Rating Rationale
June 23, 2023 | Mumbai
Jaya Hind Industries Private Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.342.6 Crore
Long Term RatingCRISIL AA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL AA/Stable/CRISIL A1+ ratings on the bank facilities of Jaya Hind Industries Private Limited (JHI).

 

The company has a healthy investment book over the years with market valuation of ~Rs 15,500 crore as on March 31, 2023. This offers strong financial comfort, it being the holding company for all the operating companies held by the company and the promoters.

 

JHI’s operating performance during fiscal 2023 has improved substantially with its operating revenues estimated to have crossed Rs. 1,000 crore as against Rs. 699 crore in fiscal 2022. The Indian operations is estimated to have grown by ~37% year on year to Rs. 960 crore on account of strong revival in demand across auto segments with pick-up in economic activity and pent-up demand in CV and PV segments.

 

The Company is a major die-caster in India in Pressure Die Casting (PDC) & Gravity Die Casting (GDC) segments and a major Auto Component supplier. It supplies a wide range of components to almost all Original Equipment Manufacturers (OEMs) in India, namely Mahindra & Mahindra (28% of sales), Renault Nissan (6% of sales),Force Motors (9%of sales), Linamar (4% of sales) , Tata Motors, Diamler, Deasung, VECV, AVTEC, Ashok Leyland, Turbo Energy amongst others. 

 

The Company currently also exports to Cummins USA (Power Generation components, Heavy Truck engine parts & Industrial engine parts), EATON USA (Commercial Vehicle segment Gearbox parts) and Magna France (Passenger Vehicle segment Gearbox parts). The Company has received confirmed orders from new customers like Citreon, Vokswagen, Skoda, Stellantis, Volvo, Generac which has already commenced and will gain more traction in the coming year.

 

The company has now ventured into European markets also, with the acquisition of a German entity, LMG Manufacturing GmbH (LMG), during fiscal 2023 which further added to its growth. With steady growth expected in the domestic market and full year benefit of the German acquisition accruing from next fiscal, the company is poised for a strong double-digit growth in fiscal 2024.

 

Operating margins for JHI is expected to be at ~8.7% in fiscal 2023 as against 7.4% in fiscal 2022; yet remains lower compared to pre-pandemic level of 11-13%. The operating margins are expected to improve over the medium term due to increase in scale of operations.

 

JHI continues to have a strong financial risk profile driven by strong networth of ~Rs. 17,000 crore. The company has healthy financial flexibility, driven by equity stakes in Bajaj Auto Ltd (BAL, rated CRISIL AAA/Stable/CRISIL A1+), Bajaj Finserv, Bajaj Holdings and Force Motors Ltd (FML; rated CRISIL AA/Stable/CRISIL A1+).

 

With the increase in market valuation of the investment book over time, the investment cover has remained healthy. The consolidated group debt has decreased from Rs 1,330 crore as of March 31, 2022 to Rs. 950 crore as of March 31, 2023. Furthermore, the company has a cash surplus of over Rs. 500 Crores as at 31st March, 2023.

 

The ratings continue to reflect strong credit profile of JHI supported by steady dividend inflows from the group and its investments, strong reputation and stable cash flow from the automobile (auto) component business. These strengths are partially offset by exposure of the investment portfolio to stock market related volatility, average but improving revenue diversity and inherent cyclicality in auto demand.

Analytical Approach

CRISIL Rating has followed the holding company approach to analyse the credit risk profile of JHI.

 

Furthermore, for the purpose of its analysis, CRISIL has included the standalone debt of JHI and FML. Furthermore, CRISIL Ratings has considered debt at operating entities and value of marketable securities for debt coverage analysis.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Leading market position in die casting segment and established relationships with key customers

JHI is among the oldest and largest manufacturers of cylinder heads and blocks for commercial and passenger vehicles in India. Over the years, it has maintained healthy relationships with all key OEMs having operations in India and is a major supplier to leading vehicle models of Mahindra & Mahindra, Renault, Skoda, Tata Motors, Force Motors Ltd and others. . JHI caters to almost all auto segments across PV, CV and Tractor. Business risk profile continues to be aided by increasing contribution from new customers and products, and strong tie-ups with leading OEMs.

