Rating Rationale
May 18, 2021 | Mumbai
Kanodia Global Private Limited
Ratings reaffirmed at 'CRISIL BBB- / Stable / CRISIL A3 '
 
Rating Action
Total Bank Loan Facilities RatedRs.32 Crore
Long Term RatingCRISIL BBB-/Stable (Reaffirmed)
Short Term RatingCRISIL A3 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL BBB-/Stable/CRISIL A3' ratings on the bank facilities of Kanodia Global Pvt Ltd (KGPL).

 

The ratings continue to reflect the company's established market presence in the knitted home furnishing segment, its comfortable financial risk profile, and diversified customer base. These strengths are partially offset by exposure to intense competition and geographical concentration risk, and susceptibility to volatility in raw material prices and foreign exchange (forex) rates.

Key Rating Drivers & Detailed Description

Strengths:

Established market position and strong customer relationships: The promoters’ experience of five decades in manufacturing knotted garments and of over 15 years in the knitted home textile business has helped KGPL build healthy relationships with customers and suppliers in India and abroad, and report healthy business performance.

 

Comfortable financial risk profile: Networth is estimated at Rs 52 crore as on March 31, 2021, and may increase, driven by consistent accretion to reserves. Adequate profitability resulted in interest coverage ratio of 3.26 times, estimated for fiscal 2021. Total outside liabilities to tangible networth, estimated at 1.24 times as on March 31, 2021, remained comfortable despite external debt of Rs 53.5 crore to fund capital expenditure (capex) for setting up a plant.

 

Diversified customer base: KGPL caters to a diverse clientele, as reflected in overall contribution of the top 10 customers, not exceeding 40% of total revenue.

 

Weaknesses

Exposure to intense competition: The home furnishings segment is highly unorganised and fragmented, due to low capital investment. Presence of a large number of exporters intensifies competition in the overseas market. Competition between organised players may also intensify, as given the focus on increasing brand penetration over the long term.

 

High geographical concentration in revenue: Europe accounts for around 35% of KGPL’s revenue. Geographical and customer concentration renders revenue susceptible to slowdown in a particular economy, or to loss of orders from key customers.

 

Susceptibility to volatility in raw material prices and forex rates: The company’s inability to pass on any increase in raw material (cotton and yarn) prices could constrain its operating margin. Even though more than 90% of revenue is denominated in US dollars, the company does not hedge its exposure. Profitability will, therefore, remain susceptible to fluctuations in cotton and yarn prices, and forex rates.

Liquidity: Adequate

Liquidity should remain adequate with sufficient net cash accrual, expected at over Rs 12.5 crore and Rs 14 crore respectively for fiscals 2022 and 2023, against maturing term debt of Rs 6.8-7.5 crore per fiscal. The balance cash accrual will help fund incremental working capital requirement or capex. Bank limit utilisation averaged 70-80% for the 12 months ended March 2021. Current ratio is 1.3 times estimated as on March 31, 2021. While the liquidity has remained adequate, any subsequent impact of pandemic waves on business might have a bearing on liquidity and hence will remain a key monitorable factor.

Outlook Stable

CRISIL Ratings believes KGPL will maintain its established market position, offering knitted throws, cushion covers, and other home furnishing products to offshore customers aided by the extensive experience of its promoters and the recently enhanced capacity.

Rating Sensitivity factors

Upward factors

  • Increase in revenue of more than 20% with stable operating profitability
  • Diversification in geographic presence and customer base

 

Downward factors

  • Large working capital requirement with bank limit utilisation of over 90%, weakening liquidity
  • More than expected debt-funded capex, affecting the financial risk profile and liquidity.

About the Company

Based in Delhi, KGPL was set up as Kanodia Hosiery Mills by Mr N L Kanodia in 1940 and was reconstituted as Kanodia Hosiery Mill Pvt Ltd. It got its present name in 2002. The company manufactures a wide range of knitted home textiles such as throws, cushion covers, baby blankets, pillows, and fashion and apparel accessories. Manufacturing is undertaken entirely in-house at facilities at Panipat, Kundli, and Rai in Haryana. KGPL has capacity to produce 15 lakh pieces per year.

Key Financial Indicators

As on / for the period ended March 31

 

2021*

2020

Operating income

Rs crore

114.71

144.68

Reported profit after tax (PAT)

Rs crore

2.35

7.23

PAT margin

%

2.05

5.01

Adjusted debt/adjusted networth

Times

1.04

0.94

Interest coverage

Times

3.26

4.50

 *Provisional financials

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of

allotment

Coupon

rate (%)

Maturity

date

Issue size

(Rs cr)

Complexity level

Rating assigned

with outlook

NA

Cash Credit

NA

NA

NA

1.50

NA

CRISIL BBB-/Stable

NA

Packing Credit

NA

NA

NA

14.0

NA

CRISIL A3

NA

Inland/Import Letter of Credit

NA

NA

NA

1.0

NA

CRISIL A3

NA

Foreign Bill Discounting

NA

NA

NA

4.0

NA

CRISIL BBB-/Stable

NA

Term loan

NA

NA

Mar-2025

11.5

NA

CRISIL BBB-/Stable

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 31.0 CRISIL BBB-/Stable / CRISIL A3   -- 17-02-20 CRISIL BBB-/Stable / CRISIL A3 27-08-19 CRISIL BBB-/Stable / CRISIL A3 21-05-18 CRISIL BBB-/Stable / CRISIL A3 --
Non-Fund Based Facilities ST 1.0 CRISIL A3   -- 17-02-20 CRISIL A3 27-08-19 CRISIL A3   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 1.5 CRISIL BBB-/Stable Cash Credit 1.5 CRISIL BBB-/Stable
Foreign Bill Discounting 4 CRISIL BBB-/Stable Foreign Bill Discounting 4 CRISIL BBB-/Stable
Inland/Import Letter of Credit 1 CRISIL A3 Inland/Import Letter of Credit 1 CRISIL A3
Packing Credit 14 CRISIL A3 Packing Credit 14 CRISIL A3
Term Loan 11.5 CRISIL BBB-/Stable Term Loan 11.5 CRISIL BBB-/Stable
Total 32 - Total 32 -
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Himank Sharma
Associate Director
CRISIL Ratings Limited
D:+91 124 672 2152
Himank.Sharma@crisil.com


Nishita Patni
Manager
CRISIL Ratings Limited
D:+91 124 672 2136
Nishita.Patni@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html