Rating Rationale
June 27, 2025 | Mumbai
Infiniti Retail Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.1672 Crore (Reduced from Rs.1973 Crore)
Long Term RatingCrisil AA-/Stable (Reaffirmed)
Short Term RatingCrisil A1+ (Reaffirmed)
 
Rs.100 Crore Commercial PaperCrisil A1+ (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its ‘Crisil AA-/Stable/Crisil A1+' ratings on the bank facilities and commercial paper of Infiniti Retail Limited (IRL).

 

Also, Crisil Ratings has withdrawn its rating on Rs 300 crore of long-term loan facility and on Rs.1 crore of non-fund based facility at the company’s request and receipt of requisite documents from the company. The withdrawal is in line with the Crisil Ratings policy on withdrawal of bank loan ratings.

 

IRL’s revenue grew  by ~7% on-year to Rs.19084 crore in fiscal 2025. The growth remains driven by new store addition while the same store sales growth remained flattish for the second consecutive year. Number of stores increased to 564 in fiscal 2025 from 490 in last fiscal leading to expansion of IRL’s footprint across India. Going forward, revenue growth will be supported by continuing addition of ~100 stores annually, expected revival in the same store sales growth will further aid to the overall growth momentum. Expected increase in sales of mobile phones / laptop, contributing around 47% of the overall revenue, is expected to drive the revenue growth in medium term.

 

IRL achieved operating profit at post Ind-AS basis of Rs.277 crore for the first time post incurring losses for three consecutive years. However, it continued to incur operating losses at pre Ind-As levels, though narrowing to Rs.337 in fiscal 2025 (Rs.645 crore in fiscal 2024). The same is attributable to flat sales growth from the existing stores and stores added over the last two years still under gestation with breakeven time at 12-18 months; nearly 230 stores of the total store count of 564 stores as on March 31, 2025, have got added over the past two years. With these newly opened stores achieving breakeven, benefits accruing from various cost reduction initiatives already implemented by the company and the expected improvement in same stores sale growth, the company is expected to achieve breakeven at profit before tax in fiscal 2026. Achieving the same and its sustenance will be a key monitorable in the near to medium term.

 

Regular equity infusion from Tata Digital Pvt Ltd (a wholly owned subsidiary of Tata Sons Pvt Ltd [Crisil AAA/Stable]) continues to support the company’s operating performance and strengthen the capital structure. The ratings centrally factors in the strong support of ultimate parent Tata Sons that will continue through timely infusion of equity to fund its cash losses thus providing comfort to IRL’s overall credit risk profile. Tata Sons had regularly infused funds in the form of equity and preference shares with recent infusion of Rs.1000 crore in fiscal 2025 through Tata Digital. Further, being part of TATA group, IRL enjoys financial flexibility and has been able to raise funds at competitive rates. The credit metrics remained subdued bearing the brunt of operating losses in fiscals 2023 and 2024 thereby leading to weak capital structure and debt protection metrics.

 

Liquidity position of the company remained strong owing to expectations of need-based support from parent which has been amply demonstrated in the past. Company has unencumbered cash surplus of Rs.42 crore as on March 31, 2025. Further, with average utilisation of 75% in the overall working capital limits for past 12 months ended March 2025, unutilised limits will provide cushion for any exigencies.

 

The ratings also reflect IRL’s strong market position in the consumer electronics retail segment and healthy long-term growth prospects for the organised retail sector. These strengths are partially offset by continued operational losses, stretched financial risk profile, exposure to competition from online and offline channels and susceptibility of the operating performance to economic downturns.

Analytical Approach

Crisil Ratings has applied its parent notch-up framework to factor in the support from Tata Sons, which is the parent of Tata Digital, which holds 100% in IRL and has shown a healthy track record of support. Non-cumulative optionally convertible redeemable preference shares infused by Tata Digital (Rs 2,000 crore) in past two fiscals bearing 0.0001% interest convertible at option of issuer up to 20 years has been treated as equity. Adequate support is expected in case of any exigency, as IRL is strategically important to the parent, as reflected in the large expansion plan to leverage the healthy growth expected in the consumer retail segment.

