Rating Rationale
February 07, 2025 | Mumbai
Jakson Green Private Limited
Ratings reaffirmed at 'Crisil A+/Stable/Crisil A1'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.2000 Crore (Enhanced from Rs.1100 Crore)
Long Term RatingCrisil A+/Stable (Reaffirmed)
Short Term RatingCrisil A1 (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed the ratings on the bank loan facilities of Jakson Green Private Limited (JGPL) at 'Crisil A+/Stable/Crisil A1‘.

 

The ratings continue to reflect the strong operational and financial support of the parent (Jakson Limited; JL; Crisil AA-/Stable/Crisil A1+), established track record of promoters and its healthy order book, geographically diversified revenue profile and comfortable financial risk profile. These strengths are partially offset by presence in the competitive EPC segment and moderate working capital operations.

Analytical Approach

For arriving at the ratings, Crisil rating consolidates subsidiaries of JGPL (Jakson Green renewable Services Private Limited, Jakson green Infinity Private Limited, Jakson green International LLC – FZ - Dubai, JGPL Solar LLC -Uzbekistan, JGPL RVNL EPC Private Limited). Crisil Ratings has applied its parent notch-up framework to factor in the extent of support available to JGPL and its subsidiaries from its parent and part debt has been guaranteed by JL.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong operational and financial support of the parent: The business risk profile of JGPL is supported by strong operational and financial support from its parent, JL. Jakson Group has established market position in rural and urban electrification EPC business, substations and transmission projects, and metro rail electrification, among other segments and has provided managerial support to its subsidiary. JL has also provided funding support to JGPL by providing corporate guarantee for its part debt. JL has a strong financial profile with networth expected over Rs. 1,300 crores as on March 31, 2025, with gearing expected below 0.5 times over the medium term. The business profile of JL is also healthy driven by a large scale of operations with revenue of around expected over Rs. 6000-6200 crore in fiscal 2025. The business profile of JGPL will continue to be supported by its parent JL.

 

  • Established track record of promoters and healthy order book: The parent has had a track record of almost a decade in the EPC industry and this experience of the management in the industry will help in increasing its footprint and focus on sustainable growth in the renewable energy sector. As evident, company able to add large numbers of new orders under renewable segments both domestic and export. This will also result in its scale of operations increasing healthily to Rs. 2000-2200 crores in fiscal 2025 and with stable growth of 15-20% in fiscal 2026. Furthermore, in the renewable segment have low gestation period leading and better profitability. The subsidiary gets eligibility for bidding for the orders as the parent has the eligibility to bid for the big orders and JGPL will continue to benefit from track record of operations reflected from healthy outstanding order book of more than Rs. 8000 crores (as on October 31, 2024 inclusive of Solar EPC, Solar Independent power producer etc.,). Crisil believes healthy order books provide revenue visibility over the medium term.
     
  • Geographically diversified revenue profile: The company caters to wide number of clients in India and has presence in multiple states like Rajasthan, UP, Tamil Nadu, Maharashtra etc etc. The group also has taken international orders in Saudi Arabia, Dubai, Abu Dhabi, Uzbekistan, Mali, and Togo and the company only takes international orders after evaluating all political and counterparty risks. With healthy order execution of international order margins are also expected to improve. Crisil Believes, successful bidding for orders and their execution, thereafter, leading to an improved business risk profile, will be key monitorable.

 

  • Comfortable financial risk profile: The capital structure is aided by lower reliance on external debt, as reflected in low gearing of 0.2-0.3 time and moderate networth estimated to be around 140-160 crores in fiscal 2025. The capital structure of the group remains leveraged with total outside liabilities to tangible networth (TOL/TNW) ratio of 4-4.5 times largely due to advance from customers which are non-interest bearing (excluding leverage will be 2.5-3 times) as of Mar 31, 2025. The debt protection metrics remain comfortable with Interest coverage and net cash accrual to total debt ratios stood estimated at 16-18 times and 2.1-2.2 times, respectively, in fiscal 2025. Going forward, sustenance of financial risk profile though steady accretion to reserves and absence of sizeable capex plan will remain a key monitorable.

 

Weaknesses:

  • Presence in competitive EPC segment: The company remains exposed to intense competition in the solar EPC business, which has low entry barriers. However, the company profile remains secure as they ensure that the project site availability and impletion is within timeframe and factors in contingencies and cost overrun in their pricing.  The operating margin is expected at 5.5-6% over the medium term, and the ability to maintain profitability margin through operating efficiency will remain critical.

 

  • Moderate working capital operations: Gross current assets (GCAs) were high at 121 days as on March 31, 2024, and going forward as well expected to remain within range of 110-120 days as of March 2025. The company needs to extend the long credit period to its customers, in line with industry standards. However, as its customers are reputable corporates, the counterparty credit risk remains low. The company also holds moderate work-in-process and inventory of solar modules. Further stretch in the GCAs, impacting the overall cycle and leverage ratio to fund working capital, will be monitorable.

Liquidity: Strong

Cash accruals are expected to be over Rs. 70-80 crore which is sufficient against nil term debt obligation over the medium term. In addition, company is having working capital limit of Rs. 35 crores, which remained low utilised, it will act as a cushion to the liquidity of the company. The current ratio is estimated to be around 1.02 times on March 31, 2024. The liquidity profile is also supported by its parent, JL, who has provided a corporate guarantee for part facilities, and unsecured loans and/or equity could be infused if required in the future.

Outlook: Stable

JGPL will continue to benefit from the extensive experience of its promoters and its healthy order book, which provides revenue visibility over the medium term.

