Rating Rationale
September 02, 2021 | Mumbai
Indel Money Limited
Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.77.5 Crore
Long Term RatingCRISIL BBB/Stable (Reaffirmed)
 
Rs.150 Crore Non Convertible DebenturesCRISIL BBB/Stable (Reaffirmed)
Rs.20 Crore Non Convertible DebenturesCRISIL BBB/Stable (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL BBB/Stable’ rating on the debt instrument and bank loan facilities of Indel Money Limited (Indel Money; erstwhile Indel Money Private Limited).

 

The rating continues to reflect the extensive experience of the promoters and the top management team, the company's adequate capitalisation and sound asset quality. The strengths are partially offset by modest, albeit improving, earnings and geographical concentration in operations.

 

As far as liquidity position is concerned, the company has a policy of typically maintaining a liquidity cover of 1 time for debt obligations arising over next 1 month, in addition to the sanctions under pipeline. As on July 31, 2021, Indel Money had overall free liquidity of Rs 61.5 crore in the form of cash and cash equivalents. Against this, the company had total debt repayment obligation of Rs 45.5 crore over next two months. As a policy, promoters review liquidity and debt repayment position on weekly basis and accordingly takes call on incremental disbursements.

Analytical Approach

CRISIL Ratings has considered the standalone business and financial risk profiles of Indel Money

Key Rating Drivers & Detailed Description

Strengths:

* Experienced promoters and management team

The extensive experience of the promoters and senior management team, with the addition of independent directors, should continue to support the business. Mr. Mohanan Gopalakrishnan (chairman and managing director) was a banking professional with more than 37 years of experience in the Gulf Cooperation Council (GCC). He was also the head of trade finance operations of United Arab Bank for a span of 11 years commencing from 2001. Mr Umesh Mohanan (executive director and CEO) handled a Middle Eastern conglomerate, spearheading its global operations for 12 years till 2016. Apart from the promoter directors, the board members of IMPL consists of prominent independent directors such as Mr N S Venkatesh (CEO of Association of Mutual Funds in India), Mr C R Sasikumar (former Managing Director of State Bank of Travancore), Mr S Ganesh(former principal chief general manager of RBI), Anantharaman T R (CA) & Mr. Salilvenu (Admin Professional).

 

* Adequate capitalisation

Capitalisation should remain adequate for the current and expected scale of operations. Networth was Rs 94 crore and gearing 4.3 times as on June 30, 2021, compared with Rs 89 crore and 4.1 times, respectively, as on March 31, 2021. The capital position has been adequate despite internal accrual being relatively low, and is expected to benefit from steady accretions over the medium term with sustained improvement in profitability. Nevertheless, with increasing scale of operations, the gearing is expected to remain high at 5.5-6.0 times over the medium term. Any increase in gearing beyond the committed threshold will be a key rating sensitivity factor.

 

* Sound asset quality in the gold loan segment

Asset quality is comfortable, backed by focus on collection and portfolio monitoring along with well-managed systems and processes. The company monitors the portfolio monthly on a mark-to-market basis and focuses on interest collection and reduction of the risk portfolio. Gross non-performing assets (GNPAs) were around 0.94% as on June 30, 2021, against 0.40% as on March 31, 2021. While the asset quality has remained stable, CRISIL Ratings will continue to monitor it closely. Ability to steadily increase collections to the pre-pandemic level is a key monitorable. 

 

Weakness:

* Modest, albeit improving, earnings

Indel Money started reporting profits only from fiscal 2017 and had modest RoA of 0.3-0.8% over the four fiscals through 2020. While the company has scaled up operations substantially, earnings (both in terms of absolute profits and RoA) are lower than that of large gold loan financiers. Profitability was affected primarily by high operating expenses as expansion in the gold finance segment in the past three years led to high establishment expenses (mainly for setting up branches).

 

Nevertheless, with improvement in scale of operations, the profitability has also shown steady improvement. During fiscal 2021, the company reported PAT of Rs 9.5 crore with RoA of 2.2% as compared to a PAT of Rs 2.3 crore and RoA of 0.7% during fiscal 2020. The company reported a PAT of Rs 5.0 crore and RoA of 4.0% during the first quarter of fiscal 2022. As far as cost of borrowing is concerned, the company has largely been reliant on raising funds from NBFCs. However, the company was able to on-board few banks primarily State Bank of India during recent period. The average cost of borrowing on incremental basis stood at around 12.7% during the first quarter of fiscal 2022.  In terms of operating expense, the company has been able to reduce to less than 10% i.e. 8.6% during the first quarter of fiscal 2022 (10.3% during fiscal 2020). With further improvement in scale (primarily in newer branches), the operating expense is expected to stabilize in range of 8%-9% over medium term. CRISIL Ratings overall believes that as the portfolio scales up, ability to raise resources at competitive costs will be key for further improvement in earnings profile. Additionally, ability to manage asset quality, and therefore, credit costs will also be a key determinant of profitability over the medium term.

 

* Geographic concentration in operations

The company has 191 branches, with operations concentrated in Tamil Nadu (45%), Kerala (28%) and Karnataka (25%) as of June 30, 2021. The company also has presence in Andhra Pradesh and Telangana. Given the company’s established presence in southern India, operations are not expected to diversify materially over the medium term. The company will focus on increasing its scale primarily in Karnataka and Tamil Nadu even as it aims to diversify operations in Maharashtra and Gujarat in the coming quarters.

