Rating Rationale
July 27, 2021 | Mumbai
Lifestyle International Private Limited
Ratings reaffirmed at 'CRISIL AA / Stable / CRISIL A1+ '
 
Rating Action
Total Bank Loan Facilities RatedRs.1000 Crore
Long Term RatingCRISIL AA/Stable (Reaffirmed)
 
Rs.100 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its rating on the long term bank loan facilities and commercial paper programme of Lifestyle International Private Limited (LIPL) at 'CRISIL AA/Stable/CRISIL A1+’.

 

The ratings of LIPL continues to reflect its established market position in the departmental stores category, diversified revenue profile, and healthy operating efficiency. The ratings also factors in healthy medium term growth prospects for the organised retail sector, and the company's solid financial risk profile. These strengths are partially offset by the moderate susceptibility of LIPL's performance to economic cycles, increasing competition in the apparel retail and furniture segments, and risks related to sizeable expansions.

 

LIPL’s operating performance is expected to recover in fiscal 2022, with revenues growing year-on-year by 25-30% to ~Rs.6500-7000 crore, due to lesser impact of second covid wave, compared with severe impact seen in fiscal 2021. The company’s stores operated for few days in April and June 2021, compared to complete nationwide lockdown in first quarter of last fiscal. In the current fiscal, LIPLs’ operating profitability or the earnings before interest, taxes, depreciation and amortization (EBIDTA) margin is also expected to improve due to better scale of operations.

 

Earlier, in the first half of fiscal 2021, LIPL’s operating performance was impacted owing to nationwide lockdown leading to store closures as well as sharp decline in the discretionary consumption spending on apparel products. With the overall recovery in the economy, the company’s revenues gradually recovered to over 80% on year in third quarter and over 100% year on year in the fourth quarter of fiscal 2021 while the EBITDA also reached near to pre-pandemic levels.  The company also carried out several cost optimization initiatives such as conversion of fixed rentals to variable, reduction in employee costs and cutting down of discretionary expenses. However, weighed down upon by a weak first half, LIPL’s overall estimated revenues registered a decline of ~40%, and was close to break-even at EBITDA levels (excluding the impact of IND AS 116 account standard) in fiscal 2021.

 

However despite moderation in business performance, the company’s financial risk profile remained strong with nil debt and cash surplus of around Rs 350 crore as on March 31, 2021. LIPL is expected to continue adding about 70-80 stores annually, which can be funded with internal accruals, resulting in continuing healthy balance sheet. The company is expected to have moderate debt intra-year to fund temporary working capital needs, as cash flows normalise. Liquidity too remains healthy, with cash surplus of Rs.246 crore on May 31, 2021, coupled with unutilised bank limits of around Rs 100 crore.

Analytical Approach

For arriving at the ratings of LIPL, CRISIL Ratings has followed a standalone approach.

Key Rating Drivers & Detailed Description

Strengths

* Established position in the departmental stores segment and diversified revenue profile

LIPL is among the top three players in the domestic departmental store format. The company benefits from its diversified revenue profile due to its presence in the premium apparel segment ('Lifestyle' division contributed ~36% of revenues during fiscal 2021), value fashion segments ('Max' and 'Easy Buy' divisions accounted for ~52% of revenues), and furniture, home furnishings and household items ('Home Centre' division contributed ~12% of revenues).

 

LIPL also benefits from the Landmark group's extensive retail experience of over 40 years, particularly its sourcing strength in the Home Centre and Max divisions. The company has a pan India presence, which adds to geographical diversity of its revenues. Its future plans, involve opening stores across the country, including tier II & III cities, strengthening its position in India. Even during the pandemic, the company added 79 stores, taking its total stores pan India to 606 (including 11 popup stores). In the current fiscal too, LIPL is proposing to add 70-80 stores, which will enable it to be better placed compared with its peers, as the economy revives.

 

* Healthy operating efficiency

LIPL's operating efficiency is supported by the increasing proportion of broken even stores and well managed working capital cycle. This is reflected in LIPL's strong return on capital employed of over 40% in fiscal 2020. Furthermore, over the past few years, LIPL has been able to achieve higher scale for Max and Easy Buy segments along with improvement in operating margins. It also achieved operating breakeven for Easy Buy in fiscal 2020. Even though, the operating efficiency was impacted in fiscal 2021 and is expected to gradually recover in the current fiscal, it is expected to improve to historic levels over the medium term, supported by established market position and well managed working capital cycle.

