Rating Rationale
March 30, 2022 | Mumbai
Jawandsons Private Limited
Ratings upgraded to 'CRISIL BBB+ / Stable / CRISIL A2 '
 
Rating Action
Total Bank Loan Facilities RatedRs.110 Crore
Long Term RatingCRISIL BBB+/Stable (Upgraded from 'CRISIL BBB / Stable')
Short Term RatingCRISIL A2 (Upgraded from 'CRISIL A3+ ')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed rationale

CRISIL Ratings has upgraded its ratings on the bank loan facilities of Jawandsons Private Limited (JSPL; part of the Jawandsons group) to 'CRISIL BBB+/Stable/CRISIL A2' from 'CRISIL BBB/Stable/CRISIL A3+.

  

The upgrade factors in group’s stable business risk profile which has remained buoyant over the years, especially amid covid related market disruptions. As a result of group’s established market presence characterized by diversified customer & product portfolio, promoters’ vintage in the industry etc. revenue is expected to improve to over Rs 450 crore in fy22 (Rs 360 crore in fy21) supported by Rs 395 crore of revenue reported during April-Jan. Further, increased focus on own manufacturing in JPPL along with benefits of economies of scale has additionally aided the operating profitability of the group, which is expected at around 17.5% in fy22 (15.7% during previous fiscal). Addition of knitting capacity shall further aid the business risk profile of the group over the medium term.

 

The rating also factors in group’s comfortable financial risk profile with estimated networth of over Rs 160 crore as at Mar 31, 2022. Though capital structure remains slightly leveraged with total outside liabilities to tangible networth (TOL/TNW) ratio of 1.4 times (estimated as at Nar 31, 2022), absence of sizeable debt funded capex along with steady accretion shall lead to moderation in leverage over the medium term. Liquidity remains comfortable too backed by sizeable net cash accruals vis a vis repayment, timely fund realisation from debtors and need based financial support from promoters.

   

The ratings continue to reflect the group’s established market position in the home décor industry and comfortable financial risk profile. These strengths are partially offset by working capital intensive operations and moderate scale of operations.

Analytical approach

CRISIL Ratings has combined the business and financial risk profiles of JSPL and Jindba Processors Pvt Ltd (JPPL), together referred to as the Jawandsons group, because the entities have strong operational and financial linkages, and common management.

 

Unsecured loan estimated at Rs 68 crore as on March 31, 2022, from the promoters has been treated as 75% equity and 25% debt. This is because the loan is subordinate to bank debt and will remain in the business over the medium term.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key rating drivers and detailed description

Strengths:

The group caters to a strong clientele, comprising reputed home décor brands such as Europe-based  IKEA, Kmart Corporation, Zara, Kurlon, Victoria Fabrics, Nitori in Japan etc, though it derives a large portion of revenue from IKEA. The company initially focused on rugs, floor mats and coverings, but subsequently added home furnishing products such as soft toys, baby articles (baby covers, baby beds etc.) and furniture fabric to its portfolio. An in-house studio continuously develops new designs and patterns, in line with tastes and preferences of clients. Furthermore, backward integration into dyeing has improved the control over quality. This, along with the three decade-long experience of the promoters in the home textile business, will continue to aid the business risk profile.

 

  • Comfortable financial risk profile:

Steady accretion to reserves over the years has resulted in healthy networth, estimated at over Rs 160 crore, as of Mar 31, 2022. Though increase in debt levels (for business expansion and incremental working capital requirement) has resulted in slightly high TOL/TNW at 1.4 times, it has improved consistently over the years and shall further improve over the medium term as well. Sustained increase in operating profitability has also resulted in healthy debt protection indicators with interest coverage and net cash accrual to debt ratio estimated at 8.7 times and 0.4 time, respectively, for fiscal 2022.

 

Weaknesses:

Gross current assets were 135-180 days over the last 3 fiscals through 2021 and is expected to be around 160 days in fiscal 2022, driven by receivables of 45-60 days. However, 10-15-year-long relationships with top clients and no instance of bad debts in the past mitigate this risk. Inventory was large at 90-120 days because of lead time involved in exports and sizeable stocks in warehouses to meet just-in-time requirements. Against these, credit from suppliers remains around 20-40 days.

