Rating Rationale
August 29, 2022 | Mumbai
 
India Endowment Policy Trust
(Originator: India Endowment Policy Trust)
‘CRISIL AAA (SO)’ on Class A PTCs converted from provisional rating to final rating
 
Rating Action
Trsust Name Details Rated Amount (Rs.in Crore)^ Outstanding Amount (Rs.in Crore)& Tenure (Months)* Rating Rating Action
India Endowment Policy Trust Class A PTCs 20 10.89 Up to 217 months CRISIL AAA (SO) Converted from Provisional Rating to Final Rating

&Class A PTC holders are entitled to receive paid-up premium and vested bonuses (minimum assured value) that accrue over the instrument’s tenure. As of 31-Jul-2022, the total minimum assured value across Class A PTCs was INR 10.89 crore, after factoring premiums paid and vested bonuses already declared and fixed up to 31-Jul-2022. Future bonuses are variable and are linked to bonus rates Life Insurance Corporation of India (LIC) declares on a yearly basis.

^This is the maximum maturity value that can be expected to accrue to the Class A PTCs over the instrument’s tenure after accounting for paid-up premiums, future premium payments, vested bonuses already declared and future bonuses that could be declared by LIC. The total maturity value that is expected to accrue to the Class A PTC holders over the instrument’s tenure after accounting for paid-up premium, future premium payments, vested bonus already declared and future bonus that could be declared by LIC as per the issuer’s estimates as of 31-Jul-2022 amounted to INR 16.12 crore across Class A PTCs.

*Indicates the residual tenure of the underlying policies as of the date of Class A PTC issuance. The Class A PTC maturity is linked to and would vary depending on the tenure of the underlying policies

 
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

CRISIL Ratings has converted the provisional rating assigned to Class A Pay Through Certificates (PTCs) issued by India Endowment Policy Trust to a final rating of ‘CRISIL AAA (SO)’.

 

CRISIL Ratings has now received the final legal / executed documents for this transaction and/or confirmations on completion of pending steps. These executed documents are in line with terms of the transaction when provisional rating was assigned. Hence, CRISIL Ratings has converted the provisional rating/credit opinion to a final rating. The list of documents received is given below.

 

  • Indenture of Trust
  • Class A PTCs and the Schedules thereto, these would be deemed to form part of the Indenture
  • Legal opinion
  • Awareness letter from Trustee
  • Representations and warranties letter from Trustee
  • Representations and warranties letter from Settlor

 

In total, the Trust has now issued 14 Class A PTCs under this transaction. As of 31-Jul-2022, these PTCs were backed by 149 policies. 13 of the 14 Class A PTCs have been issued in dematerialised form, and 1 Class A PTC has been issued in physical form. As on issuance date, premium payments as per the terms of all underlying policies assigned to the Trust and backing the Class A PTCs have been made to Life Insurance Corporation of India (LIC) on a timely basis.

 

This securitisation transaction is backed by assigned endowment and money back insurance policies, originally issued by LIC. Such assignments of life insurance policies have been explicitly permitted by a Supreme Court judgement in 2015. The rating is based on the credit profile of LIC, LIC’s claim processing capabilities, the payment mechanism, and soundness of the transaction’s legal structure.

 

The transaction envisages issuance of Class A PTCs under a Master Trust structure, where the PTCs are backed by insurance proceeds from LIC policies assigned to the trust by original policy holders. Each Class A PTC has been allocated certain assigned policies by the Trust. The assigned insurance policies backing issued Class A PTCs are not fungible. The policies are separately identifed and allocated as backing a specific Class A PTC. Hence, the specified policies backing a certain Class A PTC cannot be cross-utilised to make repayments to any other Class A PTCs. The investor in these PTCs would continue to pay premiums for the specifically allocated insurance policies, which would then be passed on by the trustee from the trust’s bank accounts to the insurer. Either upon maturity of these policies, or in an event of death of the original insured, the claim proceeds received by the trust from LIC would be used to repay the investors. As of Mar-2022, the Trust houses 161 endowment and money back policies, and as of 31-Jul-2022, the Class A PTCs are backed by 149 policies which have been operational for at least 3 years. For policies which are lapsed, no premiums will be payable till the date of encashment.

 

As per the terms of the Class A PTCs, an event of default on the PTCs would be deemed to have occured in case insurance proceeds that a Class A PTC holder is entitled to under the terms of the underlying policies, are not paid out within 60 days from the last redemption date, which corresponds to the policy maturity date of the policy maturing last. The rating is an indication of the likelihood of insurance proceeds being paid out to the investors in the PTCs as per the terms of the underlying policies in a timely manner, avoiding an event of default.

