Rating Rationale
February 27, 2025 | Mumbai
LC Infra Projects Private Limited
Ratings reaffirmed at 'Crisil A/Positive/Crisil A1'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.1000 Crore (Enhanced from Rs.600 Crore)
Long Term RatingCrisil A/Positive (Reaffirmed)
Short Term RatingCrisil A1 (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has reaffirmed its Crisil A/Positive/Crisil A1 ratings on the bank loan facilities of LC Infra Projects Private Limited (LCPL). 

 

The rating reflects the expected improvement in the business risk profile, particularly scalability, driven by the healthy order book position. Revenue has recorded a compound annual growth rate of 42% over the three fiscals through March 2024, to Rs 2,017 crore (as against Rs 1,160 crore during fiscal 2023). The momentum should sustain with expected revenue growth of 10-15% per fiscal in 2025 and 2026, backed by a healthy pipeline of orders worth Rs 7,500 crore as of October 2024. 

 

The business risk profile has been aided by healthy operating efficiency, as reflected in operating margin of over 11%, recorded for the first eight months of fiscal 2025 i.e. till November 2024. The margin is expected to sustain at 10-11% over the medium term. However, timely execution of orders and efficient working capital management remain key monitorables. The financial risk profile is marked by a healthy networth, comfortable capital structure and robust debt protection metrics, aided by limited reliance on external debt.

 

The ratings continue to reflect the extensive experience of the promoters and established market position of LCPL in the civil construction industry, its healthy order book with reputed counterparties providing adequate revenue visibility and its healthy financial risk profile. These strengths are partially offset by exposure to risks stemming from tender-based business and intense competition, and the working capital-intensive operations.

Analytical Approach

Crisil Ratings has evaluated the standalone business and financial risk profiles of LCPL. Unsecured loan of Rs 25.73 crore, extended by the promoters as on March 31, 2024, has been treated as 75% equity and 25% debt.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position and extensive experience of the promoters: The promoters have been engaged in the civil construction business for nearly four decades and have executed turnkey projects for central and state government bodies. LCPL offers engineering, procurement and construction (EPC) services in segments such as water supply and wastewater management, railways, irrigation and sewerage, solar projects and Power transmission & Distribution (T&D) projects across India. Revenue is projected to record a compound annual growth rate of 45% during the four fiscals through March 31, 2025 and be in the range of Rs 2,200-2,500 crore in fiscal 2025 and fiscal 2026. Orders worth Rs 7,550 crore as of October 2024 (around 4 times the revenue of fiscal 2024) provide adequate revenue visibility and need to be executed over the next 2-3 years. However, LCPL remains exposed to concentration in the order book and risk of delay in execution of few orders, due to counterparties. Timely execution of orders will further strengthen the market position of the company.

 

  • Healthy order book with reputed counterparties providing adequate revenue visibility: The company has a healthy pipeline of orders worth around Rs 7,550 crore as of October 2024, to be executed over the next 24-36 months. The orderbook to revenue ratio of more than 3.5 times the revenue of fiscal 2024, provides adequate revenue visibility for the medium term. Share of orders under the Jal Jeevan Mission has come down to 39%, as compared to 80% two years ago with state and central government bodies accounting for the remaining orders. The Jal Jeevan Mission projects are funded by the central government and hence, counterparty risk is low. Key clients include government bodies such as UP Jal Nigam Board, UP State Water Sanitation Mission, Madhya Pradesh Jal Nigam Maryadit, Gujarat Urban Development Company Ltd, Indian Railways, Maharashtra State Power Generation Co. Ltd, etc. The management has a focused approach towards bidding and only takes those projects which are well funded and have limited operational or counterparty risk. Timely execution of orders, while managing the working capital cycle efficiently, remains a key monitorable.

 

  • Healthy financial risk profile: The strong capital structure is backed by steady accretion to reserve along with low dependence on working capital debt; gearing ratio is projected to be in the range 0.08-0.10 time as on March 31, 2025. Networth has improved significantly over the past few years, and should remain at over Rs 500 crore as on March 31, 2025. However, total outside liabilities to tangible networth ratio was high at 1.29 times as on March 31, 2024, as majority of working capital is funded via payables/sub-contractors. Debt protection metrics were strong, marked by interest cover of above 11 times and net cash accrual to adjusted debt of 3.3-4.3 times over the medium term.

 

Efficient working capital management and asset-light model have ensured lower reliance on working capital debt as well as long-term debt. Absence of any large, debt-funded risk profile is expected to be comfortable, with no large debt funded capex, if any would remain closely monitorable.

