Rating Rationale
March 31, 2021 | Mumbai

Indiabulls Commercial Credit Limited

Ratings reaffirmed at 'CRISIL AA  / CRISIL A1+ '; outlook revised to 'Stable'

 

Rating Action

Total bank loan facilities rated

Rs 2500 crore

Long-term rating

CRISIL AA/Stable (Outlook revised from 'Negative' and rating reaffirmed)

 

Non Convertible Debentures Aggregating Rs.4991.17 Crore#

CRISIL AA/Stable (Outlook revised from 'Negative' and rating reaffirmed)

Non Convertible Debentures Aggregating Rs.8.83 Crore#

CRISIL AA/Stable (Outlook revised from 'Negative' and rating reaffirmed; Withdrawn)

Rs.500 Crore Non Convertible Debentures@

CRISIL AA/Stable (Outlook revised from 'Negative' and rating reaffirmed)

Rs.500 Crore Subordinated Debt

CRISIL AA/Stable (Outlook revised from 'Negative' and rating reaffirmed)

Non Convertible Debentures Aggregating Rs.1450 Crore 

CRISIL AA/Stable (Outlook revised from 'Negative' and rating reaffirmed)

Rs.3000 Crore Commercial Paper Programme

CRISIL A1+ (Reaffirmed)

#public issue of retail secured redeemable non-convertible debenture

@ public issue of retail unsecured redeemable non-convertible debenture

1 crore = 10 million   

Refer to annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its rating outlook on the long-term debt instruments and bank facilities of Indiabulls Commercial Credit Limited (ICCL; wholly owned subsidiary of Indiabulls Housing Finance Limited [IBHFL; rated ‘CRISIL AA/Stable/CRISIL A1+’]) to 'Stable' from 'Negative' while reaffirming the rating at ‘CRISIL AA’. The rating on the commercial paper programme has been reaffirmed at 'CRISIL A1+.

 

Earlier, on March 24, 2020, CRISIL Ratings had revised its rating outlook on the long-term debt instruments and bank facilities of ICCL to ‘Negative’ from 'Stable', while reaffirming the rating at ‘CRISIL AA’. That revision in outlook was to reflect the impact of continued share price fall of IBHFL at that time on the financial flexibility of the company, especially in the context of the uncertainty in the macro-environment on account of fallout from Novel Coronavirus (Covid-19) situation and associated challenges, especially with respect to raising funds from a diverse set of investors. Furthermore, there was potential for the company’s asset quality to get significantly affected as cash flows of the underlying borrowers were expected to be stretched due to the pandemic and linked lockdowns.

 

The current revision in outlook back to ‘Stable’ reflects IBHFL’s strengthened capital position and expected further capital mobilization in the medium term, continued fund raising which has benefitted from various schemes announced by Reserve Bank of India (RBI) and Government of India and the lower than expected inching up in IBHFL’s non-performing assets (NPAs) in the retail book. The last year or so have also seen some correction in the share price of IBHFL.

 

From an asset quality perspective, while there is an uptick in gross NPA, it is lower than what was earlier envisaged. The reported[1] and pro-forma[2] gross NPA stood at 1.75% and 2.44%, respectively, as on December 31, 2020 (1.84% as of March 31, 2020). Furthermore, gross NPA in the housing loans and loans against property (LAP) segment {together constituting 87% of assets under management (AUM) as on December 31, 2020} continues to remain at comfortable levels. The collections have also picked up pace with overall collection efficiency at 98.8% for the month of February 2021 which has almost reached pre-Covid levels. The extent of one-time debt restructuring under the Covid-19 relief scheme has been also limited and was around 1% of the AUM. However, asset quality in commercial credit (comprising of construction finance and lease rental discounting based loans to real estate developers) continues to remain vulnerable with any slippages negatively impacting overall asset quality given the chunky nature of this segment.  While proportion of commercial credit exposures in total AUM has reduced to 13% as on December 31, 2020 from 21% as on March 31, 2018, its performance will remain a key monitorable.

 

During fiscal 2021, IBHFL has further strengthened its capital position. It raised Rs 683 crore equity via qualified institutional placement (QIP) and also accrued Rs 1,988 crore by selling bulk of its investment in OakNorth Bank. With this, the overall capital adequacy ratio (CAR) for the company increased to 30.5% as on December 31, 2020 from 27.1% as on March 31, 2020. Adjusted gearing has also come down to 5.0 times as on December 31, 2020 from 6.2 times as on March 31, 2020. It is also expected that there will be further capital raise of at least around USD 300 million over the medium term.