 

The Class A PTCs are entitled to receive the paid-up premiums and bonuses declared up to the maturity of the underlying policies. The future bonus payments to be made by LIC are variable and are expected to be declared by LIC on a yearly basis. A lower bonus rate in the future can result in lower value accrual to the Class A PTCs and thus the due amount to the Class A PTCs is linked to future bonuses yet to be declared by LIC. In the event of death of the original insured, the trust would be entitled to receive the insurance proceeds as per the terms of the underlying policy. It may also be noted that as per IRDAI guidelines, for any delays in claim settlement beyond the specified period, LIC is expected to pay penal interest.

 

Class A PTC investors’ decision(s) to request an early redemption of the PTCs resulting in surrender of the underlying insurance policies by the trustee, any prolonged delays in receipt of death claims from LIC, or a refused or reduced death claim due to unnatural death or other reasons are factors which can impact the corpus available to make payments to investors in Class A PTCs; changes in the amount of repayments to investors on account of such aspects are not covered by the rating.

Key Rating Drivers & Detailed Description

Supporting Factors

  • Strong credit profile of Government-backed LIC that has issued the policies backing the PTCs
  • Payment mechanism and transaction structure, including a tail period of 60 days for recognition of event of default.
  • Legal opinion on the assignment of the LIC policies to the trust being absolute. These policies cannot be reassigned by the trust.
  • Supreme Court judgement explicitly allowing the assignment of life insurance policies.

 

These aspects have been factored by CRISIL Ratings in its rating analysis.

Liquidity: Strong

The underlying policies are issued by LIC, which is the largest insurer in India with a strong credit profile and maintains substantial liquid investments.

Rating Sensitivity factors

Upward

  • For Class A PTCs: None.

 

Downward

  • Deterioration in credit profile of LIC.
  • Non-adherence to transaction structure and terms as well as payment mechanism envisaged at the time of the rating.

 

About the Pool

As of 31-Jul-2022, the Class A PTCs are backed by 149 endowment and money-back policies issued by Life Insurance Company of India and assigned to India Endowment Policy Trust by the original insured. For these policies, the total paid-up premium and vested bonus already declared (minimum assured value) as of 31-Jul-2022 was INR 10.89 crore.

 

Rating Assumptions

CRISIL Ratings has analysed the legal opinion provided for assignment of policies, non-fungibility of the underlying policies across the Class A PTCs and bankruptcy remoteness of the trust.

 

A Class A PTC investor can request early redemption of the PTCs, resulting in a surrender of the underlying policies by the trustee to LIC. In case of a surrender of the underlying policies, the surrender value is calculated using the LIC provided surrender value grid. Typically, the surrender value will be considerably lower than the minimum assured maturity value (paid up premium + vested bonus). Occurrence of this event is not covered by the assigned rating as the surrender of the underlying LIC Policies is caused by the Class A PTC investor’s decision to request an early redemption.

 

CRISIL Ratings has also factored in the following developments in the event of their occurrence:

 

  • Future premiums are not paid for underlying policies: if a Class A PTC investor stops paying future premium at any point in time, then the death claim benefit is no longer valid and only the minimum assured maturity value will be paid at maturity.

 

  • An event of death happens and is reported on time: An amount equal to the sum assured and vested bonus is paid by LIC in case of death of the original insured and the same getting reported to LIC on time. Residual death proceeds from LIC will be paid to the kin of original insured after repaying the Class A PTC investors.
     
  • An event of death happens and is not reported on time: An amount equal to sum assured and vested bonus as on date of death is paid. The premiums paid by the investor post date of death of the original insured are returned to the Class A PTC investor. Residual death proceeds from LIC will be paid to the kin of original insured after repaying the Class A PTC investors.

 

Counterparty Details

Capacity

Counterparty Name

Counterparty Rating

Effect on credit ratings in case of non-performance

Settlor

ACESO Endowment Services Private Limited.

Unrated

No effect of the rating is envisaged in case of non-performance as the settlor. ACESO has also represented that they would continue to provide, either directly or through a service provider, various information regarding the underlying policies and payments to PTC holders.

Collection & Payout Account Bank

ICICI Bank Limited

Rated ‘CRISIL AAA/CRISIL AA+/Stable’

Negligible effect. Account bank can be changed without impacting the rating.

Trustee

Amicorp Trustees (India) Private Limited

Unrated

Negligible effect. Can be replaced at minimal cost.

 

About the Settlor

ACESO Endowment Services Private Limited (ACESO) is the settlor in this transaction. The company is a market maker company in India, providing solutions to LIC Policy holders to monetize their policies. ACESO and its associate companies have facilitated in monetizing endowment policies worth over Rs. 250 Million. ACESO has secondary insurance policy management servicing capabilities to administer and manage policies. It was incorporated in the year 2018 and is managed by a group of professionals who have been in this business for nearly 2 decades. ACESO is an associate company of Goldstar Group having multiple business interest in Gold Jewellery, Diamonds, IT solutions, Real estate, Financing through a duly registered non-banking financial company (NBFC), Dravya Finance Pvt Ltd. Key management personnel at ACESO are: Mr. Ketan B Mehta (Promoter Director, Chartered Accountant), Mr Alkesh Shah (Promoter Director, also a Promoter and Vice Chairman of Goldstar Jewellery Ltd) and Mr. Himanshu Ashar (Promoter, Chartered Accountant).

