Rating Rationale
November 29, 2022 | Mumbai
Jubilant Agri and Consumer Products Limited
Rating Reaffirmed and Withdrawn
 
Rating Action
Total Bank Loan Facilities RatedRs.205 Crore
Long Term RatingCRISIL A-/Positive (Rating Reaffirmed and Withdrawn)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its rating on the long-term bank facilities of Jubilant Agri and Consumer Products Limited (JACPL) and subsequently withdrawn the rating at the company’s request and on receipt of no-objection certificate/no dues certificate from company’s bankers. The withdrawal is in line with CRISIL Ratings’ policy on withdrawal of bank loan ratings.

 

The ratings reflect JACPL’s diversified revenue profile across single superphosphate (SSP) fertilizer, industrial polymer and consumer product segments; average but improving, operating performance supported by healthy demand prospects; and adequate financial risk profile. The ratings also factor in financial flexibility available to JACPL, as part of the Jubilant Bhartia Group (JBG). These strengths are partly offset by exposure to intense competition in the industrial polymer and consumer product segments, moderate working capital intensity, susceptibility to volatility in raw material prices and foreign exchange (forex) fluctuations.

Analytical Approach

  • For arriving at the ratings, CRISIL Ratings has taken a consolidated view of JACPL and its parent, Jubilant Industries Ltd (JIL), as JIL has given corporate guarantee for JACPL’s bank facilities
  • CRISIL Ratings has factored in support the company may receive, if required, and financial flexibility available from being part of the JBG
  • CRISIL Ratings has treated unsecured intercorporate loans from JBG companies as debt as these loans are interest bearing at market rates, non-deferrable, non-cumulative and have fixed maturities.

Key Rating Drivers & Detailed Description

Strengths:

  • Diversified revenue profile: JACPL benefits from its presence in multiple unrelated business segments, and diversified customer profiles. The moderate-margin agriculture business (SSP fertilizer/Agri Nutrients) accounted for 42% of revenue in fiscal 2022; while the rest came from performance polymer (solid poly vinyl acetate (SPVA), latex and wood working adhesives/wood finish products.

 

JACPL’s fertilizer products brand, Ramban, is well established with healthy market share in the Uttar Pradesh and Uttarakhand markets. The company has sizeable capacity of 4.44 lakh tonne per annum (TPA) in SSP, spread across two plants, thereby providing economies of scale. JACPL is among the leading global supplier of SPVA, the major raw material for making gum base for chewing gum, and has an established tyre manufacturing clientele for VP Latex. The company has a modest presence in the consumer products business, where its products are sold under the Jivanjor, Charmwood and Ultra Italia brands. This segment is intensely competitive and dominated by the market leader, Pidilite Industries Ltd (CRISIL AAA/Stable/CRISIL A1+).

 

JACPL serves diverse end-user industries such as agriculture, chewing gum, resin, automobile tyres, conveyor belts, and wood working adhesives. Furthermore, JACPL has diverse customer base across these industries, thereby limiting significant volatility in revenue, due to downturn in any particular industry.

 

JACPL’s revenue grew by 87% in fiscal 2022 to Rs 1,166 core supported by increase in sales volume and realisations across most of its product categories as well as higher subsidy received from the government for its fertiliser sales.

 

  • Average, though improving, operating performance: JACPL’s operating profitability has ranged between 8-9% over fiscals 2020-2022, up from 6.0-7.5% earlier. The operating margin stood at 8.6% in fiscal 2022 in line with previous fiscal. 

