Rating Rationale
June 13, 2019 | Mumbai
Jaideep India Private Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities Rated Rs.54.5 Crore
Long Term Rating CRISIL BBB-/Stable (Reaffirmed)
Short Term Rating CRISIL A3 (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has reaffirmed its 'CRISIL BBB-/Stable/CRISIL A3' ratings on the bank facilities of Jaideep India Private Limited (Jaideep).

The ratings continue to reflect the extensive experience of the promoters in the spinning industry and the company's moderate financial risk profile. The strengths are partially offset by modest scale of operations and susceptibility to volatile raw material prices.

Analytical Approach

Unsecured loans (outstanding at Rs 0.91 crore as on March 31, 2018) extended to Jaideep by the promoters & related parties have been treated as debt.

Key Rating Drivers & Detailed Description
Strengths
* Extensive experience of the promoters: The key promoter, Mr Narendra Agarwal, has over 30 years of experience in the textile sector. Over the years, the management has established a robust distribution network, backed by strong marketing tie-ups with sales agents, and has also expanded the company's geographic reach. The bulk of revenue is now derived from exports.

* Moderate financial risk profile: Financial risk profile is moderate and likely to improve over the medium term. Networth and total outside liabilities to tangible networth (TOL/TNW) ratio are estimated at Rs 17.88 crore and 1.11 times, respectively, as on March 31, 2019. Debt protection metrics were above average, with interest coverage and net cash accrual to adjusted debt ratios projected at 3.25 times and 0.24 time, respectively, in fiscal 2019.

Weaknesses
* Modest scale of operations: Despite being in operations for more than 20 years, intense competition continues to constrain scalability, and therefore, bargaining power with suppliers and customers: revenue is estimated at Rs 73 crore in fiscal 2019. Competition is intense because of low technical requirements, widespread procurement areas, and the presence of numerous government stimulus measures.

* Susceptibility to volatile raw material prices: Vulnerability to adverse movements in the prices of raw materials (cotton and polyester and acrylic grains) persists. Polyester and acrylic grains are crude oil derivatives and are, therefore, constrained by fluctuations in crude oil prices. Raw material inventory is exposed to the risk of decline in input prices. Furthermore, modest scale of operations and intense competitive pressure limit the flexibility to pass on any hike in raw material prices to the customers. Operating margin - estimated at 11.30 % in fiscal 2019 - has remained volatile at 8-11% in the three years ended fiscal 2018.
Liquidity

Liquidity is adequate and should remain so over the medium term in the absence of any capital expenditure. Net cash accrual - estimated at Rs 5.26 crore in fiscal 2019 and likely to be at Rs 6.08 crore in fiscal 2020 - should comfortably cover annual maturing debt of Rs 1.20 crore. Bank limit utilisation averaged 69% in the 12 months through December 2018.  Current ratio is estimated at 1.44 times as on March 31, 2019. Financial assistance may also be expected from the promoters whenever necessary, as in the past.

Outlook: Stable

CRISIL believes Jaideep will continue to benefit from its promoters' extensive experience and improving financial risk profile over the medium term. The outlook may be revised to 'Positive' if a substantial and sustained improvement in scale of operations, stable profitability, and efficient working capital management strengthen financial risk profile. The outlook may be revised to 'Negative' if low accrual, or large debt-funded capital expenditure programme weakens financial risk profile, especially liquidity.

About the Company

Jaideep was taken over by the current management and converted into a spinning unit from a glass product manufacturing unit in 1990. The company started with spinning of synthetic yarn; in 2009, it diversified into cotton yarn spinning. 

Key Financial Indicators
As on/for the period ended March 31 Unit 2018 2017
Revenue Rs crore 72.37 83.1
Profit After Tax (PAT) Rs crore 1.01 1.44
PAT Margin % 1.4 1.7
Adjusted debt/Adjusted networth Times 1.34 1.74
Interest coverage Times 2.96 3.32

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date Issue size (Rs.Cr) Rating assigned with outlook
NA Bank Guarantee NA NA NA 0.4 CRISIL A3
NA Cash Credit NA NA NA 25 CRISIL BBB-/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 19.1 CRISIL BBB-/Stable
NA Term Loan NA NA Sept-2023 10 CRISIL BBB-/Stable
Annexure - Rating History for last 3 Years
  Current 2019 (History) 2018  2017  2016  Start of 2016
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund-based Bank Facilities  LT/ST  54.10  CRISIL BBB-/Stable      07-03-18  CRISIL BBB-/Stable      10-11-16  CRISIL BBB-/Stable  CRISIL BBB-/Stable 
Non Fund-based Bank Facilities  LT/ST  0.40  CRISIL A3      07-03-18  CRISIL A3      10-11-16  CRISIL A3  CRISIL A3 
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee .4 CRISIL A3 Bank Guarantee .4 CRISIL A3
Cash Credit 25 CRISIL BBB-/Stable Cash Credit 25 CRISIL BBB-/Stable
Proposed Long Term Bank Loan Facility 19.1 CRISIL BBB-/Stable Proposed Long Term Bank Loan Facility 19.1 CRISIL BBB-/Stable
Term Loan 10 CRISIL BBB-/Stable Term Loan 10 CRISIL BBB-/Stable
Total 54.5 -- Total 54.5 --
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Cotton Textile Industry
CRISILs Criteria for rating short term debt

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Vinay Rajani
Media Relations
CRISIL Limited
D: +91 22 3342 1835
M: +91 91 676 42913
B: +91 22 3342 3000
vinay.rajani@ext-crisil.com

Mohit Makhija
Director - CRISIL Ratings
CRISIL Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Jumana Badshah
Associate Director - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 8324
Jumana.Badshah@crisil.com


Abhishek Shetty
Rating Analyst - CRISIL Ratings
CRISIL Limited
B:+91 22 3342 3000
Abhishek.Shetty@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL