 in line with the lender-wise facility details as on 10-Oct-2022 received from the rated entity 

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
himank.sharma@crisil.com


Jayashree Nandakumar
Associate Director
CRISIL Ratings Limited
B:+91 40 4032 8200
jayashree.nandakumar@crisil.com


Naveen Surendran
Manager
CRISIL Ratings Limited
B:+91 40 4032 8200
Naveen.Surendran@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html