Rating Rationale
January 31, 2024 | Mumbai
Linde Engineering India Private Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.296 Crore
Long Term RatingCRISIL AA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA/Stable/CRISIL A1+’ ratings on the bank facilities of Linde Engineering India Private Limited (LEIPL).

 

The ratings continue to reflect established position of LEIPL as an offshore provider of engineering and engineering, procurement, and construction (EPC) services for its parent, Linde PLC (rated ‘A/Stable/A-1' by S&P Global Ratings [S&P]). The ratings also factor in the company’s global operations, backed by strong operational linkages and business and financial support from the parent. Financial risk profile remains healthy, as characterised by debt-free position, strong liquidity of free cash of Rs 200 crore and unutilised bank limit of Rs 46 crore as on September 30, 2023. These strengths are partially offset by subdued operating performance in fiscal 2023 and exposure to intense competition and cyclicality in the EPC segment.

 

The operating margin moderated to 8.9% in fiscal 2023 (from 25% in fiscal 2022) owing to execution of lower-margin orders to gain entry into new technology domestically and the parent’s decision to discontinue all order execution in Russia, impacting the capacity utilisation. The margin may recover to 12-15% over the medium term, considering higher-margin orders to be executed in the EPC segment. Revenue grew 10% on the back of healthy order execution. Revenue is expected at Rs 1,200 crore in fiscal 2024 and Rs 1,300 crore in fiscal 2025, driven by strong outstanding order book (Rs 1,211 crore as on September 30, 2023) and over Rs 1,000 crore worth of orders under tendering, ensuring revenue visibility. 

 

The company registered negative net cash accrual of Rs 240 crore in fiscal 2023, driven by higher dividend outflow of Rs 323 crore; this led to total outside liabilities to tangible networth (TOL/TNW) ratio increasing to 2.73 times as on March 31, 2023, from 1.22 times a year ago. Net cash accrual is expected to remain subdued over the medium term owing to the dividend payout to the parent. However, higher-than-expected dividend outflow, impacting the cash surplus, will be a key credit monitorable. Despite moderation in the operating performance, working capital continues to be prudently managed with gross current assets (GCAs; net of cash) under 100 days in fiscal 2023 and nil fund-based utilisation. Maintaining the working capital cycle at these levels will remain a key rating sensitivity factor.

Analytical Approach

In line with its parent notch-up framework, CRISIL Ratings has notched up LEIPL’s standalone rating based on the expectation of strong support from the parent, Linde PLC.

Key Rating Drivers & Detailed Description

Strengths:

Established position as an offshore provider of engineering and EPC services to the global operations of parent

LEIPL is a wholly owned subsidiary of Linde PLC, formed after the merger of Linde AG and Praxair Inc in 2018. Linde PLC is the world’s largest industrial gas and engineering company with annual sales of around USD 31 billion. The company has an established position in the global industrial gas industry. It also has an engineering division, catering to industrial gas plants.

 

The cost-effectiveness of technically skilled manpower in India makes LEIPL the preferred provider of engineering design support to the global EPC projects of its parent. Moreover, the company will remain critical to parent operations in India and continue to enhance the competitive advantage of Linde PLC while bidding for orders globally. Further, although LEIPL operates as an independent subsidiary, it benefits from the technological know-how of its parent, which shall drive future growth.

 

Strong business and financial support from the parent

The company receives strong business support from the parent and executes contracts undertaken by Linde PLC in India. LEIPL is a designated hub for providing engineering services to the parent and group companies across the globe, from which it continues to receive significant orders. Common brand, full ownership and complete management control imply a strong moral obligation on the parent to support LEIPL if the need arises. Also, Linde PLC has provided letter of comfort to the company’s banks. The company will remain critical to Linde PLC's operations in India and will continue to benefit from the competitive position of the parent.

 

LEIPL had an outstanding order book of Rs 1,211 crore as on September 30, 2023, translating into order book to revenue ratio of around 1 time for fiscal 2024, which provides adequate revenue visibility in the near term. Around 73% of the order book comprises orders from the parent or group companies; this share is expected to remain high in the near term owing to substantial opportunities from group companies to promote new technology domestically.

 

Healthy financial risk profile

The financial risk profile stood healthy owing to debt-free position of the company over the past decade and free cash surplus of Rs 200 crore as on September 30, 2023; liquid surplus of over Rs 150-200 crore will be maintained over the medium term. Further, prudent working capital management, with GCAs (net of cash) under 100 days on the back of interest-free customer advances and back-to-back arrangements with the suppliers, lead to nil fund-based working capital utilisation. Given limited capital expenditure (capex) and working capital requirement, no debt is expected to be drawn over the medium term. While the TOL/TNW ratio increased to 2.73 times as on March 31, 2023, due to moderation of networth to Rs 206 crore from Rs 476 crore a year ago (15 months) owing to higher dividend outflow. Going forward, networth is expected at Rs 200-250 crore.

 

Revenue is expected at Rs 1,200 crore in fiscal 2024 and Rs 1,300 crore in fiscal 2025, driven by strong outstanding order book of Rs 1,211 crore as on September 30, 2023, and over Rs 1,000 crore worth of orders under tendering, ensuring revenue visibility. Further, the margin may recover to 12-15% in fiscal 2024 from 8.9% in fiscal 2023, though lower from 24-25% during fiscals 2020 to 2022 due to the focus shifting towards the EPC segment offering lower margin along with execution of procurement service and engineering service offering higher margins. Return on capital employed (RoCE) stood healthy at 37% in fiscal 2023, though moderated from ~70% in fiscal 2022.