 

Weaknesses:

  • Exposure to risks inherent in tender-based business and intense competition: LCPL undertakes civil construction under the engineering, procurement and construction model, where projects are secured through tenders floated by government entities. The company’s revenue and profitability thus depend on its success in bidding for such tenders. While there are price escalation clauses available in the civil construction contracts industry any significant increase in costs can have some impact on the operating profitability. The operating margin is expected at 9-10% over the medium term, and the ability to maintain profitability margin through operating efficiency will remain monitorable.

 

The construction and civil works sector is highly fragmented, marked by the presence of large companies. The intense competition in the civil construction industry restricts the ability of a company to diversify its scale of operations from different segments and restricts its ability to fully pass on any significant increase in costs to end customers, given the tender-based nature of operations. LCPL faces competition not just from companies based in Gujarat, but also from larger pan-India players. LCPL undertakes water supply, sewerage-irrigation projects, with further diversification into railways, solar and Power (T&D) projects and will continue to face competitive pressure, despite its established position in the segment.

 

  • Working capital-intensive operations: Gross current assets stood at 86 days as on March 31, 2024, driven by a large inventory of 53 days and receivables of 36 days. Receivables tend to be high towards the end of the fiscal as the company has major revenue booking in the month of March. However, payments are realized within a month. Inventory tends to be high and includes work-in-progress and raw material stock. Nevertheless, the company has a price escalation clause in all its contracts, which mitigates the risk of any sharp fluctuation in raw material prices. Working capital requirement is supported by payables of 77 days as on March 31, 2024, bank limit and internal accrual. Improvement in the working capital cycle shall remain a key monitorable. Further, LCPL has received one railway project, nine solar projects and two Power (T&D) and are at incipient stages of progress, timely execution of construction remain key monitorable. Any delay in execution or completion of projects can impact on the financial risk profile and liquidity position of LCPL and hence will remain a key rating sensitivity factor.

Liquidity: Adequate

Bank limit utilisation is low at around 28 percent for the past twelve months ended November 2024. Cash accrual are expected to be over Rs 146 crore which are sufficient against term debt obligation of Rs 50-60 lakhs over the medium term. In addition, it will be act as cushion to the liquidity of the company. Current ratio are healthy at 2.12 times on March 31, 2024. The promoters are likely to extend support in the form of equity and unsecured loans to meet its working capital requirements and repayment obligations. Low gearing and moderate net worth support its financial flexibility, and provides the financial cushion available in case of any adverse conditions or downturn in the business.

Outlook: Positive

Crisil Ratings believes LCPL will improve its project diversity in its order book while maintain its healthy financial risk profile over the medium term.

Rating sensitivity factors

Upward factors

  • Sustained revenue growth in medium term with sustenance of operating margin around 10% leading to more-than-expected net cash accrual.
  • Prudent working capital management and sustenance of financial risk profile

 

Downward factors

  • Decline in revenue or operating margin, resulting in lower cash accrual.
  • Sizeable stretch in the working capital cycle, with gross current assets exceeding 200 days, or any large, debt-funded capital expenditure, weakening the financial risk profile, especially liquidity.

About the Company

LCPL was initially set up as a partnership firm named Laxmi Construction by Mr Shyam Sundar Agrawal and his family members in 1994. The firm was reconstituted with the present name in 2018. The Ahmedabad-based company executes turnkey drainage, sewerage, and irrigation and water supply projects for urban development authorities and municipalities and O&M services in the projects in water supply and sewerage projects. Further, with diversification, company started projects under railways, solar and oil and gas. The operations of the company are managed by Mr. Pratik Agrawal and Rajan Agrawal.

Key Financial Indicators – Crisil Ratings adjusted numbers

As on / for the period ended March 31

 

