Rating Rationale
January 11, 2021 | Mumbai
K. T. V. Health Food Private Limited
Ratings reaffirmed at 'CRISIL BBB-/Stable/CRISIL A3 '
 
Rating Action
Total Bank Loan Facilities RatedRs.280 Crore
Long Term RatingCRISIL BBB-/Stable (Reaffirmed)
Short Term RatingCRISIL A3 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL has reaffirmed its ratings on the bank facilities K. T. V. Health Food Private Limited (KTVHFPL, part of the KTV group) at CRISIL BBB-/Stable/CRISIL A3.

 

CRISIL ratings on the bank facilities of KOG-KTV continues to reflect the group's established market position in the edible oil market and moderate financial risk profile. These strengths are partially offset by volatile edible oil prices, fluctuations in foreign exchange (forex) rates and exposure to intense competition.

Analytical Approach

For arriving at the ratings, CRISIL has combined the business and financial risk profiles of KOG-KTV and KTV Health Food Pvt Ltd (KTVHPL). This is because the two companies, together referred to as the KTV group, operate in the same business, and have common promoters, fungible cash flow, and significant business synergies

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position in the edible oil market:

The group has a strong presence in South India's edible oil segment, as reflected in its operating income of Rs.3219 crores for fiscal 2020. The group retails palm oil and sunflower oil under its Roobini and Sunland brands, respectively; and also sells in bulk. Group's business risk will remain healthy over the medium term on account of presence of strong brand name and continued demand for edible oil in southern market.

 

  • Moderate financial risk profile:

Financial risk profile is supported by moderate capital structure and debt protection metrics. Total outside liabilities to tangible networth (TOLTNW) has improved to 3.1 times in 2020 against 6.2 times in 2019. Nevertheless, it needs to be seen for sustainability, given the group’s reliance on letter of credit (LC) for procurement of input materials. Ability to improve TOLTNW further, will remain a key sensitivity factor. Interest coverage and Net Cash accruals to Total Debt (NCA/TD) was about 5.5 times and 0.19 times in fiscal 2020, respectively

 

Weakness:

  • Fluctuating edible oil prices and susceptibility to forex risk:

Palm oil prices are highly volatile compared to other edible oils, resulting in fluctuations in operating profitability. The group has seen an impact on its margins in the previous fiscals, with operating margins moving between 2-5 percent. Also, large movements in forex can also impact the group’s margins for the company.  Though high dependence on imports exposes operating margin to any sharp change in forex rates, this is partially mitigated by the group’s prudent risk management policy.

 

  • Exposure to intense competition results in thin margins:

Presence of several small, unorganized players across the value chain, from crushing to solvent extraction, has led to intense competition in the edible oil industry. Given the price-sensitive nature of demand, players mainly cater to regional demand to avoid high marketing and distribution costs. Furthermore, the industry is vulnerable to government policies in the form of duties imposed on import of refined and crude edible oil, volatility in edible oil prices and foreign exchange rates. Therefore, the group’s profitability margins from sale of edible oil, remains thin over the past few years, ended fiscal 2020.

Liquidity: Adequate

The group’s liquidity remains adequate supported by high fixed deposits against its maturing LC obligations and cushion in its cash credit limits to support any ad-hoc requirements. Majority of the group’s LCs are backed 100% by fixed deposits. Also, with an efficient working capital cycle, the collection are often utilized to close the LC obligations. Cash credit limit of Rs.4 crore, remains unutilized and is set aside to meet any ad-hoc obligations. LC limits are utilized to the extent of 71% over the past 12 months, ended Oct 2020. Additionally, the promoters can extend fund support to meet any business requirements. Unencumbered cash and bank deposits of above Rs.19 crore as on 31 March, 2020, will support the liquidity for the group

Outlook Stable

CRISIL believes that the group will continue to benefit from the established market position in the edible oil segment over the medium term.

Rating Sensitivity Factors

Upward factor

  • Sustainability of operating profitability.
  • Sustained improvement in TOL/ANW to less than 3.5 times.

 

Downward Factor

  • Decline in interest coverage to less than 3 times
  • Any large debt funded capital expenditure, adversely impacting financial risk profile.

About the Group

The KTV group refines and trades sunflower oil and palm oil. KOG-KTV, the flagship company, was set up in 2004. KOG-KTV and KTVHPL are 50:50 joint ventures of the KTV group and Adani Wilmar Limited (AWL).

Key Financial Indicators

As on/for the period ended March 31

Unit

2020

2019

Operating income

Rs crore

3219

3613

Reported profit after tax

Rs crore

99.06

29.47

PAT margins

%

3.08

0.82

Adjusted Debt/Adjusted Networth

Times

2.11

4.04

Interest coverage

Times

5.38

2.24

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs.Crore)

Complexity Level

Rating Assigned with Outlook

NA

Letter of Credit

NA

NA

NA

115

NA

CRISIL A3

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

165

NA

CRISIL BBB-/Stable

 

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

K. T. V. Health Food Private Limited

100%

Similar Line of business

KOG-KTV Food Products (India) Private Limited

100%

Similar Line of business

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 165.0 CRISIL BBB-/Stable   -- 09-04-20 CRISIL BBB-/Stable 06-02-19 CRISIL BBB-/Stable   -- CRISIL BBB-/Stable / CRISIL A3
      --   -- 17-03-20 CRISIL BBB-/Watch Developing 07-01-19 CRISIL BBB-/Stable   -- --
Non-Fund Based Facilities ST 115.0 CRISIL A3   -- 09-04-20 CRISIL A3 06-02-19 CRISIL A3   -- CRISIL A3
      --   -- 17-03-20 CRISIL A3/Watch Developing 07-01-19 CRISIL A3   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Letter of Credit 115 CRISIL A3 Cash Credit 9 CRISIL BBB-/Stable
Proposed Long Term Bank Loan Facility 165 CRISIL BBB-/Stable Import Letter of Credit Limit 45 CRISIL A3
- - - Letter of Credit 136 CRISIL A3
- - - Proposed Long Term Bank Loan Facility 90 CRISIL BBB-/Stable
Total 280 - Total 280 -
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Retailing Industry
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
CRISILs Criteria for Consolidation
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Dinesh Jain
Director
CRISIL Ratings Limited
D:+91 44 6656 3115
Dinesh.Jain@crisil.com


Krishna Ambadasu
Associate Director
CRISIL Ratings Limited
D:+91 40 4032 8200
Krishna.Ambadasu@crisil.com


Guruprasad Shenoy
Rating Analyst
CRISIL Ratings Limited
D:+91 44 4226 3616
Guruprasad.Shenoy@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html