Rating Rationale
February 04, 2021 | Mumbai
JWR Logistics Private Limited
Ratings reaffirmed at 'CRISIL A- / CRISIL A2+ '; outlook revised to 'Stable'; rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.114.49 Crore (Enhanced from Rs.56.31 Crore)
Long Term RatingCRISIL A-/Stable (Reaffirmed and outlook revised to 'Stable')
Short Term RatingCRISIL A2+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of JWR Logistics Pvt Ltd (JWR; a part of the JW group) to ‘Stable’ from ‘Negative’, and reaffirmed the rating at ‘CRISIL A-’; the short-term rating has been reaffirmed at ‘CRISIL A2+’.

 

The revision in outlook reflects a sustained improvement in JW group’s financial risk profile, marked by  improvement in total outside liabilities to adjusted networth (TOLANW) and Debt/EBITDA ratio to 2.1 times and 3 times, respectively, as on March 31, 2020, from 2.88 times and 3.88 times, a year ago. The same is expected to improve further to 1.33 times and 2.52 times, respectively, estimated as on March 31, 2021. The improvement is backed by healthy growth in revenues and sustained strong operating margins, coupled with repayment of term loans. Lower reliance on working capital debt, repayment of term loans and steady accretion to reserves, should continue to support the financial profile in the medium term.

 

The ratings continue to reflect JW group’s strong business risk profile, backed by its established market position in container freight station (CFS) operations at the Jawaharlal Nehru Port Trust (JNPT), Mumbai, healthy relationships with customers, and strong operating margin. The ratings also factor in the efficient working capital management and above-average financial risk profile, despite its partial weakening. These strengths are partially offset by exposure to intense competition in CFS operations and susceptibility of revenue and profitability to global cargo movements.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profile of JWR with those of JWC Logistics Park Pvt Ltd (JWC), JWL Cold Store Pvt Ltd (JWL), JAC Air Services Pvt Ltd, JAC Ground Handling & Allied Services Pvt Ltd, and LRK Logistics Pvt Ltd. That’s because all the six companies, collectively referred to as the JW group, have a common management, and significant operational and financial linkages.

 

Unsecured loans have been treated as debt..

 

Please refer Annexure - Details of Consolidation, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Extensive experience of the promoter, and established market position in the logistic industry:

The three-decade-long experience of the promoter in the logistics business, has helped the group establish a strong market position in the CFS operations and diversify its service offerings to include Container freight station facility, third party logistics and cold storage solutions. Having its own land and equipment and a favourable import-export mix has helped the group improve utilisation of container facilities and service clients on time. These factors, coupled with healthy relationships with major shipping lines and large corporates across India and abroad, have aided growth in revenue (Rs 398 crores in fiscal 2020, from Rs 218.31 crore in fiscal 2017).

 

Strong operating margins:

The JW group follows an asset-heavy model as it owns land and a fleet of trailers. This has helped save on rentals, and is well reflected in the healthy operating margin of over 28% over the four years through fiscal 2020. A favourable export import mix and increasing revenue from the high margin cold storage business should help the strong operating margin sustain over the medium term.

 

Efficient working capital management:

The JW group manages its working capital cycle efficiently. Gross current assets were low at 57 days as on March 31, 2020. Receivable days were at 34 days as on March 31, 2020, as the group deals with reputed customers and receives payments on time. This ensures lower dependence on working capital bank debt.

 

Above-average financial risk profile:

Financial risk profile was strong, marked by a large networth of Rs 176.58 crore, and moderate gearing and TOLANW ratios of 1.95 times and 2.1 times, respectively, as on March 31, 2020. I it expected to improve over the medium term, aided by steady accretion to reserves and repayment of loans. Debt protection metrics are adequate with interest coverage and net cash accrual to adjusted debt ratios at 4.21 times and 0.24 time, respectively, in fiscal 2020, and expected to be at similar levels in fiscal 2021. 

 

Weaknesses:

Exposure to intense competition in CFS operations at JNPT:

With operations restricted within JNPT, the group faces intense competition from large number of CFS operators at JNPT itself and from those operating at other ports. Established players are present at multiple ports, and are either owned by or affiliated to dedicated shipping lines. Growing number of CFS operators leads to build-up of surplus facilities and intensifies price-based competition.

 

Susceptibility of revenue and profitability to cargo movements:

The CFS business remains susceptible to risks arising from variations in shipping rates, trade volume, export-import trade, and customs policies. As of now, JNPT commands a major share in the overall Indian port sector. However, increasing competition from newer ports at Mundra and Hazira, may adversely impact JNPT’s cargo volume, and weaken revenue growth for JW group.

