Rating Rationale
September 29, 2021 | Mumbai
KLJ Realtech Private Limited
Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.45 Crore
Long Term RatingCRISIL BBB-/Stable (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL BBB-/Stable’ rating on the long-term bank facility of KLJ Realtech Private Limited (KRPL; a part of the KLJ Developers group).

 

Sales for fiscal 2021 was healthy at 2.3 lakh square feet (lsf), similar to fiscal 2020 with pickup in residential demand post the first wave of the Covid-19 pandemic (Around 1.9 lsf of sale was done in the second half of fiscal 2021). While collections in fiscal 2021 from residential sales were higher than fiscal 2020 by about 28%, collections from commercial sales were only around 21% of the previous year due to weak demand amid the pandemic and due to delay in receipt of occupancy certificate (OC) for one of its commercial projects, KLJ Square. Residential sales for the group should remain healthy over the medium term while for the commercial projects, sales is expected to pick up with receipt of OC and with the waning impact of the ongoing pandemic, although it will continue to be subdued for fiscal 2022.

 

The rating continues to reflect healthy financial flexibility of the KLJ Developers group, underpinned by the need-based funds extended by the promoters and conservative financial policy. These strengths are partially offset by limited track record, geographical concentration in revenue and susceptibility to cyclicality in the Indian real estate sector.

Analytical Approach

For arriving at its rating, CRISIL Ratings has combined the business and financial risk profiles of KLJ Developers Pvt Ltd (KDPL), Pioneer Eserve Pvt Ltd and KRPL. The companies, collectively referred to as the KLJ Developers group, operate in the same line of business and have common promoters, along with strong business and financial linkages. CRISIL Ratings has not combined the business and financial risk profiles of the group entities in the chemicals business, as the two segments are unrelated; also, the management supports the real estate business in their personal capacity and through other (non-chemicals) group companies.

 

The ratings of the group factor in support from the promoters. The KLJ Developers group will, in case of exigencies, receive distress support from the promoters for timely debt servicing. Unsecured loans are interest bearing, with weighted average cost of 9.3%, but the interest is ploughed back into the company; furthermore, these loans are subordinated to external debt.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Healthy financial flexibility underpinned by promoters’ support

Regular funding support from the promoters helped the KLJ Developers group sustain its construction pace despite slowdown in the real estate industry. The promoters have extended unsecured loans worth Rs 304 crore as on March 31, 2021 and are likely to continue doing so over the medium term as well.

 

  • Conservative financial policy

The conservative financial policy is reflected in minimal debt contracted for the real estate business. The group had external debt of Rs 81 crore as on March 31, 2021 (against Rs 99 crore a year ago). Gearing (adjusted for unsecured loans) was 0.5 time as on March 31, 2021; it has remained below 0.7 time in the past six years and is projected at less than 0.5 time over the medium term. External debt-to-total-assets should remain healthy at less than 15%.

 

Weaknesses:

  • Limited track record and geographical concentration in revenue

The KLJ Developers group has a relatively short track record in the real estate business and is yet to establish its brand in the market, thereby constraining the business risk profile. The group has developed around 5 million square feet (sq ft) of residential and commercial area and has a pipeline of around 2 million sq ft of primarily residential space under development. It also does not plan to launch projects until the current available inventory is sold. The group has limited revenue diversity, with all of its projects concentrated in National Capital Region (NCR). Moreover, most of the land owned by the group and the promoters is across NCR, thus limiting future projects to these regions. Hence, risk related to geographical concentration will persist.

 

  • Susceptibility to risks inherent in the real estate sector

Exposure to risks and cyclicality inherent in the real estate sector may result in volatility in saleability as well as realisations and, hence, cash flow. Macroeconomic factors, such as demonetisation, the Real Estate (Regulation and Development) Act, 2016, and Goods and Services Tax have impacted saleability in the past. In addition, weak market sentiment because of the ongoing pandemic may negatively impact sales. Hence, saleability will remain susceptible to economic cycles. In contrast, cash outflow, such as for debt servicing, is relatively fixed.

Liquidity: Adequate

The KLJ Developers group has adequate liquidity, supported by a conservative policy towards funding of external debt for the real estate business. Customer advances should adequately cover total debt obligation of Rs 86 crore over the medium term. Cash and equivalents were around Rs 9 crore as on March 31, 2021; the group also has undrawn bank lines of Rs 20 crore. Timely, need-based funds extended by the promoters should further boost liquidity.

Outlook: Stable

The KLJ Developers group will maintain healthy financial risk profile over the medium term, driven by its conservative financial policy with respect to funding of external debt and the promoters’ willingness to support the real estate business, if needed.

Rating Sensitivity factors

Upward factors

  • Higher-than-expected launch of new projects, thereby improving scale with sustained healthy saleability of over 5 lsf per annum
  • Geographical diversification into new markets

 

Downward factors

  • Any change in stance of support from promoters
  • External debt remaining consistently at over Rs 125 crore thus weakening the debt protection metrics

About the Group

The KLJ Developers group was founded by Mr KL Jain and his family members in 2004. The promoters entered the real estate sector through a joint venture (involving special purpose vehicles) with Business Park Town Planners and set up KDPL in 2006 to undertake real estate projects independently. KDPL is the flagship company of the KLJ Developers group. The group has focused on NCR for its real estate activities. The group has developed around 5 million sq ft of real estate till now. It is currently developing about 2 million sq ft in NCR in commercial as well as residential space.

 

The promoters’ primary business is manufacturing and trading polyvinyl chloride compounds, plasticisers and other chemicals.

Key Financial Indicators (The KLJ Developers group; consolidated)

Particulars

Unit

2020

2019

Revenue

Rs crore

108

59

Profit after tax (PAT)

Rs crore

12

7

PAT margin

%

10.7

11.3

Adjusted gearing

Times

2.4

2.6

Interest coverage

Times

7.3

37

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate (%)

Maturity

date

Issue size

(Rs crore)

Complexity

Level

Rating assigned

with outlook

NA

Proposed Long Term

Bank Loan Facility

NA

NA

NA

45

NA

CRISIL BBB-/Stable

 

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

KLJ Developers Pvt Ltd

Full

Operate in the same line of business, have common promoters and strong business and financial linkages.

Pioneer eServe Pvt Ltd

Full

Operate in the same line of business, have common promoters and strong business and financial linkages.

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 45.0 CRISIL BBB-/Stable   -- 26-06-20 CRISIL BBB-/Stable 29-03-19 CRISIL BBB-/Stable 30-05-18 CRISIL BBB-/Stable CRISIL BBB-/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Name of Lender Amount (Rs.Crore) Rating
Proposed Long Term Bank Loan Facility Not Applicable 45 CRISIL BBB-/Stable

This Annexure has been updated on 12-Oct-2021 in line with the lender-wise facility details as on 21-Sep-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Rating criteria for Real Estate Developers
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Anand.Kulkarni@crisil.com


Padmaja Lakshminarasimhan
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 22 3342 3981
Padmaja.Lakshminarasimhan@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html