Key Rating Drivers & Detailed Description

Strengths:

Strong support from Tata Sons: IRL, is strategically and economically important to the Tata group. With a strong focus of the Tata group on expanding its footprint in retail segment, IRL is expected to remain important to the group and continue receiving timely need-based support. IRL receives operational, managerial and financial support from Tata Sons, with overall equity of Rs.3790 crore as on March 31, 2025 (including recent infusion of Rs.1000 crore in fiscal 2025 through Tata Digital). Tata Sons has an excellent track record of extending need-based support to subsidiaries and group companies, as seen in the case of Tata Teleservices Ltd (TTSL; ‘Crisil AA-/Stable/Crisil A1+’) and Air India Limited (Crisil AAA/Stable/Crisil A1+).  Crisil Ratings understands that the Tata group through Tata Digital will continue to own IRL (100% ownership) and will assist the company in meeting its obligations in full and on time.

 

Strong market position in the consumer electronics retail segment: Presence of over 15 years in the consumer electronics retail segment resulted in healthy scale of operations, with revenue crossing Rs 19,000 crore in fiscal 2025 despite strong competition from regional and national chains and heavy discounting in online channels. It is further adding stores across formats and enhancing product and service offerings to boost revenue and profitability.  The company has expanded across Tier-1/Tier-2 cities with total store count of 564 stores as on March 31, 2025 and has expansion plan of ~100 stores per fiscal over the medium term.

 

Weaknesses:

Weak financial risk profile: The Company reported operating profit in fiscal 2025 post incurring operational losses for three consecutive three fiscals owing to aggressive expansion. Owing to continuous losses, the adjusted networth remained negative. Total external borrowing remained stable to Rs.3693 crore as on March 31, 2025 in line with previous fiscal. During FY25, Company funded operational losses and capex requirements through equity infusion of Rs.1000 crore by parent. While higher-than-anticipated debt-funded capex will remain monitorable, the Company has recalibrated its expansion strategy to focus on profitable growth. Debt protection metrics, though showing gradual improvement, is expected to remain weak in the medium term due to lower profitability. Interest coverage is expected to remain subdued at below 1x over the medium term, with ongoing efforts to enhance operating performance.

   

Operating efficiency remaining low because of store expansion: IRL demonstrated healthy performance until 2019 supported by change in brand and product mix transition. However, store expansions, investments in supply chain and information technology capabilities coupled with the Covid-19 pandemic-related disruption led to pressure on margins. Due to continued operational losses, higher proportion of new store and additional investments for expansion, return on capital employed (RoCE) remained impacted. However during fiscal 2025, Company reported post-IndAS EBIDTA of ₹277 crore after three fiscals of losses. With improving demand trends, a growing contribution from matured stores, and enhanced cost optimization, profitability and operating efficiency are expected to improve gradually over the medium term.

 

Exposure to risks related to sizeable expansion over the medium term: During fiscal 2025, the Company expanded its total store count to 564, up from 490 in the previous fiscal, marking a net addition of 74 stores. While expansion is expected to moderate over the medium term, the Company plans to add approximately 100 stores annually, depending on property availability and market demand. The expansion strategy is focused on deepening penetration in existing markets while selectively entering new geographies. With a new store generally having a gestation period of 12-18 months, counterbalancing of gestational losses with same store sales growth and turnaround of stores added in previous fiscal will remain monitorable. While the company has been working towards enhanced site selection, and faster ramp up which is gradually improving its gestation period, exposure to risks associated with implementation and execution of the expansion plans will likely persist over the medium term. Company's and parents’ past experience will help in partially navigating through these challenges.

 

Susceptibility to competition from online and offline channels: The Company has established a strong pan-India presence, spanning over 200 cities, reflecting its deepening market reach and growing customer base. While IRL’s store expansion strategy is aligned with both demand and competition dynamics, it remains attentive to potential region-specific challenges, evolving market structures, and competitive pricing strategies adopted by peers. The retail landscape continues to be competitive, with presence of large national players like Reliance Digital and Vijay Sales, as well as strong traction from online platforms such as Amazon and Flipkart. Looking ahead, the company’s ability to navigate competitive pressures and macroeconomic volatility while sustaining healthy operating profitability will remain a monitorable.

Liquidity: Strong

Liquidity is supported by need-based equity infusion from the parent and financial flexibility to raise funds in a timely manner at attractive interest rates. on account of being a step-down subsidiary of Tata Sons. Further, Company has average utilisation of 75% in the overall working capital limits for past 12 months ended March 2025.. Unencumbered cash surplus of Rs.42 crore as on March 31, 2025, unutilized bank lines, limited cash accrual and refinancing of existing long term debt will cover debt obligation as well as the incremental working capital and capex requirement. In case of any shortfall, timely support from parent is expected to be received over the medium term.

