Rating Rationale
August 24, 2023 | Mumbai
L G Electronics India Private Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.618.27 Crore
Long Term RatingCRISIL AAA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL AAA/Stable/CRISIL A1+ ratings on the bank facilities of L G Electronics India Private Limited (LG India).

 

In fiscal 2023, revenue of LG India grew ~18%, driven by volume and sale of high-end products. Despite healthy growth in operating income, the operating margin remained at ~10% because of rise in input cost. The margin is expected to improve by 1-2% in fiscal 2024 as a result of softening raw material prices.

 

CRISIL Ratings notes that LG India paid dividend of ~Rs 2,500 crore to the parent, LG Korea (rated ‘BBB/Stable’ by S&P Global), in fiscal 2023. Nevertheless, the financial risk profile remained strong, as indicated by nil debt and liquid surplus of Rs 2700 crore as on March 31, 2023. LG India will likely maintain adequate liquidity after payment of dividend.

 

The ratings continue to reflect the company’s leading position across diversified product portfolio, robust financial risk profile, strong operating capabilities and operational and technological links with LG Korea. These strengths are partially offset by exposure to intense competition in the consumer durables segment and susceptibility to volatility in raw material prices and foreign exchange (forex) rates.

Analytical Approach

CRISIL Ratings has considered the standalone business and financial risk profiles of LG India.

Key Rating Drivers & Detailed Description

Strengths:

Leading position in major product categories: LG India is a leading player in the domestic consumer durables industry. The company has sustained market leadership in the washing machine and refrigerator segments and enjoys strong position in the panel television (TV) and air conditioner (AC) segments.

 

Robust financial risk profile: Networth was strong at Rs 4,300 crore as on March 31, 2023, against nil debt. The company is expected to generate healthy gross cash accrual (excluding dividend payout) of above Rs 1,800 crore per annum over the medium term driven by its leading market position across segments. The financial risk profile should remain healthy aided by adequate cash accrual and moderate capital expenditure (capex).

 

Strong operating capabilities: The company has manufacturing facilities in Greater Noida and Pune, and a pan-India distribution and after-sales service network. Expansion of capacity has led to logistical benefits, reduced delivery time and better geographical coverage.

 

Operational and technical linkages with the parent: LG India benefits from the parent’s strong international brand and technological capabilities. It sources raw materials and components for its high-end products from the parent. With India being a key growth market, contributing 4-5% to the revenue of LG Korea, LG India should continue to benefit from its strong linkages with the parent.


Weaknesses:

Susceptibility to volatility in raw material prices and forex rates: Raw materials, such as copper, aluminium and steel (including compressors), account for around 70% of the production cost, and 35-40% of raw materials are imported. Though LG India partially hedges its forex exposure, profitability remains susceptible to volatility in raw material prices and forex rates.

 

Exposure to intense competition: The company faces intense competition from other multinational corporations, such as Samsung India Electronics Ltd, Whirlpool of India Ltd ('CRISIL AA+/Stable/CRISIL A1+') and Sony India Pvt Ltd ('CRISIL AA+/Stable'), and Indian players, such as Voltas Ltd. Ability to maintain market leadership amid intense competition be a key monitorable.

Liquidity: Superior

LG India had cash and bank balance of ~Rs 2,700 crore as on March 31, 2023. Healthy gross cash accrual (excluding dividend payout) of above Rs 1,800 crore per annum in fiscals 2024 and 2025 against nil term debt obligation will cushion the liquidity. Unutilised working capital limit also enhances liquidity. The company has no major capex plan over the medium term apart from regular capex, which will be funded through internal cash accrual.

Outlook: Stable

CRISIL Ratings believes LG India will maintain its healthy business risk profile backed by strong market position. The financial risk profile will be supported by healthy cash accrual and nil debt.

Rating Sensitivity Factors

Downward Factors

  • Steep decline in revenue and operating margin sustaining below 7%, amidst increased competition
  • Sizeable dividend outflow to the parent, weakening the financial risk profile

About the Company

LG India was incorporated in 1997 as a wholly owned subsidiary of LG Korea. The company has one of the widest product portfolios among consumer durables players in India. It manufactures various products, such as panel displays, refrigerators, washing machines, ACs (room and commercial), microwave ovens, personal computer monitors, water purifiers and air purifiers, and has a leading market position in most of these segments. It began operations by trading goods imported from the parent. Manufacturing facilities were set up in Greater Noida in 1998 and in Pune in 2004

Key Financial Indicators

Particulars

Unit

2023*

2022

Operating revenue

Rs.Crore

19865

16837

Profit After Tax (PAT)

Rs.Crore

1349

1175

PAT margin

%

6.8

7.0

Adjusted debt/adjusted networth

Times

0.00

0.00

Interest coverage

Times

90.9

77.6

Note: These are CRISIL Ratings-adjusted figures

*Provisional

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN No.