Liquidity: Strong

JW Group enjoys strong liquidity driven by expected cash accruals of over Rs.80 crores per annum in fiscal 2021 and fiscal 2022 against yearly debt repayments of Rs. 42 crores and Rs. 38 crores respectively. JW Group‘s fund based limits have been utilized at 40% on an average over the 12 months through September 2020. Cash and Bank balances as on March 31, 2020 were at Rs.7.44 Crores. CRISIL Ratings expects internal accruals, cash & cash equivalents and unutilized bank lines to be sufficient to meet its repayment obligations and incremental working capital requirements.

Outlook: Stable

CRISIL Ratings believes the JW group will continue to benefit from a strong business risk profile, backed by its established market position at JNPT.

 

Rating sensitivity factors

Upward factors

  • Improvement in debt to EBITDA ratio to below 2 times, strengthening the financial risk profile
  • Sustained growth in revenue and operating profitability, leading to higher cash accrual

 

Downward factors

  • Any large, debt-funded capex, leading to debt/EBITDA ratio above 3 times
  • Decline in revenue and operating profitability, leading to lower cash accrual

About the Group

JWL, incorporated in 2012 at JNPT, offers cold storage solutions for perishable commodities and pharmaceutical products

JWC, incorporated in 2004, operates a CFS at JNPT, specialising in full container load cargo.

 

JWR, incorporated in 2010, operates a CFS at JNPT, specialising in less than container load cargo.

 

JAC Air Services Pvt Ltd, incorporated in 1986, at Panvel,I is engaged in the business of cargo handling and provides freight forwarding and logistics related services.

 

JAC Ground Handling & Allied Services Pvt Ltd, incorporated in 2007, is engaged in providing manpower.

 

LRK Logistics Pvt Ltd, incorporated in 2018, there is no business in the company. 

 

The Mumbai based group is promoted and managed by Mr Lalit Jobanputra along with his son, Mr Raj Jobanputra, and his daughter, Ms Kruti Jobanputra.

Key Financial Indicators (Consolidated)

Particulars

Unit

2020

2019

Revenue

Rs crore

398.06

318.23

Profit after tax (PAT)

Rs crore

34.4

29.32

PAT margin

%

8.6%

9.2%

Adjusted debt/adjusted networth

Times

1.95

2.74

Interest coverage

Times

3

2.5

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity Levels

Rating assigned with outlook

NA

Overdraft Facility

NA

NA

NA

3

NA

CRISIL A2+

NA

Term Loan

NA

NA

January 2029

111.49

NA

CRISIL A-/Stable

 

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

JWL Cold Store Pvt Ltd (JWL)

Full

Common management team, and have significant operational and financial linkages

JWC Logistics Park Pvt Ltd (JWC)

JWR Logistics Pvt Ltd (JWR)

JAC Air Services Pvt Ltd

JAC Ground Handling & Allied Services Pvt Ltd

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 114.49 CRISIL A2+ / CRISIL A-/Stable   -- 08-04-20 CRISIL A2+ / CRISIL A-/Negative   -- 08-11-18 CRISIL A-/Stable CRISIL BBB+/Positive / CRISIL A2
      --   -- 17-03-20 CRISIL A-/Watch Developing / CRISIL A2+/Watch Developing   -- 31-07-18 CRISIL A-/Stable --
      --   -- 27-02-20 CRISIL A2+ / CRISIL A-/Negative   --   -- --
Non-Fund Based Facilities ST   --   -- 08-04-20 CRISIL A2+   --   -- CRISIL A2
      --   -- 17-03-20 CRISIL A2+/Watch Developing   --   -- --
      --   -- 27-02-20 CRISIL A2+   --   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities    
Facility Amount (Rs.Crore) Name of lender Rating
Overdraft Facility 3 Axis Bank Limited CRISIL A2+
Term Loan 58.18 Axis Finance Limited CRISIL A-/Stable
Term Loan 18.31 Axis Finance Limited CRISIL A-/Stable
Term Loan 35 IndusInd Bank Limited CRISIL A-/Stable
Total 114.49 - -

This Annexure has been updated on <11 Aug 2021> in line with the updated lender-wise facility details as on <03 Aug 2021> received from the rated entity.’

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Criteria for rating entities belonging to homogenous groups
The Rating Process
Understanding CRISILs Ratings and Rating Scales
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Ankita Gupta
Associate Director
CRISIL Ratings Limited
D:+91 22 4097 8104
ankita.gupta@crisil.com


Chirag Tharwani
Management Trainee
CRISIL Ratings Limited
D:+91 124 672 2177
Chirag.Tharwani@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html