 

* Healthy medium term growth prospects for the domestic organised retail industry

Although currently and in the near term, the growth prospects of the domestic retail industry are expected to be impacted by the COVID-19 pandemic, but over the medium term the organised brick and mortar retail sector is expected to grow steadily, driven by low penetration of organised retail segment estimated at 10-11% and India’s demographic advantages which include growing middle class with increasing disposable incomes. Furthermore, the apparel retail vertical segment will continue to remain attractive for the organised players, driven primarily by higher gross margins and increasing brand consciousness.

 

* Strong financial risk profile

LIPL has a strong financial risk profile, marked by a robust capital structure and healthy debt protection metrics. In fiscal 2021, despite the pandemic impact, total debt was nil at the end of the fiscal and the ratio of total outside liabilities by tangible net worth (TOL/TNW) was healthy at 1.3 times (excluding the impact of Ind AS 116 accounting standard). Prudent capital spending and efficient working capital management have enabled LIPL to limit reliance on debt. The company plans to add over 70 stores in the current fiscal and capital expenditure (capex) would be funded largely through accruals.

 

Support extended to associate (Max Hypermarket Ltd) in the form of inter-corporate deposits (ICD), which stood at Rs 30 crore as on March 31, 2021, has been repaid partially (Rs. 15 crores) and remaining Rs 15 crores will be fully repaid by end of fiscal 2022.

 

CRISIL Ratings expects LIPL is likely to sustain its robust financial risk profile over the medium term. The company is also part of the over USD 5 billion Landmark group, which is an established player in the retail space in the UAE, Africa, India and South East Asia. Promoter support, if required, is also expected to be forthcoming, as demonstrated in the past.

 

Weaknesses:

* Moderate susceptibility of operating performance to economic down-cycles and to large annual addition of stores

The branded apparel segment relies heavily on the disposable income of its customer segment and is susceptible to economic cycles because of the discretionary nature of purchases. Large expansion by retailers can lead to pressure on their operating margins as earnings from existing stores may not adequately offset losses from high proportion of new stores added. While large portion of LIPL's stores have broken even, significant improvement in its operating profitability from here on, is unlikely due to gestation losses from new stores. Furthermore, the operating performance is expected to be impacted in the current fiscal as well due to the impact of second wave.

 

* Exposure to increasing competitive intensity in apparel and furniture retail segment

The attractiveness of the apparel segment has led to increasing competition in the sector with established domestic players like Shoppers Stop (Shoppers Stop Limited: CRISIL A1), Reliance Trends (Reliance Retail Limited: CRISIL AAA/Stable/CRISIL A1+), Trent Limited and Aditya Birla Fashion and Retail Limited (ABFRL: CRISIL AA/Stable/CRISIL A1+). Large global apparel brands, including The GAP Inc (rated 'BB-/ Positive' by S&P Global Ratings), Aeropostale Inc and H&M Hennes & Mauritz AB (rated 'BBB/ Stable' by S&P Global Ratings) have also entered the Indian markets in the recent past, thus increasing the competitive intensity. Furthermore, the furniture segment of the 'Home Centre' vertical is facing intense pressure, due to increasing competitive intensity, including from online retailers.

Liquidity: Strong

Liquidity is strong, in the form unutilised bank lines of Rs 100 crore and cash equivalents of more than Rs 200 crore as of May 2021. Support from promotors is also expected in case of exigencies. Cash accruals are expected to be at healthy level in fiscal 2022 against nil term debt obligation.

Outlook : Stable

CRISIL Ratings believes LIPL's business risk profile will continue to benefit over the medium term from its strong franchise, leading to higher-than-industry growth, and healthy operating efficiency. Also, its financial risk profile is expected to remain healthy over the medium term, and benefits from low leverage philosophy of LIPL’s management.  Support from promoter, in the event of extreme exigencies is also expected.