Facility

Date of
allotment

Coupon
rate (%)

Maturity
date

Issue size
(Rs.Crore)

Complexity 
levels

Rating assigned
with outlook

NA

Bank Guarantee

NA

NA

NA

87.5

NA

CRISIL A1+

NA

Letter of Credit&

NA

NA

NA

130

NA

CRISIL A1+

NA

Overdraft Facility^

NA

NA

NA

0.8

NA

CRISIL AAA/Stable

NA

Overdraft Facility@

NA

NA

NA

30

NA

CRISIL AAA/Stable

NA

Overdraft Facility!

NA

NA

NA

50

NA

CRISIL AAA/Stable

NA

Overdraft Facility~^^

NA

NA

NA

27.5

NA

CRISIL AAA/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

42.63

NA

CRISIL AAA/Stable

NA

Short Term Loan

NA

NA

NA

50

NA

CRISIL A1+

NA

Working Capital Demand Loan

NA

NA

NA

30.14

NA

CRISIL AAA/Stable

NA

Working Capital Demand Loan%%

NA

NA

NA

75

NA

CRISIL AAA/Stable

NA

Working Capital Demand Loan$$

NA

NA

NA

40

NA

CRISIL AAA/Stable

NA

Working Capital Demand Loan##^^

NA

NA

NA

54.7

NA

CRISIL AAA/Stable

&Interchangeable with bank guarantee, working capital demand loan and overdraft

^Interchangeable with cash credit facility

@Interchangeable with bank guarantee

!Interchangeable with working capital demand line, bank guarantee and letter of credit

~Interchangeable with bank guarantee and working capital demand loan

%%Interchangeable with Bank Guarantee and letter of credit

$$Interchangeable with overdraft

##Interchangeable with bank guarantee

^^Note –HSBC limits is 10 Million USD, calculated based on latest conversion rate ($1= Rs 82.2)

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 400.77 CRISIL A1+ / CRISIL AAA/Stable   -- 30-05-22 CRISIL A1+ / CRISIL AAA/Stable 26-03-21 CRISIL A1+ / CRISIL AAA/Stable   -- CRISIL A1+ / CRISIL AAA/Stable
Non-Fund Based Facilities ST 217.5 CRISIL A1+   -- 30-05-22 CRISIL A1+ 26-03-21 CRISIL A1+   -- CRISIL A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 50 Shinhan Bank CRISIL A1+
Bank Guarantee 37.5 Bank of America N.A. CRISIL A1+
Letter of Credit& 130 ICICI Bank Limited CRISIL A1+
Overdraft Facility^ 0.1 Emirates NBD Bank PJSC CRISIL AAA/Stable
Overdraft Facility^ 0.1 DBS Bank Limited CRISIL AAA/Stable
Overdraft Facility^ 0.1 Kotak Mahindra Bank Limited CRISIL AAA/Stable
Overdraft Facility^ 0.1 Kookmin Securities Private Limited CRISIL AAA/Stable
Overdraft Facility@ 30 Citibank N. A. CRISIL AAA/Stable
Overdraft Facility! 50 Standard Chartered Bank Limited CRISIL AAA/Stable
Overdraft Facility~^^ 27.5 The Hongkong and Shanghai Banking Corporation Limited CRISIL AAA/Stable
Overdraft Facility^ 0.1 JP Morgan Chase Bank N.A. CRISIL AAA/Stable
Overdraft Facility^ 0.1 Woori Bank CRISIL AAA/Stable
Overdraft Facility^ 0.1 HDFC Bank Limited CRISIL AAA/Stable
Overdraft Facility^ 0.1 Mizuho Bank Limited CRISIL AAA/Stable
Proposed Long Term Bank Loan Facility 42.63 Not Applicable CRISIL AAA/Stable
Short Term Loan 50 Shinhan Bank CRISIL A1+
Working Capital Demand Loan 30.14 Citibank N. A. CRISIL AAA/Stable
Working Capital Demand Loan%% 75 Standard Chartered Bank Limited CRISIL AAA/Stable
Working Capital Demand Loan$$ 40 Bank of America N.A. CRISIL AAA/Stable
Working Capital Demand Loan##^^ 54.7 The Hongkong and Shanghai Banking Corporation Limited CRISIL AAA/Stable

&Interchangeable with bank guarantee, working capital demand loan and overdraft

^Interchangeable with cash credit facility

@Interchangeable with bank guarantee

!Interchangeable with working capital demand line, bank guarantee and letter of credit

~Interchangeable with bank guarantee and working capital demand loan

%%Interchangeable with Bank Guarantee and letter of credit

$$Interchangeable with overdraft

##Interchangeable with bank guarantee

^^Note –HSBC limits is 10 Million USD, calculated based on latest conversion rate ($1= Rs 82.2)

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Consumer Durable Industry
Mapping global scale ratings onto CRISIL scale
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
mohit.makhija@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
anand.kulkarni@crisil.com


Raj Kumar
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Raj.Kumar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html