 

On the fund raising side, IBHFL has been able to raise reasonable amount of debt. The company raised Rs 23,300 crore in the eleven months till February 28, 2021. Out of this, 12% was through bonds (predominantly through TLRO[3] and PCG[4] schemes). While a part of the bank funding has been roll-over of working capital or cash credit lines, the pace of long-term funding from banks has improved in recent months. In addition, in March 2021, the company received confirmation for additional Rs 2,000 crore term loans, and has another around Rs 2,500 crore of sanctions in the pipeline. Continued access to funding will be a key rating monitorable.

 

The ratings at the current level continue to reflect CRISIL Ratings’ expectation that IBHFL will maintain its strong capitalisation, with healthy cover for asset-side risks, comfortable asset quality in the retail segments and sizeable presence in retail mortgage finance. The ratings also factor in the company’s susceptibility to asset quality risks arising from the commercial real estate portfolio and ability to successfully transition to its planned new funding-light business model with focus on AUM growth instead of assets growth.

 

Rating on the bank facilities and debt instruments of ICCL continue to reflect the ICCL's strategic importance to, and expectation of support from its parent, IBHFL and its comfortable capitalisation. These strengths are partially offset by high proportion of exposure to large-ticket commercial credit portfolio.

 

CRISIL Ratings has withdrawn its rating on Rs 8.83 crore non-convertible debentures (public issue of retail secured redeemable non-convertible debenture) on redemption, in line with its withdrawal policy.


[1] Reported NPAs factor in the Supreme Court’s dispensation on the standstill of NPA recognition

[2] Pro-forma NPAs do not factor in the Supreme Court’s dispensation on the standstill of NPA recognition

[3] Targeted Long Term Repo Operations

[4] Partial Credit Guarantee

Analytical Approach

The ratings reflect the support that ICCL receives from its parent, IBHFL given the strategic importance of the entity, shared name and 100% direct shareholding by the parent. Also, IBHFL and ICCL have extensive business, managerial and operational linkages common brand and being a wholly owned subsidiary, ICCL’s financials are consolidated with IBHFL’s.

Key Rating Drivers & Detailed Description

Strengths:

  • Expectation of support from the parent, IBHFL 

ICCL is an important subsidiary for IBHFL, as it undertakes loan against property and Commercial Real Estate business and supports IBHFL's product offering and revenue profile. Further, there exists strong operational and managerial integration between ICCL and IBHFL. The latter benefits from the robust retail franchise and nation-wide branch infrastructure of the parent. ICCL also has board representation from IBHFL. ICCL is the wholly own subsidiary of IBHFL and CRISIL Ratings believes IBHFL will provide both funding and capital assistance to ICCL if & when required. The extensive business and financial linkages, along with 100% holding and shared brand name, imply a support from IBHFL to ICCL.

 

  • Comfortable capitalisation:

ICCL is well capitalised, with networth and gearing of Rs 4,687 crore and 1.8 times, respectively, as on December 31, 2020. The overall and tier-I capital adequacy ratio stood at 32.0% and 34.6%, respectively, as on same date. Given the healthy asset quality, asset side risk cover also remains comfortable, with a networth to pro-forma net NPA ratio at 8 times as on December 31, 2020. Capitalisation is expected to remain comfortable backed by steady internal cash accrual, and capital support from IBHFL as and when needed.

 

Weaknesses:

  • Susceptibility to asset quality risks, arising from high proportion of Commercial Real Estate portfolio

Asset-quality risks arising from the sizeable large-ticket Commercial Real Estate portfolio persist, and could impact the company's portfolio performance in an economic downturn scenario. Given the chunkiness of loans in this segment (average ticket size of Rs 150 crore), stress in even a few large accounts could impact asset quality. Nevertheless, the company follows prudent lending practises and also ensures sufficient collateral cover against these loans. While the delinquencies in the commercial lending portfolio remains low, it will continue to be a key monitorable over the medium term.

Liquidity: Strong

CRISIL Ratings’ analysis of IBHFL’s asset liability maturity (ALM) profile as of September 30, 2020, shows a cumulative positive gap (cumulative inflows over cumulative outflows) in the up to 1-year bucket. The company has reduced its reliance on commercial paper funding and elongated its liability duration. It had nil commercial paper borrowings as of December 31, 2020, against 16% as of September 2018.

 

Liquidity remains strong as IBHFL maintains a sufficient amount of liquid investments at any point in time, to cover the debt repayments for the next twelve months. As on March 8, 2020, against total debt of around Rs 4,587 crore maturing till August 31, 2021, IBHFL had total liquidity of around Rs 18,000 crore in the form of investments in mutual funds, certificates of deposits, bank balances, fixed deposits and undrawn available sanctions.

Outlook: Stable

CRISIL Ratings believes ICCL will continue to benefit from the managerial, operational and financial linkages with IBHFL and will maintain its comfortable capitalisation.

