Rating Rationale
March 15, 2024 | Mumbai
Lifestyle International Private Limited
Ratings reaffirmed at 'CRISIL AA+/Stable/CRISIL A1+'
 
Rating Action
Total Bank Loan Facilities RatedRs.800 Crore (Reduced from Rs.1000 Crore)
Long Term RatingCRISIL AA+/Stable (Reaffirmed)
 
Rs.100 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities and commercial paper programme of Lifestyle International Private Ltd (LIPL). at 'CRISIL AA+/Stable/CRISIL A1+’. CRISIL Ratings has also withdrawn its rating on bank facilities of Rs 145 crore and proposed bank facilities of Rs. 55 crore upon receipt of no dues/no objection from the lenders and upon request from the company. The withdrawals are in line with the CRISIL Ratings policy on withdrawal of ratings.

 

The ratings continue to reflect LIPL’s robust business risk profile, driven by its strong market position led by diversified presence pan India and across different value segments and product portfolios. Revenue registered 4% decline on-year to Rs 8,903 crore in the nine months ended December 31, 2023, on account of muted demand for apparel segment after massive growth witnessed in the previous fiscal. On like-to-like (LTL) basis, revenue de-growth was in double digits, however contribution from new area additions restricted the overall revenue de-growth.. Revenue growth is expected to recover over the medium term, driven by normalization in demand scenario, ramp-up of newly added stores over the past 2-3 fiscals and further expansion.

 

The ratings also factor in the company’s strong operating efficiency, as reflected in industry-leading return on capital employed (ROCE) and efficient working capital management. Operating margin moderated to ~16% (post IND AS) in the first nine months of fiscal 2024 from 18.5% in fiscal 2023 owing to increased discounting to liquidate inventory and loss of operating leverage amidst revenue de-growth. After adjusting for lease rentals, operating margins (Pre IndAS) stood at ~8.1% in the first nine months of fiscal 2024, against 11.1% for full year fiscal 2023. However, it is expected to recover going forward with the inventory liquidation exercise largely completed, introduction of cost-reduction measures, efficiency improvements and increasing share of private labels, which will remain a monitorable.

 

Revenue growth is expected to go back to levels of ~8-12% per annum, over the medium term, while maintaining operating margin at 17-20% (post IND AS).

 

The company’s financial risk profile remained strong, driven by expected healthy adjusted networth (excluding lease adjustments) of above Rs 3,000 crore by end of fiscal 2023 and debt-free balance sheet. It is expected to remain debt free over the medium term as strong annual cash accrual,  would be more than sufficient to fund annual capital expenditure (capex) of Rs 400-450 crore. It plans to open more than 100 new stores per annum over the medium term.

 

These strengths are partially offset by moderate susceptibility of operating performance to economic down-cycles and inflationary pressures, risks related to sizeable expansion and exposure to increasing competitive intensity in the apparel and furniture retail segments.

Analytical Approach

For arriving at the ratings of LIPL, CRISIL Ratings has followed a standalone approach.

Key Rating Drivers & Detailed Description

Strengths:

  • Well diversified product base with scaled up presence in both premium luxury and value buy apparel segments: LIPL is among the top three players in the domestic department store format. The company benefits from its diversified revenue profile due to its presence across various segments such as premium apparel (Lifestyle; ~41% of revenue during fiscal 2023), value fashion (Max and Easy Buy; ~49% of revenue) and furniture, home furnishings and household items (Home Centre; ~10% of revenue).

 

LIPL has a pan India presence with 838 retail outlets spread across the country (North: 19%; South: 55%; West: 13%; East: 13%) which adds to its geographical diversity. The company plans to open more than 100 stores in fiscal 2025, including tier II and III cities, further augmenting its geographical reach.

 

LIPL also benefits from the Landmark group's extensive retail experience of over 40 years, particularly its sourcing strength in the Home Centre and Max divisions.

 

  • Healthy operating efficiency: LIPL's operating efficiency is supported by the increasing proportion of stores that have broken even and well managed working capital cycle. This is reflected in its strong RoCEs. Furthermore, over the past few years, the company has been able to achieve higher scale for Max and Easy Buy segments which have a higher share of private labels resulting in improved operating margin. Well managed inventory levels of 100-120 days have ensured that net working capital cycle remains range-bound at 5-20 days reducing its dependency on external working capital borrowing. While some moderation is expected in fiscal 2024 due to subdued demand, subsequent normalization going forward would result in sustained healthy operating efficiencies.

 

  • Strong financial risk profile: LIPL has a strong financial risk profile, with an estimated adjusted networth of above Rs 3,000 crore as on March 31, 2024 and a debt-free balance sheet. The total outside liabilities to tangible networth (TOLTNW) ratio which stood at 0.80 time (excluding lease adjustments) in fiscal 2023 is expected to remain under 1 time over the medium term. Strong cash accrual and prudent working capital management have enabled LIPL to limit reliance on external borrowings.

 

  • CRISIL Ratings expects LIPL to sustain its robust financial risk profile over the medium term as well. The company is also part of the USD 7 billion Landmark group, which is an established player in the retail space in the UAE, Africa, India and Southeast Asia. Promoter support, if required, is also expected to be forthcoming, as demonstrated in the past.

 

Weaknesses:

  • Moderate susceptibility of operating performance to economic downturns, inflationary pressures, and large annual addition of stores: LIPL remains susceptible to economic downturns due to the discretionary nature of its products. This renders revenue and profitability vulnerable to economic cycles. In a cautious spending scenario, discretionary segments such as gems, jewellery and apparel are impacted the most while non-discretionary segments such as food, grocery and pharmacy are impacted less. For instance, temporary store closures, restricted mobility, and curtailed discretionary spending because of the first and second waves of the Covid-19 pandemic restricted growth during fiscal 2021 as well as the first quarter of fiscal 2022. Also, revenue growth has slowed down considerably from the fourth quarter of fiscal 2023, due to muted discretionary demand on the back of the large base of the previous fiscal.

