Rating Rationale
November 04, 2022 | Mumbai


Italia Ceramics Limited
'CRISIL BBB- / Stable / CRISIL A3 ' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.25 Crore
Long Term RatingCRISIL BBB-/Stable (Assigned)
Short Term RatingCRISIL A3 (Assigned)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned CRISIL BBB-/Stable/CRISIL A3 ratings to the bank facilities of Italia Ceramics Limited (ICL; a part of Italia group).

 

The ratings reflect Italia group’s established market position in niche segment and comfortable financial risk profile. These strengths are partially offset by risk associated with susceptibility of margin to volatility in raw material prices and working capital intensive operations.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of ICL and Piccolo Mosaic Limited (PML). This is because all the entities, collectively referred as Italia Group (IG) are under same promoter and management and have operational and financial linkages. Furthermore, both companies are expected to merge in FY23.

 

Please refer Annexure - List of a Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position in niche segment

The extensive experience of the promoters and their presence in the industry for more than 4 decades have benefited the group as reflected in revenue grown at CAGR of 15% during past three years to over Rs 104 crore in FY22 (reflects y-o-y growth of 36%). The group started operations with small scale of operations and over the years, group has done product diversification and capacity expansion and subsequent successfully ramp up in scale of operations supporting overall business risk profile. Over the period, distributors/dealers network of group had strengthened with dealers of over 1500 as of now. Group also increased its presence on export market with revenue from export market increasing to around 30% in past three years ended FY22. 

 

Comfortable financial risk profile

Group has a comfortable capital structure with expected net worth and gearing of around Rs 47 crore and 0.73 times respectively as on March 31, 2022. Its moderate reliance on external borrowing and funding support from promoters with USL of Rs 7.6 crore as on March 31, 2022 has led to comfortable financial risk profile despite various capital expenditure (capex) in past years. The debt protection measures remain healthy with interest coverage and net cash accrual/ adjusted debt around 5.3 times and 32% respectively for FY22. In absence of large debt funded capex and lower reliance on external borrowings, the financial risk profile expected to strengthen over the medium term.

 

Weakness:

Susceptibility of margin to volatility in raw material prices and low value addition

The operating margins of group are susceptible to volatility in prices of raw material and power/fuel cost; however, its impact is limited on account of supply of gas at lower price. Since input price varies, operating margin have marginally declined to 18% in FY22 (against 22.7% in FY21). Operating margin of group exposed to volatile prices of power/fuel cost and raw materials over the medium term. However, group can pass on fluctuated price on customer to some extent.

 

Working capital intensive operations

The operations of group are working capital intensive as reflected in gross current asset (GCA) days of 204 days in FY22, although slightly declined from 240 days in FY21 due to decline in inventory days. Group has debtors of 62 days and an inventory of 157 days in FY22. Relaxed credit terms from suppliers supporting overall working capital requirement. Over the medium term, GCA days are expected to remain in range of 200-240 days.

Liquidity: Adequate

The group has adequate liquidity backed by expected accruals of over Rs 17 crore against repayment obligations of Rs 6-8 crore; the surplus funds are expected to deploy towards incremental working capital requirement in tandem with growing scale of operations. The bank lines were utilized at around 64 percent on drawing power limit over the 12 months ended September 2022. Group had advances from customers amounting over Rs 7 crore as on March 31, 2022. Liquidity further supported by unsecured loan from promoters and their family members amounting Rs 7.6 crore as on March 31, 2022.

Rating Sensitivity factors

Upward factors

  • Considerable growth in revenue coupled with operating margin over 20% leading to increase in net cash accruals (NCA)
  • Improvement in working capital cycle

Downward factors

  • Decline in accruals below Rs 9-10 crore
  • Higher than expected capital expenditure, dividend payout and elongated working capital cycle weakens financial risk profile, especially liquidity

About the Group

Incorporated in December 1991, ICL was promoted by Mr. Pawan Poddar, Mr. Pankaj Poddar and Mr. Manoj Poddar and is a part of the ‘Italia’ group. ICL is engaged in manufacturing of glazed tiles and job work of glass mosaic for PML.

 

Incorporated in November 2000, PML was promoted by Mr. Pawan Poddar, Mr. Pankaj Poddar and Mr. Manoj Poddar and is a part of the ‘Italia’ group. PML is engaged in the business of manufacturing of glass/recycled mosaic, and porcelain mosaic.

Key Financial Indicators (Consolidated)

Particulars

Unit

2022

2021

Revenue

Rs crore

104.65

77.21

Profit after tax (PAT)

Rs crore

8.75

5.59

PAT margin

%

8.36

7.23

Adjusted debt/adjusted networth

Times

0.73

0.86

Interest coverage

Times

5.33

3.31

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the ‘Annexure – Details of Instrument’ in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities – including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisil.com/complexity-levels. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of Instrument Date of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Cr) Complexity Levels Rating Assigned with Outlook
NA Bank Guarantee NA NA NA 1.25 NA CRISIL A3
NA Cash Credit NA NA NA 8 NA CRISIL BBB-/Stable
NA Letter of Credit NA NA NA 2 NA CRISIL A3
NA Term Loan NA NA Jul-27 13.75 NA CRISIL BBB-/Stable

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Piccolo Mosaic Limited

Full

Common promoter, operational and financial linkages

Italia Ceramics Limited

Full

Common promoter, operational and financial linkages

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 21.75 CRISIL BBB-/Stable   --   --   --   -- --
Non-Fund Based Facilities ST 3.25 CRISIL A3   --   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 1.25 Bank of India CRISIL A3
Cash Credit 8 Bank of India CRISIL BBB-/Stable
Letter of Credit 2 Bank of India CRISIL A3
Term Loan 13.75 Bank of India CRISIL BBB-/Stable

This Annexure has been updated on 04-Nov-2022 in line with the lender-wise facility details as on 04-Nov-2022 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Nilesh Agarwal
Associate Director
CRISIL Ratings Limited
D:+91 79 4024 4531
nilesh.agarwal1@crisil.com


Vicky Modi
Manager
CRISIL Ratings Limited
D:+91 124 672 2175
vicky.modi@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html