Rating Rationale
February 27, 2024 | Mumbai
Kamarajar Port Limited
Rating reaffirmed at 'CRISIL AA/Stable'
 
Rating Action
Rs.11.72 Crore (Reduced from Rs.94.65 Crore) Tax Free Bond&CRISIL AA/Stable (Reaffirmed)
& *Non-convertible tax-free infrastructure bonds
**Additional coupon of 0.50% per annum is to be paid to original allottees under category IV portion
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA/Stable’ rating on the bond issue (Rs 11.72 crore) of Kamarajar Port Ltd (KPL). CRISIL Ratings has also withdrawn its rating on the bond issue of Rs 82.93 crore, on receipt of an independent confirmation of their redemption. The withdrawal is in line with the withdrawal policy of CRISIL Ratings.

 

Operating income is expected to grow by 6-8% year-on-year (y-o-y) in fiscal 2024, driven by higher traffic, with pick-up in economic activities, and better realisations. Traffic grew 3% in the first nine months of fiscal 2024 (y-o-y) to 33.44 million tonnes, while realisation improved to around Rs 234 per tonne (up by 5% to Rs 226 per tonne in fiscal 2023). Operating margin was robust around 83% for the first nine months of fiscal 2024 and should remain within 80-82% over the medium term, backed by healthy revenue and fixed cost absorption.

 

Financial risk profile is strong, as reflected by low gearing and total outside liabilities to tangible networth (TOL/TNW) ratios of 0.22 time and 0.33 time, respectively, as on March 31, 2023. Gearing should remain under 0.3 time going forward as well. Liquidity is adequate, backed by healthy cash accrual of over Rs 300 crore expected per fiscal (including dividend payout of Rs 300 crore) against moderate debt obligation of Rs 110-120 crore, from fiscal 2024 onwards and unencumbered cash and equivalents of around Rs 100 crore as on February 14, 2024.

 

The company plans to incur capital expenditure (capex) of Rs 300-350 crore per annum over fiscals 2024-2027, majorly funded through internal accrual. Bulk of the capex will be towards dredging work for development of the capsize vessel facility (1 lakh DWT and above), with estimated capex of Rs 400-450 crore in next two years. The company can also raise debt of Rs 200-250 crore in fiscals 2025 and 2026, depending on the requirement and progress of work. Debt protection metrics are expected to remain healthy in the medium term.

 

The rating continues to reflect the healthy business risk profile of KPL, driven by steady cargo offtake, healthy realisations, an efficient landlord-based operating model, and the strong financial risk profile. The rating also factors in the benefits enjoyed by KPL, given its criticality to the ultimate parent, the Government of India (GoI). These strengths are partially offset by exposure to risks related to addition and utilisation of new capacities and increasing competition across ports on the eastern coast of India.

Analytical Approach

The rating is notched up to factor in likely support from the ultimate parent, GoI. Being one of the 12 major ports in India, KPL will remain critical for GoI, given its focus on the sector and on economic growth.

Key Rating Drivers & Detailed Description

Strengths:

  • Healthy business risk profile, supported by steady cargo offtake and efficient operating model: Utilisation of the operational capacity of 54.4 million tonne per annum (MTPA) averaged 61% in the first nine months of fiscal 2024. It had improved to 80% in fiscal 2023, from 71% in the previous fiscal, driven by higher traffic. Utilisation levels should remain healthy at 75-80% over the medium term.

 

Operating income grew by 18% to Rs 994 crore in fiscal 2023, backed by 12% y-o-y rise in cargo volume and sustained realisations. Furthermore, the favorable location of the port, high level of mechanisation, and steady growth expected in non-coal cargo should support revenue growth over the medium term. For the nine months ended December 31, 2023, revenue grew by nearly 7% over the corresponding period.

 

KPL was initially meant to operate as a satellite port for the Chennai Port Authority (CPA) and handle coal cargo. Over the years, the company has successfully diversified across non-coal cargo segments (liquid, RoRo [roll-on roll-off], container, and multi cargo), and now plans to expand its non-coal cargo capacities over the next 3-5 years. It is also the only corporate port among major ports in India, having the autonomy to set its own tariffs. This has helped maintain healthy realisations on cargo movement and generate a strong operating margin (over 75% over the past five fiscals).

 

KPL operates under the landlord model, which limits capital investment to only setting up basic facilities and has helped maintain strong profitability. Other essential and capital-intensive functions such as development of terminals, operations and management activities are handed over to private operators on a build-operate-transfer or BOT basis (includes captive terminals of BOT operators also). The company is undertaking sizeable projects to strengthen infrastructure in and around the port, and improve road and rail connectivity. These plans should support the operating model and enhance overall efficiency.

 

  • Strong financial risk profile: Steady growth in revenue and healthy operating margin have ensured sufficient cash accrual of over Rs 200 crore per fiscal, over the past five fiscals through 2020. Despite the expected high dividend payout to CPA, the accruals should still comfortably remain over Rs 300 crore, against annual repayment obligations of Rs 80-120 crore in the medium term.

 

Net worth has increased steadily due to profitability and steady accretion to reserves and stood at Rs 2,655 crore as on March 31, 2023. Debt was moderate at Rs 593 crore as on March 31, 2023, as a large part of capex was funded internally. As a result, gearing remained low at 0.22 time as on March 31, 2023. Debt protection metrics are strong, marked by adjusted interest coverage of over 14 times for fiscal 2023. While debt levels are expected to increase over the medium term to fund future capex, debt protection metrics should remain comfortable on the back of improvement in revenues due to increase in traffic.  

 

  • Criticality of the port for the government: Despite sale of stake to CPA, KPL remains critical to GoI, given the latter’s focus on ports and on economic growth. As one of the 12 major ports in India, KPL remains strategically important for overall economic growth. It is also one of the select public sector institutions allowed to issue tax-free bonds in fiscals 2013 and 2014. GoI, through the Ministry of Shipping, monitors the company’s performance and will continue to play a critical role in the decision-making process, and also extend need-based support.

 

Weaknesses:

  • Exposure to risks related to addition and ramp-up of utilisation of new capacity: Delay in commissioning of new facilities has constrained significant pick-up in operational capacity over the past 2-3 years. The company is currently in the process of a 33 MTPA capacity expansion. The Tamil Nadu Generation and Distribution Corporation Ltd (TANGEDCO) was handed over coal berths 3 and 4 in June 2019 and August 2018, respectively; however, commissioning has been stretched on account of delay in installation of top-loading facilities and commissioning of power plants under construction. The commissioning of coal berth 4 is expected in fiscal 2025. The iron ore terminal, being converted to a common user coal terminal (planned in 2016), also remains non-operational as the license agreement was terminated with the BOT operator in June 2021, following instance of default by the latter.

 

Offtake in newly operational capacities and the liquid natural gas (LNG) terminal (5 MTPA; February 2019) is yet to pick-up. Ability to commission the ongoing capacities and increase capacity utilisation of new terminals in a timely manner are key rating sensitivity factors. Better capacity utilisation of the container and liquid cargo terminals would lend diversity to revenue over the medium term.

 

  • Increasing competition across ports on India’s eastern coast: KPL faces stiff competition for non-TANGEDCO coal cargo from neighbouring ports, and for container cargo from ports on the eastern coast of India. Strong operating parameters of non-major ports, along with increasing capacities, intensifies competition further. On the coal cargo front, there is notable competition from Krishnapatnam and Karaikal ports, while Kattupalli and Chennai ports, adjacent to KPL, vie for container cargo. Growth will hinge on the ability to offer competitive tariffs and ensure healthy operating efficiency. Any significant diversion or loss of traffic to competitor ports and resultant impact on operating efficiency remains a key monitorable.