 

  • Adequate financial risk profile: The financial risk profile is adequate and supported by improving operating performance, which has translated into better debt metrics. The company has deleveraged in the past few fiscals, supported by improved cash accrual, proceeds from divestment of non-core assets, and equity infusion of Rs 42 crore during fiscals 2019 and 2020 from JBG. Gross debt declined to Rs 146 crore as on March 31, 2022 from Rs 199 crore as on March 31, 2019. Consequently, debt to earnings before interest, tax, depreciation and amortisation (EBITDA) ratio improved to 1.5 times in fiscal 2022, from 5.5 times in fiscal 2019. Other debt protection metrics also improved to above-average levels. Net cash accrual to adjusted debt ratio is estimated to be 0.45 time and interest coverage ratio was 6.7 times in fiscal 2022. Any large, debt-funded capex or acquisition could impact further improvement in debt metrics and will remain a rating sensitivity factor.

 

  • Continued support from JBG: Both JIL and JACPL are part of the JBG. JIL was formed by hiving off the agri-related and other businesses from Jubilant Pharmova Limited (JPL, erstwhile Jubilant Life Sciences Limited). JACPL was formed after the demerger of the operating business from JIL. Promoter shareholding in JIL, directly or through group companies is substantial at 74.78% as on September 30, 2022. JIL and JACPL benefit from the continued need-based timely financial support of the JBG, as demonstrated in the past. The promoters had infused equity of Rs. 42 crores in JIL during fiscals 2019 and 2020. Furthermore, JBG companies had provided inter-corporate deposits of Rs. 56 crores, which were paid up over time, with improving financial performance of JACPL.

 

Weakness:

  • Exposure to intense competition in consumer product segment and regulatory risks in fertilizer segment: JACPL is exposed to stiff competition from large players mainly in the consumer product sub-segments, thereby limiting its growth. The company is fairly placed in other businesses, where the market leader holds sizable market share. While JACPL has an established market position in the fertilizer segment in North India, it remains exposed to changes in government policies specifically related to subsidy. The fertilizer industry is strategic, but highly controlled, with fertilizer subsidy being an important component of profitability. Fertilizer companies are exposed to delays in subsidy payments from the government, leading to high reliance on short-term working capital loans.

 

  • Moderate working capital intensity: The company’s operations are moderately working capital intensive, as reflected in gross current assets (GCAs) of 120-140 days over the past few fiscals. Receivables and inventory averaged 60-70 days each. Also, the company gets a longer credit period from its suppliers. High creditors along with moderate debt resulted in total outside liabilities to tangible networth ratio being modest at 3.7 times as on March 31, 2022.

 

  • Susceptibility to volatility in raw material prices and foreign exchange fluctuations: JACPL’s operating profitability remained exposed to volatility in raw material prices, particularly vinyl acetate monomer and rock phosphate. Raw material cost accounts for about 60% of JACPL’s revenue and the company has limited ability to pass on the increase in raw material prices to its customers particularly in consumer product business. The company also imports about sizeable portion of its raw materials, which exposes it to fluctuations in forex rates. Any significant increase in raw material prices particularly in consumer products business could adversely impact JACPL’s operating profitability.

Liquidity: Adequate

JACPL’s liquidity is driven by improving cash accrual (estimated at over Rs 60 crore annually) which should be sufficient to meet the annual debt obligations of ~Rs 42.47 crore in fiscal 2023. Fund-based limit utilisation remains moderate at 47% on average over the 12 months through June 2022. Surplus cash, however, was modest at Rs 6 crore as on Mar’22. Timely financial support from JBG is expected to continue, in case of any exigencies.

Outlook: Positive

CRISIL Ratings believes JACPL’s business risk profile will continue to improve, backed by good demand for its products. Higher cash generation will limit material debt requirement, enabling continued improvement in the company’s financial risk profile. Timely support from JBG is expected in the event of financial exigencies.

Rating Sensitivity Factors

Upward Factors

  • Sustained double-digit revenue growth, coupled with healthy operating profitability, leading to net cash accruals of above Rs. 70-80 crore
  • Strengthening of financial risk profile with better-than-expected cash generation and prudent capex, leading to debt to EBITDA ratio below 1.50-1.75 times on a sustained basis

 

Downward Factors

  • Sluggish revenue growth and weakening of operating profitability, impacting cash generation
  • Material increase in debt levels, due to capex, acquisitions or stretched working capital cycle, leading to deterioration in debt metrics; debt to EBITDA ratio above 2.75-3.00 times
  • Change in stance of support from JBG or material weakening of the credit profile of JBG

About the Company

JACPL is a wholly owned subsidiary of JIL, a JBG company. It primarily operates in two divisions: agricultural business (manufacturing and supplying SSP and sulphuric acid) and performance polymers (presence in SPVA, latex and consumer products such as adhesives and wood finishes business).