Rating Sensitivity factors

Upward factors:

  • Upward revision in the credit risk profile of IBHFL by 1 notch could have a similar rating change on ICCL

 

Downward factors:

  • Downward change in the credit risk profile of IBHFL by 1 notch could have a similar rating change on ICCL
  • Any material change in the shareholding or support philosophy of IBHFL
  • Any sharp deterioration in business or financial risk profile of the company

About the Company

ICCL is a Non-Banking Finance Company (NBFC), registered with Reserve Bank of India (RBI). It was incorporated in 2006 and is a wholly owned subsidiary of IBHFL, with total assets under management (AUM) of Rs 14,398 crore as on December 31, 2020. The company, continues to focus on asset classes such as LAP and Commercial Real Estate. As of December 31, 2020 LAP constituted 52% of the book and remaining 48% was Commercial real Estate.

 

For the fiscal 2020, ICCL had a profit after tax (PAT) of Rs 20 crore on a total income of Rs 2,191 crore as against a PAT of Rs 323 crore on a total income of Rs 1,761 crore for the previous fiscal. During nine months ended December 31, 2020, ICCL reported PAT of Rs 278 crore on a total income of Rs 1,268 crore, compared with a PAT of Rs 510 crore and total income of Rs 1,694 crore during same period previous fiscal.

About the Group

Indiabulls Financial Services Ltd was reverse-merged with IBHFL from April 1, 2012. The process was completed on March 8, 2013, following the Delhi High Court's approval on December 12, 2012. After the merger, IBHFL continues to operate as a housing finance company registered with the National Housing Bank. The company will continue to focus on asset classes such as mortgages and Commercial Real Estate. As on December 31, 2020, the promoter group held 21.7% stake in the company

Key Financial Indicators

As on/for the nine months ended December 31

Unit

2020

2019

Total assets

Rs crore

14,718

16,141

Total income

Rs crore

1,268

1,694

Profit after tax

Rs crore

278

510

Gross NPA

%

5.44% (Pro-froma)

3.03

Return on average assets

%

2.4%

4.1%

 

Any other information:

ICCL pro-forma gross NPAs and net NPAs stood at 5.44% and 3.89%, respectively, as on December 31, 2020.

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs. Crore)