 

  • Moderate scale of operations:

Despite improvement over the past couple of fiscals, revenue shall remain moderate at around Rs 450 crore during fy22. The revenue profile is dominated by one customer, IKEA, which has contributed over 50% to the revenue of the group over past 2-3 fiscals through fy22. Though long-standing relation with IKEA partly mitigates the customer concentration risk, addition of new customer leading to lower dependence on IKEA alongside steady growth in revenue will remain a key monitorable over the medium term.

Liquidity: Adequate

Group is expected to generate cash accruals of Rs. 60-70 crore per annum as against annual repayment obligations of Rs. 12-15 crores over the medium term. Operations continue to remain working capital intensive and resultantly,  average bank limit utilization stood high at around 89% for the 12 months ended Dec 2021. Further, promoters have also supported the liquidity over the past few years via unsecured loans, estimated at Rs 68 crore as of Mar 31, 2022.

Outlook: Stable

CRISIL Ratings believes the Jawandsons group will continue to benefit from its strong market position and relationships with key customers.

Rating sensitivity factors

Upward factors

  • Improvement in financial risk profile with TOL/TNW improving to 1 time or below
  • Sustained increase in turnover while maintaining operating profitability at over 17%, leading to higher net cash accruals

 

Downward factors

  • Lower-than-expected revenue and profitability (less than 10%), resulting in lower cash accrual
  • Large, debt-funded capital expenditure or stretched working capital cycle, weakening the financial risk profile

About the group

Jawandsons was set up as a partnership firm in 2000 and was reconstituted as a private limited company in February 2020 with the current name. Based in Ludhiana, Punjab, JSPL manufactures home furnishing and hosiery products, such as blankets and throws (mini blankets used during severe cold), for the export market.

 

Incorporated in March 2016, JPPL initially traded in yarn and fabrics. It then set up a dyeing unit, which became operational in November 2018.

Key financial indicators (Consolidated)

 

As on / for the period ended March 31

 

2021

2020

Operating income

Rs crore

363.51

305.45

Reported profit after tax (PAT)

Rs crore

24.11

12.28

PAT margin

%

6.63

4.02

Adjusted debt / adjusted networth

Times

3.52

5.85

Interest coverage

Times

6.09

4.11

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of instruments

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity level

Rating assigned with outlook

NA

Long Term loan

NA

NA

Mar-25

18.54

NA

CRISIL BBB+/Stable

NA

Export packing credit

NA

NA

NA

86.46

NA

CRISIL BBB+/Stable

NA

Letter of credit

NA

NA

NA

5

NA

CRISIL A2

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Jindba Processors Pvt Ltd

Full

Operational and financial linkages, and common management

Jawandsons Pvt Ltd

Full

Operational and financial linkages, and common management

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 105.0 CRISIL BBB+/Stable   -- 29-04-21 CRISIL BBB/Stable 02-01-20 CRISIL BBB/Stable   -- CRISIL BBB/Stable
Non-Fund Based Facilities ST 5.0 CRISIL A2   -- 29-04-21 CRISIL A3+ 02-01-20 CRISIL A3+   -- CRISIL A3+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Export Packing Credit 55 The Karnataka Bank Limited CRISIL BBB+/Stable
Export Packing Credit 20 Citibank N. A. CRISIL BBB+/Stable
Export Packing Credit 11.46 HDFC Bank Limited CRISIL BBB+/Stable
Letter of Credit 5 The Karnataka Bank Limited CRISIL A2
Long Term Loan 13.54 Small Industries Development Bank of India CRISIL BBB+/Stable
Long Term Loan 5 Citibank N. A. CRISIL BBB+/Stable

This Annexure has been updated on 30-Mar-2022 in line with the lender-wise facility details as on 05-Aug-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Cotton Textile Industry
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

Hiral Jani Vasani
Media Relations
CRISIL Limited
B: +91 22 3342 3000
hiral.vasani@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Nilesh Agarwal
Associate Director
CRISIL Ratings Limited
D:+91 79 4024 4531
Nilesh.Agarwal1@crisil.com


Gargi Verma
Rating Analyst
CRISIL Ratings Limited
D:+91 22 3342 3074
Gargi.Verma@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html