Rating Rationale
June 02, 2021 | Mumbai
Inland World Logistics Private Limited
Ratings reaffirmed at 'CRISIL BBB+ / Stable / CRISIL A2 '
 
Rating Action
Total Bank Loan Facilities RatedRs.190 Crore
Long Term RatingCRISIL BBB+/Stable (Reaffirmed)
Short Term RatingCRISIL A2 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL BBB+/Stable/CRISIL A2’ ratings on the bank facilities of Inland World Logistics Private Limited (IWLPL).

 

Revenue is estimated to have declined 8% y-o-y to Rs 990 crore in fiscal 2021 from Rs 1,076 crore in the previous fiscal primarily due to nationwide lockdown during the first quarter of fiscal 2021. Thereafter, business momentum picked up restricting any further decline in revenue. However, with resurgence of COVID cases from mid-April onwards, many state governments have resorted to localized lockdowns and there has also been shortage of drivers and on hire vehicles.  This is expected to have an adverse impact on business momentum during the first quarter of fiscal 2022. However, business is expected to improve  from the second quarter onwards with demand picking up from end user industries like FMCG, pharma, steel, ferrous metals etc. Operating margin should remain stable around 4%, backed by periodic price revisions, asset-light model and cost rationalisation measures to curb overheads.

 

IWLPL has a comfortable financial profile with gearing estimated at 1.11 times and interest coverage estimated at 2.5 times as on March 31, 2021. Majority of the debt is in form working capital and hence short term revolving in nature. Further, a sizeable proportion of debt (~40%) comprises of loans from the promoters and promoter group companies. The promoter loans are expected to remain in the business over the medium term, enabling the company tide over near-term business pressures. With economic recovery expected over the medium term, revenue and profitability should improve going forward.

 

The ratings continue to reflect the extensive experience of the promoters and the company’s established presence in the road freight transport industry, its adequate financial risk profile and access to promoter support. These strengths are partially offset by working capital-intensive operations and susceptibility to intense competition.

Analytical Approach

CRISIL Ratings has considered the standalone business and financial risk profiles of IWLPL.

 

Additionally, CRISIL Ratings has treated inter-corporate borrowings from associate entities and unsecured loans from Directors/ Promoters/ Relatives of Promoters as part of debt since they are interest bearing. Further, the company has also demonstrated repayment of group borrowings in the past. Further with respect to corporate guarantee of Rs 89 crore extended to group company Inland Power Ltd (IPL), company has received sanction from the lenders for removal of the same and is currently in process of charge satisfaction.

Key Rating Drivers & Detailed Description

Strengths:

  • Established presence in the road freight transport industry

IWLPL has been in the road freight transport business for over 35 years. The company operates in all three segments across India: less-than-truckload (LTL) and sundry goods, full truck load (FTL), and odd dimension consignments (ODC). FTL contributes around 70% to revenue, while LTL and sundry goods account for 30%. Contribution from ODC and third-party logistics is negligible. The company’s large network and diversified clientele across different industries lend stability to revenue.

 

  • Extensive experience of the promoters

The three-and-half-decade-long experience of the promoters in the road freight transportation industry and their established relationships with key customers will continue to support the business risk profile. Revenue has grown consistently over the years, recording steady compound annual growth of 5% between fiscals 2016 and 2020. Operating margin of around 4%, though lower than that of peers because of limited value addition, has been fairly steady. IWLPL will continue to benefit from the extensive experience of the promoters and their longstanding relationships with customers. However, any unrelated investment will be a rating sensitivity factor.

 

  • Adequate financial risk profile

The financial risk profile is backed by a healthy capital structure and adequate debt protection metrics, supported by steady cash accrual. Gearing was healthy estimated at 1.11 times as on March 31, 2021 with interest coverage estimated at 2.5 times. Furthermore, of the total debt of about Rs 210 crore as on March 31, 2021, 40% pertains to unsecured loans from the promoters and the group. Also, majority of the debt is in form working capital and hence short term revolving in nature. The promoters have also infused equity when required in the past. Financial assistance from the promoters will continue to benefit the financial risk profile over the medium term.

 

Weaknesses:

  • Susceptibility to intense competition in the road freight transport industry

Although IWLPL has an established market position, the domestic road freight transport industry has many small players due to low entry barriers (modest capital and technology requirements and easy access to vehicle finance). The company will remain susceptible to intense industry competition.

