Rating Rationale
June 24, 2024 | Mumbai
Iora Hotels Private Limited
Ratings reaffirmed at 'CRISIL A/Stable/CRISIL A1'
 
Rating Action
Total Bank Loan Facilities RatedRs.480 Crore
Long Term RatingCRISIL A/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed the rating on the bank facilities of Iora Hotels Private Limited (Iora, part of the Lemon Tree group) at ‘CRISIL A/Stable/CRISIL A1’.

 

The ratings factor in the established brand of the group in the hospitality sector, operationalization of Aurika SkyCity, and the extensive experience of the promoters.

 

The reaffirmation in the rating factors in moderate business risk profile of Iora as reflected in revenue of Rs 73 crore and operating margins of ~43% in fiscal 2024. The hotel that became operational in October 2023, and remained operational for around 6 months in fiscal 2024 has achieved ARR of ~Rs 9,000 and occupancy rate of ~53%.

 

CRISIL Ratings expects the operating performance of Iora to improve over the medium term aided by stabilized and full year operations of the entire 669 keys from the current fiscal onwards.

 

The financial risk profile of the company is modest, supported by an adequate average Debt service coverage ratio (DSCR) of above 2 times for the full tenor of the debt taken for the hotel. The debt (including promoters debt and excluding lease liabilities) to EBIDTA (operating profits before interest, taxes, depreciation, and amortization), however remains high at 15.6 times due to deployment of capital and partial operations in fiscal 2024, however it is expected to improve significantly in medium term due to full year operations and healthy operational metrices for the hotel.

 

The rating also factors in the strong operational and financial linkages of Iora with its parent, Lemon Tree Hotels Limited (LTHL, CRISIL A/Stable).

 

These strengths are partially offset by exposure to hotel stabilisation risks.

Analytical Approach

CRISIL Ratings has taken a standalone approach for the business and financial risk profiles of Iora.  CRISIL Ratings has also applied its parent notch-up framework to factor in the extent of support Iora receives from Lemon Tree Hotels Ltd (LTHL). 

Key Rating Drivers & Detailed Description

Strengths:

  • Strong managerial, financial, and operational support from the ultimate parent, LTHL:

Iora accounted for around 6% of the revenue of the entire Lemon Tree group in fiscal 2024 which is expected to increase to around 15% in the current fiscal aided by full year operationalization of the hotel. It receives operational and financial support from the parent and benefits from management expertise in commissioning and stabilising properties successfully. Since all the hotels are under the Lemon Tree group, Iora will remain strategically important to LTHL over the medium term.

 

  • Established position and healthy revenue diversity of the group:

The Lemon Tree group is among the top three hotel chains (by number of rooms) in India. It is present across the upper-upscale, upscale, midscale and economy segments. The group has 104 hotels across 63 cities, of which, 34 are owned, 7 are leased and 63 are under management or franchisee contracts. Diversified service offering provides strength and stability to the business risk profile of the group by reducing the risks associated with a single price point and limited locations. As it expands, the group will continue to benefit from its brand recall.

 

  • High financial flexibility with regular equity infusion:

The group has raised equity of over Rs 1800 crore between fiscals 2006 and 2024, irrespective of the funding climate, which reflects its high financial flexibility. Also, liquidity is supported by improving net cash accrual due to ramp-up of properties, revival from pandemic induced challenges and long debt tenures leading to manageable yearly debt obligations.

 

Prudent funding policy for capital expenditure (capex) will ensure a stable financial risk profile over the medium term, while the proven ability to raise equity and contract debt on attractive terms will support financial flexibility. The management is also committed to a reduction in leverage and the company intends to be debt free within the next five years. Improvement in leverage will support the credit risk profile.

 

Weaknesses:

  • Aggressive expansion strategy of the group in past, resulting in moderate debt protection metrics, and exposure to stabilization risk:

The group started its first hotel in 2004 with 49 rooms and grew rapidly to 104 operational hotels (owned, leased or managed) and around 10,000 rooms currently. Though expansion was funded through a prudent mix of debt and equity, high interest cost and subdued profitability led to below-average debt protection metrics in past. The debt protection metrices have been improving with increase in accruals and is currently at moderate level with debt to Ebitda (excluding lease liabilities) of 3.6 and interest coverage of 2.2 times, respectively, in fiscal 2024. The same is expected to improve further with increase in operating profitability.

 

RoCE has been below 10% for quite a long time between fiscals 2009 and 2023. RoCE has improved to around 12% in current fiscal with commencement of operations of the Aurika SkyCity, Mumbai.

 

  • Hotel stabilization risk:

Iora Hotels has constructed a new hotel – Aurika SkyCity near Mumbai International Airport. The hotel commenced operations in October 2023 and remained operational for around 6 months in fiscal 2024. 

 

CRISIL Ratings expects the operating performance of Iora to improve over the medium term aided by stabilized full year operations of the entire 669 keys from the current fiscal onwards supported by the established market position of the Lemon Tree group. However, the performance of the hotel for the full fiscal shall remain a key monitorable.

