Rating Rationale
May 06, 2022 | Mumbai
Lalitpur Power Generation Company Limited
Rating reaffirmed at 'CCR BBB / Stable'; 'CRISIL BBB / Stable / CRISIL A3+ ' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.15115 Crore
Long Term RatingCRISIL BBB/Stable (Assigned)
Short Term RatingCRISIL A3+ (Assigned)
 
Corporate Credit RatingCCR BBB/Stable (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its 'CRISIL BBB/Stable/CRISIL A3+' ratings to the bank facilities of Lalitpur Power Generation Company Limited  (LPGCL).

 

CRISIL Ratings has also reaffirmed its corporate credit rating of ‘CCR BBB/Stable’ to LPGCL.

 

LPGCL’s business risk profile benefits from low offtake risk backed by long-term power purchase agreements (PPA), long-term fuel supply agreement (FSA) and timely cash flows received through escrow mechanism in place for a portion of the power sales to selected pockets in the state of Uttar Pradesh, and comfortable debt service coverage ratio (DSCR). These strengths are partially offset by moderate counterparty risk especially on the power sold to UPPCL and risks inherent to thermal power plants.

Key Rating Drivers & Detailed Description

Strengths:

Low offtake and fuel risks owing to PPAs and FSAs

The company has a 25-year take or pay PPA with Uttar Pradesh Power Corporation Limited (UPPCL) for 100% of its capacity, which assures offtake. The PPA is based on two-part tariff – fixed and variable. Hence, rise in fuel costs, interest costs or any other overheads have a direct pass through to UPPCL. LPGCL can claim full fixed charges if it maintains 85% of plant availability (PAF) per annum.

 

Additionally, the plant has adequate fuel linkage (incl. Inter Party Transfer coal) for its coal requirement of 8.74 MTPA which is sufficient for meeting 85% PLF with 1,980 MW capacity. Moreover, in case of further coal requirement or unavailability of coal, LPGCL can procure coal from other alternate sources (special forward e-auction) which if entails price variance, is fully passed through to UPPCL. This protects from any major fluctuations in profitability.

 

Escrow collections provide stable cash flows

LPGCL has earmarked exclusive collection units under a tripartite agreement between UPPCL, LPGCL and escrow agent banks, wherein it receives collection directly from the end-customers of UPPCL. Historically, the company has received Rs 240 crores average monthly collections through this mechanism. Backed by increasing power demand, absence of any lockdown like conditions, and expected negotiations between LPGCL and UPPCL for increasing the number of pockets/units under the escrow mechanism, the cashflows from this segment can see a sizeable uptick in the near term. This will boost the overall cash flows and thus the debt service coverage for the company.

 

Moderate DSCR

The average DSCR is likely to remain at about 1.3 times over the currency of the loans assuming no further prepayments. However company has demonstrated its propensity to prepay its loans using the bulk payments received from UPPCL against power sales. This could materially alter the debt service coverage parameters. The company has maintained its plant availability factor (PAF) around 85% over the past two years and is expected to remain at this level.

 

Weakness:

High counterparty risk with delayed payment track record

While, LPGCL has been receiving 45-50% of its monthly billing from escrow collection, the remaining payments which are paid directly by UPPCL, has been significantly delayed. Although LPGCL has received 95% of the due payments (excluding one-time payment of approx. Rs. 2200 crores) from UPPCL, the collection has been sporadic over the past two fiscals, leading to stretched liquidity in the past. Hence, any substantial build-up of receivables may weaken the credit risk profile and will be closely monitored.

 

Risks related to coal unavailability

Increasing power demand has resulted in coal shortage in India with most thermal companies now operating with shortened coal inventory days. Although, the company can source coal from alternate sources with full cost pass through to UPPCL, a sustained shortage in coal availability could result in lower PAF levels which could impact the billing and hence cash flows.

Liquidity: Adequate

Liquidity is adequate with a DSRA of about Rs 600 crores which is equivalent to one quarter of debt obligations and moderate working capital limit utilisation of 57% for past 12 months ending March 2022. The escrow collections and available working capital limits will support the company to meet its operational expenses. Further, as the company has already prepaid its principal obligations till December 2022, it has remaining repayment obligation of Rs. 220 crore in fiscal 2023 and Rs. 896 crore in fiscal 2024. The company remains committed to use all such future bulk proceeds to prepay the debt obligations thereby staying ahead by about 4-6 quarters of maturing obligations in the near term.

Outlook Stable

CRISIL Ratings believes LPGCL's credit risk profile will remain stable with healthy business risk profile and moderate financial risk profile supported by adequate liquidity in the form of a DSRA and undrawn bank lines amidst steady realisations.