 

  • Significant increase in scale of operations with healthy growth prospects:

Operating performance of JHI has improved sharply in fiscal 2023 with company’s revenue estimated to have crossed ~ Rs.1000 crore during the fiscal reporting a year on year growth of ~43%.

 

Revenue for India operations are expected to increase by ~ 12-14% in fiscal 2024 driven by higher share of wallet from existing customers and increasing traction in export market. JHI acquired a German auto-comp entity in Nov’2022. With full impact of LMG being visible from fiscal 2024, the company is expected to record a robust revenue growth over the medium term. The German acquisition is also expected to bring in additional business for the company in the export markets.

 

  • Strong financial risk profile

Financial risk profile continues to remain strong with networth estimated at over Rs.17,000 Crores as on March 31, 2023 as against outstanding debt of ~Rs. 150 crore. The debt protection metrics such as interest coverage and net cash accruals to total debt are also estimated to be at strong levels. The company has strong liquidity with investments in marquee companies at over ~Rs. 15,500 Crores as on March 31, 2023. In the absence of any major debt funded expansion plans, total adjusted debt of the group is expected to keep reducing from current levels of Rs. 950 crore (as of March 31, 2023). With JHI expected to maintain its existing investments, the debt cover and financial risk profile is expected to remain healthy over the medium term.

 

  • Strong revival in performance of FML and healthy financial flexibility of promoters

FML continues to maintain its leadership position in the Tempo Traveler Segment and is strongly positioned in the LCV passenger segment with over 60% market share.  In the LCV school buses and ambulances segment, the company has a market share of over 70%. The 'Traveler’ and 'Trax” are well established brands in the segment. FML reported revenues of over Rs.5000 Crores in fiscal 2023 with year on year growth of ~55% while EBITDA margins for the period stood at 6.6%, a sharp improvement from ~3.4% previous fiscal. On absolute terms, EBITDA grew to ~Rs. 330 crore in fiscal 2023 from Rs. 111 crore previous fiscal.   Profit before Tax sharply recovered to Rs. 272 crore in fiscal 2023 as against losses of Rs. 130 crore in fiscal 2022 while Profit after Tax improved to Rs. 133 crore (fiscal 2023) as against reported loss of Rs. 91 crore previous fiscal.

 

Weaknesses:

  • Exposure of investment portfolio to market related volatility

As on March 31, 2023, the market value of the company’s investment book stood at ~Rs. 15,500 crore. For a considerable period of time, JHIL has been holding investments in BAL, Bajaj Finserv, Bajaj Holdings and FML. While the investment book currently provides a healthy cover on the total group debt, these valuations remain moderately susceptible to fluctuations in market conditions.

 

  • Averge but improving diversity in revenue profile, in terms of customer segments and product portfolio

The company primarily caters to automotive OEMs, with limited presence in aftermarket and export segments. However, within the OEM space the company has a diversified client base from among leading Indian OEMs in the commercial vehicle segment as well as leading international passenger vehicle manufacturers. Besides, the company is also increasing its share of business with existing OEMs over time, which will bring revenue stability. The recent acquisition of Germany based LMG, a key supplier to BMW, shall enable the company to enhance contribution of exports in the near to medium term. The company also intends to expand its product portfolio by getting into EV segment through LMG.

 

  • Exposure to cyclicality in demand in auto industry

JHI primarily supplies to passenger and commercial vehicles and hence, growth in revenue and profitability remains susceptible to the inherent cyclicality in demand. While its top 5 customers ( Mahindra & Mahindra, Cummins, Renault, Linamar and  Force Motors) account for ~60% of revenues, the company has been adding customers gradually over time, therefore diversifying its customer base. This to an extent mitigates possibility of material revenue contractions in the event of a cyclical downturn. Pickup in revenues from LMG will also aid geographic diversification over the near to medium term.

Liquidity: Strong

JHI has strong liquidity with cash surplus of over Rs. 500 Crores along with investments of over Rs 15,500 crore as on March 31, 2023. Further, the cash accruals of the company are expected to be more than sufficient to meet its annual capex requirements ~Rs.60-70 crore (India operations) and annual debt repayment obligations of ~Rs. 70-75 crore.

Outlook: Stable

JHI will continue to benefit from its strong financial flexibility in the form of liquid investments and healthy scale up in tis operating performance esp. with the full benefits of the acquisition kicking in from fiscal 2024.