Outlook: Stable

Crisil Ratings expects IRL to steadily ramp up its business performance, supported by improvement in same-store sales growth, leading to healthy profitability and cash generation over the medium term. The revenue trajectory is expected to benefit from a combination of continued store expansion and operating leverage from existing stores achieving breakeven. While the financial risk profile and debt metrics are gradually improving, they are currently tempered by residual gestation losses from past expansion phases. Timely support from the parent is also expected to be forthcoming to tide over any financial exigencies as well as manage capex and working capital requirement.

Rating sensitivity factors

Upward factors

  • Increase in revenue, backed by successful roll-out and ramp-up of new stores and sustenance of operating profitability, with operating margin above 3% (pre Ind-AS) on a sustained basis
  • Healthy improvement in the key credit metrics, supported by better cash generation

 

Downward factors

  • Lower-than-expected equity infusion, leading to higher debt and weakening of the capital structure
  • Continued sub-par performance because of intense competition, weak demand and gestation losses of new stores, resulting in losses at EBITDA level
  • Downgrade in the credit rating of ultimate parent, Tata Sons by 1 or more notch

About the Company

IRL, a 100% subsidiary of Tata Digital , which in turn is a wholly owned subsidiary of Tata Sons, started operations in fiscal 2007 under the Croma brand. The company is one of the first organised consumer durables and electronics retailers in India and has strategic alliance with Australia’s largest retailer, Woolworths. As on March 31, 2025, it had 564 Croma retail outlets across India. The stores are mainly operated on a lease basis and spread across 170+ cities in India. The support office is in Mumbai.

Key Financial Indicators

Particulars

Unit

2025

2024

Reported revenue

Rs crore

19,084

17,867

Profit after tax (PAT)

Rs crore

(1091)

(987)

PAT margin

%

(5.7)

(5.5)

Adjusted gearing (pre Ind-AS)

Times

N.M.

N.M.

Interest coverage (pre Ind-AS)

Times

N.M.

N.M.

NM – Not Meaningful

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Commercial Paper NA NA 7-365 days 100.00 Simple Crisil A1+
NA Channel Financing NA NA NA 100.00 NA Crisil A1+
NA Non-Fund Based Limit NA NA NA 1.00 NA Withdrawn
NA Working Capital Demand Loan* NA NA NA 822.00 NA Crisil AA-/Stable
NA Working Capital Facility NA NA NA 150.00 NA Crisil AA-/Stable
NA Long Term Loan NA NA 30-Jun-26 600.00 NA Crisil AA-/Stable
NA Long Term Loan NA NA 31-Dec-25 300.00 NA Withdrawn

Interchangeable with overdraft

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 1972.0 Crisil AA-/Stable / Crisil A1+   -- 28-06-24 Crisil AA-/Stable / Crisil A1+ 06-07-23 Crisil AA-/Stable / Crisil A1+ 07-07-22 Crisil AA-/Stable / Crisil A1+ Crisil AA-/Stable
      --   --   -- 24-04-23 Crisil AA-/Stable / Crisil A1+ 09-03-22 Crisil AA-/Stable --
Non-Fund Based Facilities ST 1.0 Withdrawn   -- 28-06-24 Crisil A1+ 06-07-23 Crisil A1+ 07-07-22 Crisil A1+ Crisil A1+
      --   --   -- 24-04-23 Crisil A1+ 09-03-22 Crisil A1+ --
Commercial Paper ST 100.0 Crisil A1+   -- 28-06-24 Crisil A1+ 06-07-23 Crisil A1+ 07-07-22 Crisil A1+ Crisil A1+
      --   --   -- 24-04-23 Crisil A1+ 09-03-22 Crisil A1+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Channel Financing 100 Axis Bank Limited Crisil A1+
Long Term Loan 300 Deutsche Bank Withdrawn
Long Term Loan 600 Deutsche Bank Crisil AA-/Stable
Non-Fund Based Limit 1 YES Bank Limited Withdrawn
Working Capital Demand Loan& 30 Axis Bank Limited Crisil AA-/Stable
Working Capital Demand Loan& 292 Axis Bank Limited Crisil AA-/Stable
Working Capital Demand Loan& 500 Bank of America N.A. Crisil AA-/Stable
Working Capital Facility 150 DBS Bank Limited Crisil AA-/Stable
& - Interchangeable with overdraft
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Criteria for factoring parent, group and government linkages

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Anuj Sethi
Senior Director
Crisil Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
Crisil Ratings Limited
B:+91 22 6137 3000
poonam.upadhyay@crisil.com


Swati Maheshwari
Manager
Crisil Ratings Limited
B:+91 22 6137 3000
Swati.Maheshwari@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html