Complexity

Outstanding rating with Outlook

INE244L07028

Non-Convertible Debentures

08-Jul-16

9.05%

07-Jul-23

40.00

Simple

CRISIL AA/Stable

INE244L07044

Non-Convertible Debentures

29-Jun-18

IDFC MCLR LINKED

29-Jun-21

200.00

Complex

CRISIL AA/Stable

NA

Non-Convertible Debentures*

NA

NA

NA

1210.00

NA

CRISIL AA/Stable

INE244L08034

Subordinated Debt

05-Jan-18

8.45%

05-Jan-28

50.00

Complex

CRISIL AA/Stable

INE244L08042

Subordinated Debt

28-Mar-18

8.85%

28-Mar-28

100.00

Complex

CRISIL AA/Stable

INE244L08042

Subordinated Debt

02-May-19

8.85%

28-Mar-28

5.00

Complex

CRISIL AA/Stable

INE244L08059

Subordinated Debt

02-May-18

8.80%

02-May-28

100.00

Complex

CRISIL AA/Stable

NA

Subordinated Debt*

NA

NA

NA

245.00

Complex

CRISIL AA/Stable

INE244L07077

Non-Convertible Debentures#

25-Sep-18

ZCB

24-Sep-21

0.07

Simple

CRISIL AA/Stable

INE244L07093

Non-Convertible Debentures#

25-Sep-18

8.80%

24-Sep-21

901.09

Simple

CRISIL AA/Stable

INE244L07101

Non-Convertible Debentures#

25-Sep-18

8.90%

24-Sep-21

947.32

Simple

CRISIL AA/Stable

INE244L07085

Non-Convertible Debentures#

25-Sep-18

ZCB

25-Sep-21

19.07

Simple

CRISIL AA/Stable

INE244L07127

Non-Convertible Debentures#

25-Sep-18

8.66%

25-Sep-23

20.73

Simple

CRISIL AA/Stable

INE244L07135

Non-Convertible Debentures#

25-Sep-18

8.90%

25-Sep-23

0.90

Simple

CRISIL AA/Stable

INE244L07143

Non-Convertible Debentures#

25-Sep-18

9%

25-Sep-23

75.22

Simple

CRISIL AA/Stable

INE244L07150

Non-Convertible Debentures#

25-Sep-18

8.75%

25-Sep-28

0.06

Simple

CRISIL AA/Stable

INE244L07168

Non-Convertible Debentures#

25-Sep-18

8.84%

25-Sep-28

12.40

Simple

CRISIL AA/Stable

INE244L07176

Non-Convertible Debentures#

25-Sep-18

9.10%

25-Sep-28

0.35

Simple

CRISIL AA/Stable

INE244L07184

Non-Convertible Debentures#

25-Sep-18

9.20%

25-Sep-28

13.96

Simple

CRISIL AA/Stable

INE244L07119

Non-Convertible Debentures#

25-Sep-18

8.57%

25-Sep-23

2000.00

Simple

CRISIL AA/Stable

NA

Non-Convertible Debentures#*

NA

NA

NA

1000.00

NA

CRISIL AA/Stable

NA

Non-Convertible Debentures@*

NA

NA

NA

500.00

NA

CRISIL AA/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

2500

NA

CRISIL AA/Stable

NA

Commercial Paper

NA

NA

7-365 days

3000

Simple

CRISIL A1+

*Not yet issued

#public issue of retail secured redeemable non-convertible debenture

@ public issue of retail unsecured redeemable non-convertible debenture

 

Annexure - Details of Rating Withdrawn

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size
(Rs crore)

Complexity

INE244L07051

Non-Convertible Debentures#

25-Sep-18

ZCB

25-Sep-20

0.10

Simple

INE244L07069

Non-Convertible Debentures#

25-Sep-18

ZCB

25-Sep-20

8.73

Simple

#public issue of retail secured redeemable non-convertible debenture

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 2500.0 CRISIL AA/Stable   -- 24-03-20 CRISIL AA/Negative 16-10-19 CRISIL AA+/Negative 16-08-18 CRISIL AAA/Stable CRISIL AAA/Stable
      --   -- 07-02-20 CRISIL AA/Stable 11-09-19 CRISIL AA+/Watch Developing   -- --
      --   --   -- 10-09-19 CRISIL AA+/Watch Developing   -- --
      --   --   -- 15-07-19 CRISIL AAA/Watch Negative   -- --
      --   --   -- 09-04-19 CRISIL AAA/Watch Developing   -- --
      --   --   -- 16-01-19 CRISIL AAA/Stable   -- --
Commercial Paper ST 3000.0 CRISIL A1+   -- 24-03-20 CRISIL A1+ 16-10-19 CRISIL A1+ 16-08-18 CRISIL A1+ CRISIL A1+
      --   -- 07-02-20 CRISIL A1+ 11-09-19 CRISIL A1+   -- --
      --   --   -- 10-09-19 CRISIL A1+   -- --
      --   --   -- 15-07-19 CRISIL A1+   -- --
      --   --   -- 09-04-19 CRISIL A1+   -- --
      --   --   -- 16-01-19 CRISIL A1+   -- --
Non Convertible Debentures LT 6941.17 CRISIL AA/Stable   -- 24-03-20 CRISIL AA/Negative 16-10-19 CRISIL AA+/Negative 16-08-18 CRISIL AAA/Stable CRISIL AAA/Stable
      --   -- 07-02-20 CRISIL AA/Stable 11-09-19 CRISIL AA+/Watch Developing   -- --
      --   --   -- 10-09-19 CRISIL AA+/Watch Developing   -- --
      --   --   -- 15-07-19 CRISIL AAA/Watch Negative   -- --
      --   --   -- 09-04-19 CRISIL AAA/Watch Developing   -- --
      --   --   -- 16-01-19 CRISIL AAA/Stable   -- --
Subordinated Debt LT 500.0 CRISIL AA/Stable   -- 24-03-20 CRISIL AA/Negative 16-10-19 CRISIL AA+/Negative 16-08-18 CRISIL AAA/Stable CRISIL AAA/Stable
      --   -- 07-02-20 CRISIL AA/Stable 11-09-19 CRISIL AA+/Watch Developing   -- --
      --   --   -- 10-09-19 CRISIL AA+/Watch Developing   -- --
      --   --   -- 15-07-19 CRISIL AAA/Watch Negative   -- --
      --   --   -- 09-04-19 CRISIL AAA/Watch Developing   -- --
      --   --   -- 16-01-19 CRISIL AAA/Stable   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Proposed Long Term Bank Loan Facility 2500 CRISIL AA/Stable Long Term Bank Facility 50 CRISIL AA/Negative
- - - Proposed Long Term Bank Loan Facility 2450 CRISIL AA/Negative
Total 2500 - Total 2500 -
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Finance Companies
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Krishnan Sitaraman
Senior Director
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Subhasri Narayanan
Director
CRISIL Ratings Limited
D:+91 22 3342 3403
subhasri.narayanan@crisil.com


Sonica Gupta
Manager
CRISIL Ratings Limited
D:+91 22 3342 3531
Sonica.Gupta@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html