 

Furthermore, large expansion by retailers can lead to pressure on their operating margins as earnings from existing stores may not adequately offset losses from the high proportion of new stores. While a large portion of LIPL's stores have broken even, any further improvement in its operating profitability from here on is unlikely due to gestation losses from new stores.

 

  • Exposure to increasing competitive intensity in the apparel and furniture segments: The attractiveness of the apparel segment has led to increasing competition in the sector with established domestic players such as Shoppers Stop (Shoppers Stop Ltd; CRISIL A1+), Reliance Trends (Reliance Retail Ltd; CRISIL AAA/Stable/CRISIL A1+), Trent Ltd and Aditya Birla Fashion and Retail Ltd (ABFRL: CRISIL AA+/Negative/CRISILA1+). Large global apparel brands, including The GAP Inc (rated 'BB/ Negative by S&P Global Ratings), Aeropostale Inc and H&M Hennes & Mauritz AB (rated 'BBB/ Stable' by S&P Global Ratings) have also entered the Indian market in the recent past, increasing the competitive intensity. Furthermore, the furniture segment of the Home Centre vertical is facing intense pressure, due to increasing competitive intensity, including from online retailers.

Liquidity: Strong

Liquidity is driven by cash and cash equivalent of more than Rs 360 crore as of March 2023. Furthermore, bank limits (mostly non-fund-based) of Rs 800 crore were utilised at 12% on average over the past six months providing significant cushion. Support from the promoters is also expected in case of exigencies. Annual cash accrual of more than Rs. 800 crore per annum should be more than sufficient to fund capex requirement of Rs 400-450 crore per annum and incremental working capital requirement.

Outlook: Stable

CRISIL Ratings believes LIPL's business risk profile would continue to be strong over the medium term from its strong franchise, leading to higher-than-industry growth and healthy operating efficiency. Also, its financial risk profile is expected to remain robust over the medium term, and benefit from the low leverage philosophy of LIPL’s management.

Rating Sensitivity factors

Upward factors:

  • Significant revenue growth and sustained improvement in operating performance while maintaining operating margin (post IND AS) above 20%
  • Sustenance of healthy financial risk profile and liquidity position

 

Downward factors:

  • Lower-than-anticipated growth with slower-than-expected ramp up of newly added stores; operating margin (post IND AS) falling below 12-13%
  • Larger-than-expected debt-funded capex, dividend payout, share buyback or capital reduction, impacting the debt protection metrics and capital structure materially

About the Company

Incorporated in 1997, LIPL is the flagship company of the UAE-based Landmark group, led by Mr Mukesh Jagtiani and Ms Renuka Jagtiani, which has business interests mainly in the retail segment in the Middle East and North African regions, and India besides Southeast Asia. The group is also present in the hospitality and healthcare sectors. Currently, the Landmark group operates over 2,200 outlets, encompassing over 30 million square feet across 24 countries.

 

LIPL set up its first Lifestyle department store in 1999 in Chennai. It has 111 Lifestyle department stores, 93 Home Centre outlets, 496 Max stores, 138 Easy Buy standalone stores and combined retail space of more than 11 million square feet as on December 31, 2023. Lifestyle operates primarily in the premium apparel segment, footwear, watches and fashion accessories, while Max operates in the value apparel segment. Home Centre operates in the furniture, household goods, and home furnishings segment. Easy Buy is an affordable, family retailer operating in regional towns.

Key Financial Indicators

As on March 31'

Unit

2023

2022

Revenue

Rs.Crore

11,694

7806

Profit After Tax (PAT)

Rs.Crore

700

269

PAT Margin

%

6.4

3.4

Adjusted debt/adjusted networth

Times

0.00

0.00

Interest coverage

Times

22.8

34.4

For the first nine months of fiscal 2024, revenue was Rs 8,903 crore with operating margin at ~16% (post IndAS).

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
NA Cash credit NA NA NA 800 NA CRISIL AA+/Stable
NA Commercial paper NA NA 7-365 days 100 Simple CRISIL A1+
NA Cash credit NA NA NA 145 NA Withdrawn
NA Proposed Cash Credit Limit NA NA NA 55 NA Withdrawn

 

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1000.0 CRISIL AA+/Stable   -- 17-03-23 CRISIL AA+/Stable 26-07-22 CRISIL AA/Positive 27-07-21 CRISIL AA/Stable CRISIL AA/Stable
Commercial Paper ST 100.0 CRISIL A1+   -- 17-03-23 CRISIL A1+ 26-07-22 CRISIL A1+ 27-07-21 CRISIL A1+ CRISIL A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 100 Emirates NBD Bank PJSC CRISIL AA+/Stable
Cash Credit 100 Kotak Mahindra Bank Limited Withdrawn
Cash Credit 80 The Federal Bank Limited CRISIL AA+/Stable
Cash Credit 120 YES Bank Limited CRISIL AA+/Stable
Cash Credit 125 The Hongkong and Shanghai Banking Corporation Limited CRISIL AA+/Stable
Cash Credit 200 HDFC Bank Limited CRISIL AA+/Stable
Cash Credit 75 Axis Bank Limited CRISIL AA+/Stable
Cash Credit 45 The Federal Bank Limited Withdrawn
Cash Credit 100 RBL Bank Limited CRISIL AA+/Stable
Proposed Cash Credit Limit 55 Not Applicable Withdrawn
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Retailing Industry
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


AKSHAY GOEL
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
AKSHAY.GOEL1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html