Rating Rationale
April 30, 2021 | Mumbai
Indostar Home Finance Private Limited
 
Rating Action
Total Bank Loan Facilities RatedRs.300 Crore
Long Term RatingCRISIL AA-/Stable
 
Rs.200 Crore Non Convertible DebenturesCRISIL AA-/Stable
Rs.200 Crore Commercial PaperCRISIL A1+
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings rating on the long-term bank facilities and debt instruments of Indostar Home Finance Private Limited (IndoStar Home), a 100% subsidiary of IndoStar Capital Finance Ltd (IndoStar; rated ‘CRISIL AA-/Stable/CRISIL A1+) continues to centrally factor in the expectation of strong financial, operational and management support from the parent, IndoStar, both on an ongoing basis and in the event of any distress. However, IndoStar Home’s operations are in an early stage and the company’s ability to successfully scale up the business needs to be demonstrated.

 

In line with RBI's measures for Covid-19 pandemic, Indostar Home had given moratorium to its borrowers. While the collection efficiency was impacted during the initial months of the moratorium, collections have inched up since then. However, the second wave of Covid-19 pandemic has resulted in intermittent lockdowns and localised restrictions. This could lead to some delays in collections in upcoming months due to impact on the underlying borrower cash flows. Further, any change in the behaviour of borrowers on payment discipline can affect delinquency levels.

 

Indostar Home did witness an inch up in overall delinquencies during the nine months ended December 31, 2020. The gross stage 3 (GS3) assets were at 1.8% as on December 31, 2020. Under the RBI’s August 2020 Resolution Framework for COVID-19-related Stress, Indostar Home did not restructure accounts in its loan portfolio as on December 31, 2020. Going forward, with the second wave of Covid-19 pandemic, Indostar Home’s ability to manage collections and asset quality will remain a key monitorable.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has analysed the standalone business and financial risk profiles of IndoStar Home, and has factored in the strong support the company is likely to receive from its parent, IndoStar, on an ongoing basis and in times of distress.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong support from its parent, IndoStar

Strong support from IndoStar is expected given the strategic importance of IndoStar Home as a critical business growth driver for the mortgage lending business. IndoStar Home, the housing finance arm, is expected to add scale and granularity to IndoStar’s current lending book. IndoStar will ensure support to IndoStar Home given its 100% shareholding in the company, the shared name and brand, commonality in board of directors, as well as operational synergies (including common treasury) between the two. Also, the strong parentage along with common treasury is expected to benefit IndoStar Home in raising funds at competitive rates.

 

  • Adequate capitalisation

The total net-worth was around Rs 220 crore with a gearing and adjusted gearing (on-book borrowings + securitization/assignment) of 2.6 times and 3.4 times, respectively, as on December 31, 2020 (Rs 186 crore, 3.1 times and 3.6 times, respectively, as on March 31, 2020). In fiscal 2019, the company raised Rs 140 crore capital from the parent, IndoStar. Further, the company is expected to receive additional capital, as and when required. The gearing is expected to remain comfortable at 6-7 times over the medium term.

 

Weakness:

  • Early stage of operations

With IndoStar Home’s operations having commenced from October 2017, the company is in a nascent stage, with loan portfolio remaining unseasoned. Overall assets under management is currently small at Rs 915 crore as on December 31, 2020 (Rs 831 crore as on March 31, 2020; Rs 548 crore as on March 31, 2019; Rs 51 crore as on March 31, 2018). The company, currently, operates from 64 shared branches of IndoStar in eleven states, but operations are expected to gradually expand across geographies with setting up of independent branches as well. While the current GNPA ratio was low at 1.8% as on December 31, 2020, the company’s ability to maintain adequate asset quality and successfully scale up the business will remain a key monitorable. Nonetheless, the company already has a dedicated and experienced team in place, backed by adequate risk management systems and processes, which is expected to help grow the loan book responsibly.

Liquidity: Strong

IndoStar Home has a comfortable ALM profile with positive cumulative mismatches in the up to 1 year buckets as on March 31, 2021 (excluding unutilised bank lines). As on March 31, 2021, it had liquidity of Rs 47.25 crore (Rs 22.25 crore of cash and cash equivalents, Rs 5.00 crore of liquid investments, Rs 20.00 crore of unutilized bank lines). Against the same, IndoStar Home has total debt obligations (principal and interest) of Rs 42.79 crore over the next three months till June 2021.