Key Financial Indicators

Particulars

Unit

Mar-22

Mar-21

Total assets

Rs crore

N/A

N/A

Total income

Rs crore

N/A

N/A

Profit after tax

Rs crore

N/A

N/A

Gross NPA (90+ dpd)

%

N/A

N/A

Adjusted gearing

Times

N/A

N/A

Return on managed assets

%

N/A

N/A

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of

Instrument

Date of

Allotment

Coupon Rate

Last Policy Maturity Date*

Amount (INR crore)^

Complexity level

Outstanding

Rating

INE0M3D15012

Class A PTC (EPTC No. 2626007400001)

01-May-22

NA

15-Feb-27

1.30

Highly Complex

CRISIL AAA (SO)

INE0M3D15020

Class A PTC (EPTC No. 2626010100002)

01-May-22

NA

02-Sep-26

1.78

Highly Complex

CRISIL AAA (SO)

INE0M3D15038

Class A PTC (EPTC No. 2627007400003)

01-May-22

NA

23-Oct-27

1.28

Highly Complex

CRISIL AAA (SO)

INE0M3D15046

Class A PTC (EPTC No. 2430002400004)

01-May-22

NA

28-Jun-30

0.38

Highly Complex

CRISIL AAA (SO)

INE0M3D15053

Class A PTC (EPTC No. 2626002500005)

01-May-22

NA

15-Sep-26

0.40

Highly Complex

CRISIL AAA (SO)

INE0M3D15061

Class A PTC (EPTC No. 2528003400006)

01-May-22

NA

12-Aug-28

0.37

Highly Complex

CRISIL AAA (SO)

NA (physical certificate)

Class A PTC (EPTC No. 2234010000007)

01-Jun-22

NA

20-May-34

0.91

Highly Complex

CRISIL AAA (SO)

INE0M3D15079

Class A PTC (EPTC No. 2731002500008)

01-May-22

NA

27-Aug-31

0.33

Highly Complex

CRISIL AAA (SO)

INE0M3D15087

Class A PTC (EPTC No. 3032002500009)

01-May-22

NA

23-Jan-32

0.46

Highly Complex

CRISIL AAA (SO)

INE0M3D15095

Class A PTC (EPTC No. 2525004800010)

01-May-22

NA

02-Nov-25

0.59

Highly Complex

CRISIL AAA (SO)

INE0M3D15103

Class A PTC (EPTC No. 2626012500011)

01-May-22

NA

02-Sep-26

1.78

Highly Complex

CRISIL AAA (SO)

INE0M3D15111

Class A PTC (EPTC No. 3034002400012)

01-May-22

NA

17-Aug-34

0.42

Highly Complex

CRISIL AAA (SO)

INE0M3D15129

Class A PTC (EPTC No. 3236002500013)

01-May-22

NA

28-Jun-36

0.49

Highly Complex

CRISIL AAA (SO)

INE0M3D15137

Class A PTC (EPTC No. 3640002100014)

01-May-22

NA

26-Jun-40

0.41

Highly Complex

CRISIL AAA (SO)

*Indicates the final maturity of the last maturing underlying policy backing a Class A PTC. The Class A PTC maturity is linked to and would vary depending on the tenure of the underlying policies.

^This is the paid-up premium and vested bonuses (minimum assured value) for each Class A PTC as on 31-Jul-2022. As of 31-Jul-2022, the total minimum assured value across Class A PTCs was INR 10.89 crore. The total maturity value that is expected to accrue to the Class A PTC holders over the instrument’s tenure after accounting for paid-up premium, future premium payments, vested bonus already declared and future bonus that could be declared by LIC as per the issuer’s estimates as of 31-Jul-2022 amounted to INR 16.12 crore across Class A PTCs.

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Class A PTCs LT 10.89 CRISIL AAA (SO) 30-07-22 Provisional CRISIL AAA (SO) 28-10-21 Provisional CRISIL AAA (SO)   --   -- --
      -- 26-04-22 Provisional CRISIL AAA (SO)   --   --   -- --
All amounts are in Rs.Cr.
Criteria Details
Links to related criteria
Legal analysis in structured finance transactions
CRISILs rating methodology for ABS transactions
Evaluating risks in securitisation transactions - A primer

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Krishnan Sitaraman
Senior Director and Deputy Chief Ratings Officer
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Rohit Inamdar
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Rohit.Inamdar@crisil.com


VIKRAM RAJ IYER
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
VIKRAM.IYER@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html