Rating Sensitivity factors

Upward factors

  • Revenues restoring to pre-pandemic levels, and witnessing 8-10% growth thereon, with operating margins stabilising at 10-11% (excluding the impact of Ind AS 116 accounting standard).
  • Sustenance of healthy financial risk profile and debt metrics; for instance, Total outside liabilities to tangible net worth (TOL/TNW) ratio below 1.5-1.6 times.
  • Sustenance of healthy liquidity position

 

Downward factors

  • Weak business performance, resulting in moderation in revenues below Rs.4500-4600 crores, and sustained operating losses.
  • Larger than expected debt funded capex or acquisitions, leading to LIPL's TOL/TNW ratio exceeding 2.5 times.
  • Higher than expected payout to promoters

About the Company

LIPL, incorporated in 1997, is a part of the UAE based Landmark group, led by Mr. Mukesh Jagtiani, which has business interests mainly in the retail segment in the Middle East and North African region, and India besides South East Asia; the group is also present in the hospitality and healthcare sectors. Currently the Landmark group operates over 2,200 outlets, encompassing over 30 million square feet across 24 countries.

 

LIPL set up its first Lifestyle departmental store in 1999 in Chennai. It had 82 Lifestyle departmental stores, 53 Home Centre outlets, 373 Max stores, 77 Easy Buy standalone stores and 21 SIS (Shop in Shop) as of March 31, 2021 and a combined retail space of 81.8 lakh square feet as on March 31, 2021. Lifestyle operates primarily in the premium apparel segment, footwear, watches and fashion accessories, while Max operates mainly in the value apparel segment. Home Centre operates in the furniture, household goods, and home furnishings segment. Easy Buy is an affordable, family retailer operating in regional towns.

Key Financial Indicators

As on March 31

Unit

2020*

2019

Revenue

Rs. Crore

9239

8,408

Profit After Tax

Rs. Crore

546

426

PAT margins

%

6.0

5.1

Adjusted Debt/Adjusted Networth

Times

0.06

0.02

Interest coverage

Times

133

116

*Excluding the impact of IndAS 116 accounting

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs. Cr)

Complexity level

Rating Assigned with Outlook

NA

Cash Credit

NA

NA

NA

725

NA

CRISIL AA/Stable

NA

Proposed Cash Credit Limit

NA

NA

NA

200

NA

CRISIL AA/Stable

NA

Proposed Term Loan

NA

NA

NA

75

NA

CRISIL AA/Stable

NA

Commercial Paper

NA

NA

7-365 days

100

Simple

CRISIL A1+

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1000.0 CRISIL AA/Stable   -- 07-07-20 CRISIL AA/Stable 09-04-19 CRISIL AA/Positive 05-03-18 CRISIL AA/Stable CRISIL AA/Stable
      --   -- 30-03-20 CRISIL AA/Stable 29-03-19 CRISIL AA/Positive   -- --
Commercial Paper ST 100.0 CRISIL A1+   -- 07-07-20 CRISIL A1+ 09-04-19 CRISIL A1+ 05-03-18 CRISIL A1+ CRISIL A1+
      --   -- 30-03-20 CRISIL A1+ 29-03-19 CRISIL A1+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities  
Facility Name of Lender Amount (Rs.Crore) Rating
Cash Credit Axis Bank Limited 75 CRISIL AA/Stable
Cash Credit Emirates NBD Bank PJSC 100 CRISIL AA/Stable
Cash Credit HDFC Bank Limited 200 CRISIL AA/Stable
Cash Credit Kotak Mahindra Bank Limited 100 CRISIL AA/Stable
Cash Credit The Federal Bank Limited 125 CRISIL AA/Stable
Cash Credit The Hongkong and Shanghai Banking Corporation Limited 125 CRISIL AA/Stable
Proposed Cash Credit Limit Not Applicable 200 CRISIL AA/Stable
Proposed Term Loan Not Applicable 50 CRISIL AA/Stable
Proposed Term Loan The Federal Bank Limited 25 CRISIL AA/Stable

This Annexure has been updated on 25-Sep-2021 in line with the lender-wise facility details as on 01-Sep-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Retailing Industry
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Nysha Pradeep Mirchandani
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 22 3342 8043
Nysha.Mirchandani@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html