 

  • Large working capital requirement

The industry is working capital intensive. The fleet of IWLPL mainly comprises hired vehicles. When hiring a vehicle, the company makes 60-80% of payment upfront, and the rest on delivery of the consignment. As bills are raised only after delivery, receivables tend to stretch to 70-90 days and sometimes even beyond 180 days. The large working capital requirement is primarily funded through bank limits

Liquidity: Adequate

Liquidity is adequate, driven by expected cash accrual of about Rs.20-25 crore in fiscals 2022 and 2023, respectively as against annual repayment obligations of Rs. 10 Crore and capex of 4-5 crore. Liquidity is further augmented by availability of fund-based limit of Rs 130 crore against which utilization has been moderate at about 60-65% over past 12 months. Further, promoters have provided need based liquidity support to the company as and when required.

Outlook: Stable

IWLPL's business risk profile will continue to benefit over the medium term from its established market position and steady growth expected. The financial risk profile is expected to remain healthy supported by stable margins, steady cash accrual and need based support from the promoters.

Rating Sensitivity factors

Upward factors

  • Sustained growth in revenues with a CAGR of over 10% while maintaining operating margins of over 4%
  • Improvement in the financial risk profile

 

Downward factors

  • Steep fall in business or decline in the operating profitability below 3% on a sustained basis
  • Stretch in the working capital cycle or large write-offs weakening the financial risk profile
  • Investment in non-core activities or in group companies

About the Company

Founded by Mr Chunni Lal Somani in 1982, IWLPL commenced business by providing courier services in Kolkata, and gradually ventured into transportation of goods across India. It is the flagship company of the Inland group, which is currently managed by the founder's sons, Mr Laxmi Narayan Somani, Mr Pravin Kumar Somani and Mr Raj Kumar Somani. The company provides transportation services and operates in three business segments - LTL and sundry goods, FTL, and ODC. There are 31 companies in the group.

Key Financial Indicators

Particulars

Unit

2021*

2020

Revenue

Rs crore

990

1082

Profit after tax (PAT)

Rs crore

11

11

PAT margin

%

1.1

1.0

Adjusted debt/ adjusted networth

Times

1.11

1.13

Interest coverage

Times

2.51

2.33

*Provisional

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate (%)

Maturity

date

Issue size

(Rs crore)

Complexity

level

Rating assigned

with outlook

NA

Non-Fund Based Limit

NA

NA

NA

24.0

NA

CRISIL A2

NA

Fund-Based Facilities

NA

NA

NA

105.0

NA

CRISIL BBB+/Stable

NA

Fund-Based Facilities*

NA

NA

NA

30.0

NA

CRISIL BBB+/Stable

NA

Term Loan

NA

NA

Mar-24

15.18

NA

CRISIL BBB+/Stable

NA

Proposed Rupee Term Loan

NA

NA

NA

7.82

NA

CRISIL BBB+/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

8.00

NA

CRISIL BBB+/Stable

*Rs 5 crore interchangeable with non-fund-based limit

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 166.0 CRISIL BBB+/Stable   -- 15-07-20 CRISIL BBB+/Stable 01-03-19 CRISIL BBB+/Stable 02-07-18 CRISIL BBB+/Stable CRISIL BBB/Stable
      --   -- 30-01-20 CRISIL BBB+/Stable   -- 04-04-18 CRISIL BBB+/Stable CRISIL BBB/Stable
      --   --   --   -- 03-01-18 CRISIL BBB+/Stable --
Non-Fund Based Facilities ST 24.0 CRISIL A2   -- 15-07-20 CRISIL A2 01-03-19 CRISIL A2 02-07-18 CRISIL A2 CRISIL A3+
      --   -- 30-01-20 CRISIL A2   -- 04-04-18 CRISIL A2 --
      --   --   --   -- 03-01-18 CRISIL A2 --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Fund-Based Facilities 105 CRISIL BBB+/Stable Fund-Based Facilities 105 CRISIL BBB+/Stable
Fund-Based Facilities* 30 CRISIL BBB+/Stable Fund-Based Facilities* 30 CRISIL BBB+/Stable
Non-Fund Based Limit 24 CRISIL A2 Non-Fund Based Limit 24 CRISIL A2
Proposed Long Term Bank Loan Facility 8 CRISIL BBB+/Stable Proposed Long Term Bank Loan Facility 8 CRISIL BBB+/Stable
Proposed Rupee Term Loan 7.82 CRISIL BBB+/Stable Proposed Rupee Term Loan 7.82 CRISIL BBB+/Stable
Term Loan 15.18 CRISIL BBB+/Stable Term Loan 15.18 CRISIL BBB+/Stable
Total 190 - Total 190 -
*Rs 5 crore interchangeable with non-fund-based limit
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Shounak Chakravarty
Associate Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Shounak.Chakravarty@crisil.com


Aashna Aggarwal
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 22 3342 3245
Aashna.Aggarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html