Liquidity: Strong

Expected cash accrual of over Rs 300 crore per fiscal over the medium term, despite higher dividend pay-out to CPA, will suffice to fund the yearly debt of Rs 30-120 crore over the medium term. Capex plans of Rs 300-325 crore per fiscal will be funded through a mix of internal accrual and debt. Unencumbered cash and bank balance of around Rs 100 crore as on February 14, 2024 and unutilised bank limit of Rs 50 crore will further aid liquidity. CRISIL Ratings believes that the company should continue to receive need-based support from GoI.

Outlook: Stable

CRISIL Ratings believes KPL will sustain its strong financial risk profile over the medium term. The business risk profile will continue to be supported by the favourable location and operating model, and steady cargo offtake and realisations.

Rating Sensitivity factors

Upward factors:

  • Healthy and sustained revenue growth of over 25% while maintaining profitability.
  • Higher-than-expected offtake from operational berths.
  • Earlier-than-anticipated completion of ongoing expansion plans and pick-up in offtake.

 

Downward factors

  • Sustained decline in revenue by over 15%.
  • Significant delays in ongoing expansion plans, leading to lower than expected growth.
  • Any larger-than-expected debt-funded capital expenditure plan.

About the Company

KPL (formerly Ennore Port Ltd), based in Ennore, Tamil Nadu, is the 12th major port on the eastern coast of India, located about 24 kms north of Chennai port. On March 27, 2020, KPL became a fully owned subsidiary of CPA, after GoI sold its entire stake in the company. Prior to the stake sale, GoI owned about two-thirds stake in KPL, and CPT held the balance.

 

KPL commenced commercial operations in June 2001. It was originally conceived as a satellite of Chennai port, primarily to handle the coal requirement of thermal power stations of TANGEDCO. Later, the Tamil Nadu government expanded its scope to handle other dusty and hazardous dry and liquid bulk cargo under the landlord concept, through the BOT model, along with private operators. KPL has 10 terminals, of which four are for coal, two for liquid, two for general cargo (largely automobiles), one for containers, and one is a multipurpose cargo terminal.

Key Financial Indicators

Particulars

Unit

2023*

2022

Revenue

Rs crore

994

844

Profit after tax (PAT)

Rs crore

374

440

PAT margin

%

37.6

52.1

Adjusted gearing

Times

0.22

0.28

Interest coverage

Times

14.4

11.1

*PAT is low in fiscal 2023, due to exceptional items of Rs 147 crore.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate

Maturity date

Issue size
(Rs crore)

Complexity level

Rating

INE363O07046

Tax-free bond*

26-March-2013

7.17%**

25-March-2028

11.72

Simple

CRISIL AA/Stable

*Non-convertible tax-free infrastructure bonds

**Additional coupon of 0.50% per annum is to be paid to original allottees under category IV portion

 

Annexure - Details of rating withdrawn

ISIN

Name of instrument

Date of allotment

Coupon rate

Maturity date

Issue size
(Rs crore)

Complexity Level

Rating

INE363O07020

Tax-free bond*

26-March-2013

7.01%**

25-March-2023

82.93

Simple

Withdrawn

*Non-convertible tax-free infrastructure bonds

**Additional coupon of 0.50% per annum is to be paid to original allottees under category IV portion

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT   --   -- 28-02-23 Withdrawn 28-02-22 CRISIL AA/Stable 15-03-21 CRISIL AA/Stable CRISIL AA/Stable
Tax Free Bond LT 11.72 CRISIL AA/Stable   -- 28-02-23 CRISIL AA/Stable 28-02-22 CRISIL AA/Stable 15-03-21 CRISIL AA/Stable CRISIL AA/Stable
All amounts are in Rs.Cr.

         

Criteria Details
Links to related criteria
The Infrastructure Sector Its Unique Rating Drivers
Rating Criteria for Construction Industry
Criteria for Notching up Stand Alone Ratings of Entities Based on Government Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
anand.kulkarni@crisil.com


Raj Kumar
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Raj.Kumar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html