Key Financial Indicators*

Particulars

Unit

2022

2021

Operating Income

Rs crore

1,166

622

Profit After Tax (PAT)

Rs crore

54

(9)

PAT Margin

%

4.6

-1.5

Adjusted debt/adjusted networth

Times

1.05

1.66

Adjusted interest coverage

Times

6.67

3.25

*CRISIL Ratings -adjusted numbers

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the ‘Annexure – Details of Instrument’ in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities – including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisil.com/complexity-levels. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Cash credit*

NA

NA

NA

20.00

NA

CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)

NA

Cash credit^

NA

NA

NA

10.00

NA

CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)

NA

Cash credit#

NA

NA

NA

20.00

NA

CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)

NA

Cash credit**

NA

NA

NA

15.00

NA

CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)

NA

Cash credit^^

NA

NA

NA

10.00

NA

CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)

NA

Cash credit$

NA

NA

NA

20.00

NA

CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)

NA

Term loan 1

NA

NA

Mar-23

17.75

NA

CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)

NA

Term loan 2

NA

NA

Oct-23

63.75

NA

CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)

NA

Term loan 3

NA

NA

Apr-26

26.38

NA

CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)

NA

Proposed long-term bank loan facility

NA

NA

NA

2.12

NA

CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)

*Including CC/WCDL/FCDL/EPC/PCFC/Bill discounting etc.

^Including WCDL/EPC/PCFC/bill discounting/sales invoice financing

#Including Rs 15 crore sublimit for WCDL

**Including CC/WCDL/FCDL/EPC/PCFC/Bill discounting etc.

^^Including CC/WCDL/sales bill discounting, and Rs 10 crore sublimit for EPC/PCFC and Rs 5 crore sublimit for FBP/PSCFC

$Including WCDL/PC/PCFC/FBP/FBD/RPC

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 205.0 CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)   -- 24-09-21 CRISIL A-/Positive   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit^ 10 YES Bank Limited CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)
Cash Credit# 20 RBL Bank Limited CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)
Cash Credit** 15 SBM Bank (India) Limited CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)
Cash Credit^^ 10 IDFC FIRST Bank Limited CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)
Cash Credit$ 20 HDFC Bank Limited CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)
Cash Credit* 20 Axis Bank Limited CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)
Proposed Long Term Bank Loan Facility 2.12 Not Applicable CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)
Term Loan 17.75 RBL Bank Limited CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)
Term Loan 63.75 RBL Bank Limited CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)
Term Loan 26.38 RBL Bank Limited CRISIL A-/Positive (Rating Reaffirmed and Withdrawn)

This Annexure has been updated on 29-Nov-2022 in line with the lender-wise facility details as on 24-Sep-2021 received from the rated entity

*Including CC/WCDL/FCDL/EPC/PCFC/Bill discounting etc.

^Including WCDL/EPC/PCFC/bill discounting/sales invoice financing

#Including Rs 15 crore sublimit for WCDL

**Including CC/WCDL/FCDL/EPC/PCFC/Bill discounting etc.

^^Including CC/WCDL/sales bill discounting, and Rs 10 crore sublimit for EPC/PCFC and Rs 5 crore sublimit for FBP/PSCFC

$Including WCDL/PC/PCFC/FBP/FBD/RPC

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings
Rating Criteria for Chemical Industry
Criteria for Notching up Stand Alone Ratings of Companies based on Group Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
aditya.jhaver@crisil.com


Parth Shah
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Parth.Shah@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html