Rating sensitivity factors

Upward factors:

  • Improvement in the parent's overall credit risk profile.
  • Sustained growth in revenue with operating margins of more than 5-6% leading to higher-than-expected cash accruals.

 

Downward factors:

  • Weakening in the parent’s overall credit risk profile.
  • Lower than expected operating performance with operating margins below 2-3% leading to lower than expected cash accruals.

About the Company

JGPL was incorporated in June 2022, is a 66% subsidiary of Jakson Limited (JL, rated at Crisil AA-/Stable/Crisil A1+). JGPL will be engaged in the EPC business in renewable segment. It is currently executing the projects undertaken by JL and also bidding for new projects under its name.

 

Incorporated in 1997, JL is a part of the Jakson group which has been operating since 1945. The group was promoted by Mr Satish Kumar Gupta. It is currently managed and run by his two sons, Mr Sameer Gupta and Mr Sandeep Gupta. JL manufactures diesel engines and is an authorised supplier of gensets for Cummins in India. In 2016, JL further diversified into the EPC business and entered government contracts for rural and urban electrification and gradually expanded into solar EPC, substations and transmission projects, and Metro rail electrification, among other businesses. The company has its corporate office in Noida, Uttar Pradesh and two manufacturing units in Pune, Maharashtra, and Kalsar, Gujarat. The subsidiary, JIPL, is in a similar line of business for the overseas market.

 

Jakson Green renewable Services Private Limited was incorporated in fiscal 2018-19 and is undertaking operation and maintained projects.

 

Jakson Green Infinity Private Limited was incorporated in fiscal 2024 and is undertaking operation and maintained projects.

 

Jakson green International LLC – FZ, Dubai Limited was incorporated in fiscal 2023 and is undertaking projects located in Dubai.

 

JGPL Solar LLC, Uzbekistan was incorporated in fiscal 2024 and is undertaking projects located in Uzbekistan.

 

JGPL RVNL EPC Private Limited was incorporated in fiscal 2024 and is engaged in the EPC business in renewable segment. It is currently executing the projects undertaken by JGPL.

Key Financial Indicators

As on / for the period ended March 31

Unit

2024

2023

Operating income

Rs crore

1435

71.57

Reported profit after tax (PAT)

Rs crore

58

1.53

PAT margin

%

4.06

2.14

Adjusted debt/adjusted networth

Times

0.40

3.81

Interest coverage

Times

14.12

7.03

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Fund-Based Facilities NA NA NA 115.00 NA Crisil A+/Stable
NA Non-Fund Based Limit NA NA NA 1170.00 NA Crisil A1
NA Proposed Fund-Based Bank Limits NA NA NA 75.00 NA Crisil A+/Stable
NA Proposed Non Fund based limits NA NA NA 640.00 NA Crisil A1
Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 190.0 Crisil A+/Stable 04-02-25 Crisil A+/Stable 12-07-24 Crisil A/Stable 13-04-23 Crisil A/Negative   -- --
      --   -- 30-01-24 Crisil A/Stable 24-03-23 Crisil A/Negative   -- --
      --   -- 12-01-24 Crisil A/Stable 13-03-23 Crisil A/Negative / Crisil A1   -- --
      --   -- 09-01-24 Crisil A/Stable   --   -- --
Non-Fund Based Facilities ST 1810.0 Crisil A1 04-02-25 Crisil A1 12-07-24 Crisil A1 13-04-23 Crisil A1   -- --
      --   -- 30-01-24 Crisil A1 24-03-23 Crisil A1   -- --
      --   -- 12-01-24 Crisil A1   --   -- --
      --   -- 09-01-24 Crisil A1   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities 20 Indian Bank Crisil A+/Stable
Fund-Based Facilities 10 HDFC Bank Limited Crisil A+/Stable
Fund-Based Facilities 40 ICICI Bank Limited Crisil A+/Stable
Fund-Based Facilities 15 CSB Bank Limited Crisil A+/Stable
Fund-Based Facilities 10 IndusInd Bank Limited Crisil A+/Stable
Fund-Based Facilities 20 Axis Bank Limited Crisil A+/Stable
Non-Fund Based Limit 35 ICICI Bank Limited Crisil A1
Non-Fund Based Limit 110 IndusInd Bank Limited Crisil A1
Non-Fund Based Limit 60 CSB Bank Limited Crisil A1
Non-Fund Based Limit 75 Emirates NBD Bank PJSC Crisil A1
Non-Fund Based Limit 130 Indian Bank Crisil A1
Non-Fund Based Limit 120 YES Bank Limited Crisil A1
Non-Fund Based Limit 80 Axis Bank Limited Crisil A1
Non-Fund Based Limit 60 The Hongkong and Shanghai Banking Corporation Limited Crisil A1
Non-Fund Based Limit 330 First Abu Dhabi Bank PJSC Crisil A1
Non-Fund Based Limit 5 IndusInd Bank Limited Crisil A1
Non-Fund Based Limit 50 Qatar National Bank (Q.P.S.C.) Crisil A1
Non-Fund Based Limit 115 HDFC Bank Limited Crisil A1
Proposed Fund-Based Bank Limits 75 Not Applicable Crisil A+/Stable
Proposed Non Fund based limits 640 Not Applicable Crisil A1
Criteria Details
Links to related criteria
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Financial Ratios
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Nitin Kansal
Director
Crisil Ratings Limited
B:+91 124 672 2000
nitin.kansal@crisil.com


Gaurav Arora
Associate Director
Crisil Ratings Limited
B:+91 124 672 2000
gaurav.arora@crisil.com


VISHAL CHAUHAN
Manager
Crisil Ratings Limited
B:+91 124 672 2000
VISHAL.CHAUHAN@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html