Liquidity: Adequate

As per the asset liability maturity profile as on March 31, 2021, the company has no negative cumulative mismatches up to 6 months. The company has a policy of typically maintaining a liquidity cover of 1 time for debt obligations arising over next 1 month, in addition to the sanctions under pipeline. As on July 31, 2021, Indel Money had overall free liquidity of Rs 61.5 crore in the form of cash and cash equivalents. Against this, the company had total debt repayment obligation of Rs 45.5 crore over next two months. CRISIL Ratings also takes comfort from articulation from promoters of providing support in form or equity or loans to Indel Money as and when required. They are planning to infuse a capital of Rs 20 crore over the next 1-2 years, Rs 10 crores by way of equity and the remaining Rs 10 crores by way of compulsorily convertible debentures. The promoters have been holding several investments through holding company ‘Indel Corporation Ltd’ (which is also holding company for Indel Money). Promoters have articulated that some of these investments can be liquidated (if needed) or funds can be generated through way of dividends. Additionally, promoters, in their personal capacity, also hold overseas investments that can be liquidated in case of any fund requirement by Indel Money. In terms of collections, Indel Money had average monthly collections of around Rs 85 crore (including prepayments) between June 2020 and July 2021. The company, therefore, also has the option to lower disbursements if required to manage repayments. As a policy, promoters review liquidity and debt repayment position on weekly basis and accordingly takes call on incremental disbursements.

Outlook: Stable

CRISIL Ratings believes Indel Money will maintain adequate capitalisation and sound asset quality and benefit from the experienced management over the medium term.

Rating Sensitivity Factors

Upward Factors

  • Significant increase in earnings with RoA improving to around 2.5%
  • Higher proportion of bank funding reducing the cost of borrowing to less than 12%
  • Ramp-up in operations with reduction in regional concentration

 

Downward Factors

  • Weakening of asset quality metrics with 90+ days past due increasing beyond 2%
  • Increase in the provisioning requirement leading to pressure on profitability

About the Company

Indel Money, a non-deposit-taking NBFC, was incorporated in 1986 as Payal Holdings Pvt Ltd. It was acquired by the current promoters in July 2012 and got its present name in January 2013. Indel Money primarily extends loans against gold jewellery. It also operates in the traders’ loans, business loans, loans against property, vehicle loans, and money transfer segments.

 

Indel Corporation, the holding company, is promoted by Mr Mohanan Gopalakrishnan and Mr Umesh Mohanan. Indel Corporation operates in segments such as hospitality, and media and communication through various companies.

Key Financial Indicators

Particulars March 31

Unit

Jun-21*

2021

2020

2019

Total assets

Rs crore

527

480

378

264

Total income

Rs crore

29

94

63

43

Profit after tax

Rs crore

5.0

9.5

2.3

1.6

Gross NPA**

%

0.94

0.40

0.36

7.9

Gearing

Times

4.3

4.1

3.7

2.4

RoA

%

4.0

2.2

0.7

0.7

*Based on provisional numbers

**Based on 90+dpd, however company is allowed to follow 180+ dpd as NPA recognition in line with RBI regulations for non-systemic important NBFCs but it follows 90+dpd norms

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity Level

Rating assigned with outlook

INE0BUS07015

Non-convertible debentures

28-Jun-21

Reset rate

15-Jun-24

20

Complex

CRISIL BBB/Stable

NA

Non-convertible debenture*

NA

NA

NA

150

Simple

CRISIL BBB/Stable

NA

Cash credit

NA

NA

NA

42.50

NA

CRISIL BBB/Stable

NA

Working capital term loan

NA

9.45%

15-Apr-26

35.00

NA

CRISIL BBB/Stable

*Yet to be issued

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 77.5 CRISIL BBB/Stable 27-08-21 CRISIL BBB/Stable 06-05-20 CRISIL BBB-/Stable 09-10-19 CRISIL BBB-/Stable 02-05-18 CRISIL BBB-/Stable CRISIL BBB-/Stable
      -- 18-06-21 CRISIL BBB/Stable   -- 30-08-19 CRISIL BBB-/Stable   -- --
      -- 16-04-21 CRISIL BBB/Stable   --   --   -- --
Non Convertible Debentures LT 170.0 CRISIL BBB/Stable 27-08-21 CRISIL BBB/Stable   --   --   -- --
      -- 18-06-21 CRISIL BBB/Stable   --   --   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 20 Dhanlaxmi Bank Limited CRISIL BBB/Stable
Cash Credit 7.5 The South Indian Bank Limited CRISIL BBB/Stable
Cash Credit 15 State Bank of India CRISIL BBB/Stable
Working Capital Term Loan 35 State Bank of India CRISIL BBB/Stable
This Annexure has been updated on 02-Sept-2021 in line with the lender-wise facility details as on 18-Aug-2021 received from the rated entity
Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Finance Companies

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Krishnan Sitaraman
Senior Director and Deputy Chief Ratings Officer
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Ajit Velonie
Director
CRISIL Ratings Limited
D:+91 22 4097 8209
ajit.velonie@crisil.com


Amith Varghese Kurian
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Amith.Kurian@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html