Rating Sensitivity factors

Upward Factors:

  • Sustained improvement in liquidity, utilized to prepay future bank loan obligations
  • DSCR improving to over 1.5 times owing to improvement in operating metrics or large prepayments

 

Downward Factors:

  • Any material delay in receipt of payments from counterparties
  • Weakening of the operating performance, impacting cash flow and debt servicing

About the Company

LPGCL, a subsidiary of Bajaj Group is located in Lalitpur district (Near Jhansi – U. P.) headquartered in Noida Uttar Pradesh. It is a Supercritical Thermal Power Plant equipped with modern technologies and advanced automatic monitoring & control with high-efficiency ESP control to help reduce its carbon footprint. The full capacity of the plant is 3X660 MW i.e. 1980 MW which commenced operations in December 2016.

Key Financial Indicators

As on / for the period ended March 31

 

2021

2020

Operating income

Rs crore

4,714.96

5,177.43

Reported profit after tax

Rs crore

671.93

225.43

PAT margins

%

14.25

4.35

Adjusted Debt/Adjusted Net worth

Times

2.29

2.96

Interest coverage

Times

1.90

1.61

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Cr)

Complexity

Levels

Rating assigned with outlook

NA

Bank Guarantee

NA

NA

NA

520

NA

CRISIL A3+

NA

Cash Credit

NA

NA

NA

2697

NA

CRISIL BBB/Stable

NA

Foreign Exchange Forward

NA

NA

NA

156

NA

CRISIL BBB/Stable

NA

FCNR Long Term Loan

NA

NA

Sept- 2037

708

NA

CRISIL BBB/Stable

NA

Letter of Credit

NA

NA

NA

33

NA

CRISIL A3+

NA

Long Term Loan

NA

NA

Sept- 2037

11001

NA

CRISIL BBB/Stable

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 14562.0 CRISIL BBB/Stable   --   --   --   -- --
Non-Fund Based Facilities ST 553.0 CRISIL A3+   --   --   --   -- --
Corporate Credit Rating LT 0.0 CCR BBB/Stable 26-04-22 CCR BBB/Stable   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 132 State Bank of India CRISIL A3+
Bank Guarantee 17 IDBI Bank Limited CRISIL A3+
Bank Guarantee 200 Punjab National Bank CRISIL A3+
Bank Guarantee 75 Bank of Baroda CRISIL A3+
Bank Guarantee 36 Bank of India CRISIL A3+
Bank Guarantee 10 Central Bank Of India CRISIL A3+
Bank Guarantee 50 Indian Bank CRISIL A3+
Cash Credit 983 State Bank of India CRISIL BBB/Stable
Cash Credit 230 IDBI Bank Limited CRISIL BBB/Stable
Cash Credit 160 Punjab National Bank CRISIL BBB/Stable
Cash Credit 308 Bank of Baroda CRISIL BBB/Stable
Cash Credit 199 Bank of India CRISIL BBB/Stable
Cash Credit 467 Union Bank of India CRISIL BBB/Stable
Cash Credit 54 Canara Bank CRISIL BBB/Stable
Cash Credit 140 Central Bank Of India CRISIL BBB/Stable
Cash Credit 60 Punjab and Sind Bank CRISIL BBB/Stable
Cash Credit 42 Indian Bank CRISIL BBB/Stable
Cash Credit 54 Bank of Maharashtra CRISIL BBB/Stable
FCNR (B) Long Term Loan 708 India Infrastructure Finance Company (Uk) Limited CRISIL BBB/Stable
Foreign Exchange Forward 156 State Bank of India CRISIL BBB/Stable
Letter of Credit 28 State Bank of India CRISIL A3+
Letter of Credit 5 Bank of India CRISIL A3+
Long Term Loan 3331 State Bank of India CRISIL BBB/Stable
Long Term Loan 1453 IDBI Bank Limited CRISIL BBB/Stable
Long Term Loan 933 Punjab National Bank CRISIL BBB/Stable
Long Term Loan 779 Bank of Baroda CRISIL BBB/Stable
Long Term Loan 845 Bank of India CRISIL BBB/Stable
Long Term Loan 499 Union Bank of India CRISIL BBB/Stable
Long Term Loan 976 India Infrastructure Finance Company Limited CRISIL BBB/Stable
Long Term Loan 672 Canara Bank CRISIL BBB/Stable
Long Term Loan 560 Indian Overseas Bank CRISIL BBB/Stable
Long Term Loan 234 Central Bank Of India CRISIL BBB/Stable
Long Term Loan 206 Punjab and Sind Bank CRISIL BBB/Stable
Long Term Loan 167 Indian Bank CRISIL BBB/Stable
Long Term Loan 181 Bank of Maharashtra CRISIL BBB/Stable
Long Term Loan 165 UCO Bank CRISIL BBB/Stable

This Annexure has been updated on 06-May-2022 in line with the lender-wise facility details as on 04-May-2022 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Power Generation Utilities

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Ankita Gupta
Associate Director
CRISIL Ratings Limited
D:+91 22 4097 8104
ankita.gupta@crisil.com


Shalaka Singh
Manager
CRISIL Ratings Limited
D:+91 22 4040 5980
shalaka.singh@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html