Outlook: Stable

CRISIL Ratings believes IndoStar Home will continue to benefit from strong financial, operational, and managerial support from IndoStar.

Rating Sensitivity factors

Upward factors:

  • Upward revision by one notch in CRISIL Ratings' credit view on the parent, IndoStar
  • Significant scale up in market position while maintaining asset quality and earnings profile on a sustained basis

 

Downward Factor

  • Downward change in the credit risk profile of IndoStar by one notch and/or material change in the shareholding or support philosophy of IndoStar, impacting the quantum and timing of support
  • Deterioration in asset quality with gross NPA increasing to above 5%, over an extended period, thereby also impacting profitability

About the Company

IndoStar Home, a wholly owned subsidiary of IndoStar, was incorporated in October 2017. The company offers various individual housing loans. It has operations in 10 states with ~60% of the total portfolio in the Southern states of the country. Tamil Nadu has the highest share of portfolio (36%) followed by Maharashtra (23%), Andhra Pradesh (12%) and Telangana (11%). Presently, the company operates from 64 locations with a majority of them being shared branches, however it plans to increase the number of independent branches in near future.

 

The company reported a profit after tax (PAT) of Rs 14 crore on a total income (net of interest) of Rs 51 crore in fiscal 2020 as against a loss of Rs 19 crore on a total income of Rs 20 crore in the previous fiscal. For the first nine months of fiscal 2021, the company reported a PAT of Rs 34 crore on a total income (net of interest) of Rs 71 crore.

Key Financial Indicators

As on/for the year ended March 31

Unit

2020

2019

Total assets (adjusted)

Rs crore

794

566

Total income (net of interest)

Rs crore

51

20

PAT

Rs crore

14

-19

Gross NPA

%

0.8

0.1

Gearing

Times

3.1

2.2

Adjusted gearing

Times

3.6

2.4

Return on managed assets

%

1.9

-5.9

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity levels

Rating assigned

with outlook

NA

Commercial paper programme

NA

NA

7-365 Days

200

Simple

CRISIL A1+

NA

Non-convertible debentures^

NA

NA

NA

200

Simple

CRISIL AA-/Stable

NA

Cash Credit & Working Capital Demand Loan

NA

NA

NA

20.00

NA

CRISIL AA-/Stable

NA

Term Loan*

NA

NA

13-Sep-25

11.25

NA

CRISIL AA-/Stable

NA

Term Loan*

NA

NA

28-Jun-23

22.50

NA

CRISIL AA-/Stable

NA

Term Loan*

NA

NA

24-Aug-21

2.74

NA

CRISIL AA-/Stable

NA

Term Loan*

NA

NA

01-Oct-27

194.01

NA

CRISIL AA-/Stable

NA

Term Loan*

NA

NA

30-Dec-24

25.00

NA

CRISIL AA-/Stable

NA

Proposed Long Term

Bank Loan Facility

NA

NA

NA

24.50

NA

CRISIL AA-/Stable

^yet to be issued

*outstanding as on March 31, 2021

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 300.0 CRISIL AA-/Stable   -- 29-12-20 CRISIL AA-/Stable   --   -- --
Commercial Paper ST 200.0 CRISIL A1+   -- 29-12-20 CRISIL A1+   --   -- --
Non Convertible Debentures LT 200.0 CRISIL AA-/Stable   -- 29-12-20 CRISIL AA-/Stable   --   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit & Working Capital Demand Loan 20 CRISIL AA-/Stable Proposed Long Term Bank Loan Facility 300 CRISIL AA-/Stable
Proposed Long Term Bank Loan Facility 24.5 CRISIL AA-/Stable - - -
Term Loan 255.5 CRISIL AA-/Stable - - -
Total 300 - Total 300 -
Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Finance Companies
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Krishnan Sitaraman
Senior Director and Deputy Chief Ratings Officer
CRISIL Ratings Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Subhasri Narayanan
Director
CRISIL Ratings Limited
D:+91 22 3342 3403
subhasri.narayanan@crisil.com


Pankaj Chaplot
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Pankaj.Chaplot@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html