2024

2023

Operating income

Rs crore

2,017.28

1,161.47

Reported profit after tax

Rs crore

143.80

76.35

PAT margins

%

7.13

6.57

Adjusted Debt/Adjusted Net worth

Times

0.05

0.27

Interest coverage

Times

10.32

7.91

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Bank Guarantee& NA NA NA 17.00 NA Crisil A1
NA Bank Guarantee^ NA NA NA 163.00 NA Crisil A1
NA Bank Guarantee% NA NA NA 82.00 NA Crisil A1
NA Bank Guarantee$ NA NA NA 205.00 NA Crisil A1
NA Bank Guarantee# NA NA NA 135.00 NA Crisil A1
NA Bank Guarantee@ NA NA NA 90.00 NA Crisil A1
NA Bank Guarantee! NA NA NA 90.00 NA Crisil A1
NA Bank Guarantee& NA NA NA 23.00 NA Crisil A1
NA Cash Credit% NA NA NA 28.00 NA Crisil A/Positive
NA Cash Credit> NA NA NA 3.00 NA Crisil A/Positive
NA Cash Credit&& NA NA NA 10.00 NA Crisil A/Positive
NA Cash Credit NA NA NA 59.00 NA Crisil A/Positive
NA Letter Of Guarantee^^ NA NA NA 95.00 NA Crisil A1
& - Sublimit Bank Guarantee for JV Projects Rs. 40 Cr. and Letter of Credit of Rs. 40 Cr.
^ - Inland/Import LC of Rs 16 crores as a sublimit
% - Sublimit of WCDL of Rs. 40 Cr, Overdraft of Rs. 1 Cr; Performance Bank Guarantee of Rs. 110 Cr; Financial Bank Guarantee of Rs. 75 Cr; Letter of Credit of Rs. 60 Cr.
$ - BG of Rs. 102.5 crores for JV Projects as a sublimit
# - BG of Rs 67.50 for JVs (P/F) as a sublimit
@ - Specific BG of Rs 45 crores as a sublimit
! - BG of Rs 45 crores as a sublimit for SPV/JV/subsidiary (Performance/ Financial/ Bid Bond)
> - WCDL of Rs 3 crores as a sublimit
&& - WCDL of Rs 10 crores as a sublimit
^^ - Rs 54 crores LG(F/P) for Joint Venture Projects as a sublimit
Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 100.0 Crisil A/Positive 20-02-25 Crisil A/Positive 02-01-24 Crisil A/Stable 11-04-23 Crisil A-/Stable 02-12-22 Crisil A-/Stable Crisil A-/Stable
Non-Fund Based Facilities ST 900.0 Crisil A1 20-02-25 Crisil A1 02-01-24 Crisil A1 11-04-23 Crisil A2+ 02-12-22 Crisil A2+ Crisil A2+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee& 17 The Federal Bank Limited Crisil A1
Bank Guarantee^ 163 Punjab National Bank Crisil A1
Bank Guarantee% 82 IDFC FIRST Bank Limited Crisil A1
Bank Guarantee$ 205 Union Bank of India Crisil A1
Bank Guarantee# 135 Bank of Baroda Crisil A1
Bank Guarantee@ 90 Bandhan Bank Limited Crisil A1
Bank Guarantee! 90 Bank of India Crisil A1
Bank Guarantee& 23 The Federal Bank Limited Crisil A1
Cash Credit% 28 IDFC FIRST Bank Limited Crisil A/Positive
Cash Credit> 3 The Federal Bank Limited Crisil A/Positive
Cash Credit 20 Union Bank of India Crisil A/Positive
Cash Credit 5 Indian Overseas Bank Crisil A/Positive
Cash Credit 15 Bank of Baroda Crisil A/Positive
Cash Credit 9 Bandhan Bank Limited Crisil A/Positive
Cash Credit&& 10 Bank of India Crisil A/Positive
Cash Credit 10 Punjab National Bank Crisil A/Positive
Letter Of Guarantee^^ 95 Indian Overseas Bank Crisil A1
& - Sublimit Bank Guarantee for JV Projects Rs. 40 Cr. and Letter of Credit of Rs. 40 Cr.
^ - Inland/Import LC of Rs 16 crores as a sublimit
% - Sublimit of WCDL of Rs. 40 Cr, Overdraft of Rs. 1 Cr; Performance Bank Guarantee of Rs. 110 Cr; Financial Bank Guarantee of Rs. 75 Cr; Letter of Credit of Rs. 60 Cr.
$ - BG of Rs. 102.5 crores for JV Projects as a sublimit
# - BG of Rs 67.50 for JVs (P/F) as a sublimit
@ - Specific BG of Rs 45 crores as a sublimit
! - BG of Rs 45 crores as a sublimit for SPV/JV/subsidiary (Performance/ Financial/ Bid Bond)
> - WCDL of Rs 3 crores as a sublimit
&& - WCDL of Rs 10 crores as a sublimit
^^ - Rs 54 crores LG(F/P) for Joint Venture Projects as a sublimit
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Nitin Kansal
Director
Crisil Ratings Limited
B:+91 124 672 2000
nitin.kansal@crisil.com


Nilesh Agarwal
Associate Director
Crisil Ratings Limited
B:+91 79 4024 4500
nilesh.agarwal1@crisil.com


Jinagna Dixit Shah
Senior Rating Analyst
Crisil Ratings Limited
B:+91 79 4024 4500
Jinagna.Shah@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html