Liquidity: Adequate

Expected yearly net cash accrual of Rs 40-80 crore from the current fiscal should be sufficient to cover debt repayment of Rs 2-15 crore per annum, over the medium term.

 

Liquidity is also supported by the Lemon Tree group, wherein expected yearly net cash accrual of ~Rs 300 to Rs 500 crore is adequate to cover debt repayments of Rs 170-240 crore over the medium term. Liquidity is further supported by the group's available liquid balance in the form of cash, mutual funds, and undrawn bank facilities. Further, the proven ability to raise equity and contract debt on attractive terms supports financial flexibility.

Outlook: Stable

CRISIL Ratings believe that the credit risk profile will remain stable over the medium term, on account of the expected improvement in average room rates and occupancy levels supported by the extensive experience of the LTHL group.

Rating Sensitivity factors

Upward Factors

  • Upgrade of parents’ i.e. LTHL credit rating by one or more notch by CRISIL Ratings
  • Significant improvement in financial risk profile
  • Improvement in operating performance driven by ARR and/or occupancy resulting into healthy operating margins

 

Downward Factors

  • Downgrade in parents’ i.e. LTHL credit rating by one or more notch by CRISIL Ratings
  • Weakening of operating performance due to lower than estimated ARR and/or occupancy resulting into significant compression in operating margins
  • Significant weakness in financial risk profile

About the Company

Iora is a 100% subsidiary of Fleur Hotels Pvt Ltd, which is a 59% subsidiary of LTHL, with the remaining being held by APG. Fleur is being developed as the ‘asset-owning’ entity in the group. The new hotel - Aurika SkyCity comes under Iora. Fleur now owns and operates 24 hotels across India under the Lemon Tree and other brands.

 

About the Lemon Tree group

Founded by Mr. Patanjali Keswani in September 2002, the Lemon Tree group has 104 hotels across 63 cities - 34 owned, 7 leased, and 63 under management or franchisee contracts as on March 31, 2024. This includes 7 owned and 8 managed Keys Hotels, which were added to the portfolio after the acquisition of BHPL in fiscal 2020. The first hotel commenced operations in Gurugram in 2004. The group has seven brands: Aurika (upscale), Lemon Tree Premier & Keys Prima (upper-midscale), Lemon Tree Hotels & Keys Select (mid-scale), and Red Fox Hotels & Keys Lite (economy). It also has a management arm that leverages all seven brands and provides managerial and operational services to hotel owners.

Key Financial Indicators: Iora Hotels Private Limited

As on/for the period ended March 31

Unit

2024

2023

Revenue

Rs crore

73

NA

Profit After Tax (PAT)

Rs crore

-9

NA

PAT Margin

%

-11.7

NA

Adjusted debt (including promoters debt)/ adjusted networth

Times

1.29

NA

Interest coverage

Times

1.81

NA

*NA means Not Applicable since the hotel was not operational in fiscal 2023

 

Key Financial Indicators: Lemon Tree Hotels Limited (Consolidated)

As on/for the period ended March 31

 Unit

2024

2023

Operating Income

Rs Crore

1071

876

Profit After Tax (PAT)

Rs Crore

182

141

PAT Margin

%

17.0

16.0

Adjusted debt to EBITDA#

Times

3.6

3.9

Interest coverage

Times

2.2

2.5

#Adjusted debt excludes lease liability

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity

date

Issue size

(Rs Crore)

Complexity

Level

Rating assigned

with outlook

NA

Term Loan*

NA

NA

Jan-2039

250

NA

CRISIL A/Stable

NA

Term Loan

NA

NA

Jan-2039

200

NA

CRISIL A/Stable

NA

Bank Guarantee

NA

NA

NA

10

NA

CRISIL A1

NA

Letter of Credit $#

NA

NA

NA

20

NA

CRISIL A1

*Includes letter of credit of Rs 30 crore as a sublimit

#Includes standby letter of credit of Rs 20 crore as a sublimit

$Includes bank guarantee of Rs 8 crore as a sublimit

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 450.0 CRISIL A/Stable   -- 25-08-23 CRISIL A/Stable   --   -- --
Non-Fund Based Facilities ST 30.0 CRISIL A1   -- 25-08-23 CRISIL A1   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 10 YES Bank Limited CRISIL A1
Letter of Credit$# 20 Axis Bank Limited CRISIL A1
Term Loan* 250 YES Bank Limited CRISIL A/Stable
Term Loan 200 Axis Bank Limited CRISIL A/Stable
*Includes letter of credit of Rs 30 crore as a sublimit
#Includes standby letter of credit of Rs 20 crore as a sublimit
$Includes bank guarantee of Rs 8 crore as a sublimit
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Shounak Chakravarty
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
shounak.chakravarty@crisil.com


Prateek Kasera
Team Leader
CRISIL Ratings Limited
B:+91 22 3342 3000
Prateek.Kasera@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html