Rating Sensitivity factors

Upward factors

  • Significant increase in scale of operations while maintaining operating margins in the range of 11-13%
  • Increase in investment book and reduction in overall debt levels, leading to a substantial increase of cover from existing level

 

Downward factors

  • Any deterioration in operating performance with operating margin below 8% on sustained basis
  • Any deterioration in the performance of group subsidiaries requiring substantial support from JHI
  • Any weakening of financial flexibility due to significant increase in group debt as a proportion of market value of investments on a sustained basis

About the Company

JHI is a part of the Pune-based based Abhay Firodia group, promoted by Mr Abhay Kumar Firodia and Mr Prasan Firodia. The promoters, directly and indirectly, hold 99.88% equity stake in the company. Established in 1947, JHI is one of India’s first ADC foundries. It has manufacturing facilities at Akurdi and Urse in Maharashtra, Pithampur in Madhya Pradesh and Chennai in Tamil Nadu. Primary products are aluminium cylinder heads, blocks, and other aluminium components. The company also undertakes value-added machining and assembles components for ready-to-use assemblies on engine and power train aggregates.

 

The flagship company of the Abhay Firodia group, FML, is a vertically integrated auto OEM that manufactures small and light commercial vehicles, multi-utility vehicles and agricultural tractors.

 

The group acquired Germany based Auto Comp LMG Manufacturing GmbH during the third quarter of fiscal 2023. The said company has a vast customer profile including customers like BMW. LMG is into manufacture of aluminium die-Castings and will have a fully automated plant. LMG is a debt free company and this acquisition is part of JHI’s aspiration to expand globally and also to enhance its product portfolio, by catering to high precision electro mobility components to European customers.

Key Financial Indicators: (JHI Standalone)

Particulars for period ended March 31st

Unit

2022

2021

Revenue

Rs crore

699

379

Profit after tax (PAT)

Rs crore

183

16

PAT margin

%

26.1%

4.2%

Adjusted debt/adjusted networth

Times

0.01

0.02

Interest coverage

Times

30.25

1.65

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs. Cr)

Complexity

Levels

Rating assigned

with Outlook

NA

Cash Credit

NA

NA

NA

88

NA

CRISIL AA/Stable

NA

Letter of credit & Bank Guarantee

NA

NA

NA

142

NA

CRISIL A1+

NA

Foreign Currency Term Loan

NA

NA

Mar-24

53.24

NA

CRISIL AA/Stable

NA

Term Loan

NA

NA

Jul-25

59.36

NA

CRISIL AA/Stable

 

Annexure – List of entities consolidated

Company

Subsidiary/Joint Venture

Extent of consolidation (As on March 31, 2022)

Reason for consolidation

FML

Subsidiary

57.38%

Business Linkages

JML

Subsidiary

100%

Business Linkages

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 200.6 CRISIL AA/Stable   -- 25-03-22 CRISIL AA/Stable 03-11-21 CRISIL AA/Stable 10-06-20 CRISIL AA/Stable CRISIL AA/Stable
      --   -- 16-03-22 CRISIL AA/Stable 29-04-21 CRISIL AA/Stable 30-03-20 CRISIL AA/Stable --
Non-Fund Based Facilities ST 142.0 CRISIL A1+   -- 25-03-22 CRISIL A1+ 03-11-21 CRISIL A1+ 10-06-20 CRISIL A1+ CRISIL A1+
      --   -- 16-03-22 CRISIL A1+ 29-04-21 CRISIL A1+ 30-03-20 CRISIL A1+ --
Fixed Deposits LT   --   --   --   -- 10-06-20 Withdrawn F AA+/Stable
      --   --   --   -- 30-03-20 F AA+/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 20 ICICI Bank Limited CRISIL AA/Stable
Cash Credit 50 HDFC Bank Limited CRISIL AA/Stable
Cash Credit 18 State Bank of India CRISIL AA/Stable
Foreign Currency Term Loan 53.24 State Bank of India CRISIL AA/Stable
Letter of credit & Bank Guarantee 35 HDFC Bank Limited CRISIL A1+
Letter of credit & Bank Guarantee 95 ICICI Bank Limited CRISIL A1+
Letter of credit & Bank Guarantee 12 State Bank of India CRISIL A1+
Term Loan 59.36 HDFC Bank Limited CRISIL AA/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


Shubhanshu Singhal
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Shubhanshu.Singhal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html