 

Weaknesses:

Exposure to intense competition and cyclicality in the EPC industry along with risk related to contingent liabilities

The EPC segment for processing plants is highly fragmented, resulting in stiff competition. LEIPL is also susceptible to cyclicality inherent in the industry, which mirrors the cyclicality in end-user industries. Revenue depends on the capex plans of end-user segments such as steel, oil and gas, petrochemicals and pharmaceuticals. Given LEIPL's presence in the highly competitive and cyclical EPC segment, it is vulnerable to volatility in income and profitability.

 

Due to the nature of business, LEIPL has sizeable off-balance sheet liabilities, primarily bank guarantees given to clients. Hence, the company is exposed to the liquidity risk that may arise out of these contingent liabilities.

 

High dividend outflow

The company is paying dividend since fiscal 2020, which impacted net cash accrual. Rs 323 crore of dividend was paid in fiscal 2023, resulting in negative net cash accrual of Rs 240 crore. LEIPL expects dividend output of Rs 150 crore in the future as well (barring the current fiscal). However, higher-than-expected dividend outflow, significantly impacting networth or cash surplus, will be a key rating sensitivity factor.

Liquidity: Strong

Liquidity remained strong, with unencumbered cash and cash equivalents of Rs 200 crore and undrawn fund-based limit of Rs 46 crore as on September 30, 2023, and debt-free position. Net cash accrual remained negative in 2023 because of dividend payout of Rs 323 crore in March 2023 and is  expected to remain negative over the medium term on account of  dividend payout. However higher-than-expected dividend outflow impacting the cash surplus will be a key credit monitorable. Bank guarantee facility was utilised at about 43% during the 12 months through September 2023.

Outlook: Stable

LEIPL will continue to benefit from support and linkages with Linde PLC. LEIPL is likely to maintain healthy profitability and capital structure, with negligible external debt.

Rating Sensitivity Factors

Upward Factors

  • Substantial and sustainable increase in revenue and profitability, leading to networth more than Rs 300 crore
  • Sustenance of prudent working capital management and capital structure

 

Downward Factors

  • Low revenue and profitability, resulting in a significant stretch in the working capital cycle and increase in debt and reduction in cash surplus below Rs 150 crore
  • Higher-than-expected dividend outflow, impacting tangible networth
  • Downgrade in S&P's rating on Linde PLC by more than two notches

About the Company

LEIPL was established in 1987 as a wholly owned subsidiary of Linde PLC. The Linde group is the world's leading supplier of industrial, process and specialty gases with operations across 100 countries. LEIPL primarily partners with Linde PLC in implementing lump-sum turnkey EPC contracts for hydrogen and synthesis gas plants in India and nearby countries. It also extends detailed offshore engineering support to the parent's global operations.

About the Parent

Linde AG merged with US peer, Praxair Inc, in 2018, becoming the largest industrial gases company in the world. The combined group, Ireland-incorporated Linde PLC, has about USD 28 billion in annual sales. It provides industrial gases (atmospheric and specialty) through onsite, merchant and package distribution to diversified end markets such as petroleum, chemicals, refining, manufacturing, metals and mining, healthcare and food and beverage. The group also has an engineering business, including procurement, project management and construction of industrial plants. Further, Linde PLC has a surface technologies business that supplies wear-resistant and high-temperature, corrosion-resistant metallic and ceramic coatings and powders.

Key Financial Indicators

Particulars

Unit

FY23

FY22 (15 months~ Jan 21-March 22)

Revenue

Rs crore

1148

1318

Profit After Tax (PAT)

Rs crore

69

253

PAT Margin

%

6

19.2

Adjusted debt/adjusted networth

Times

0

0

Adjusted interest coverage

Times

6.44

34.12

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity

level

Rating assigned with outlook

NA

Overdraft facility*

NA

NA

NA

46.0

NA

CRISIL AA/Stable

NA

Bank guarantee#

NA

NA

NA

250.0

NA

CRISIL A1+

*Interchangeable with short-term loans

#Interchangeable with letter of credit

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 46.0 CRISIL AA/Stable   --   -- 29-11-22 CRISIL AA/Stable 29-09-21 CRISIL AA/Stable CRISIL AA/Stable
Non-Fund Based Facilities ST 250.0 CRISIL A1+   --   -- 29-11-22 CRISIL A1+ 29-09-21 CRISIL A1+ CRISIL A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee# 25.5 Citibank N. A. CRISIL A1+
Bank Guarantee# 224.5 Standard Chartered Bank Limited CRISIL A1+
Overdraft Facility* 45 Citibank N. A. CRISIL AA/Stable
Overdraft Facility* 0.5 Standard Chartered Bank Limited CRISIL AA/Stable
Overdraft Facility* 0.5 Deutsche Bank CRISIL AA/Stable

*Interchangeable with short-term loans

#Interchangeable with letter of credit

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Construction Industry
Mapping global scale ratings onto CRISIL scale
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Mayuresh Dilip Wazkar
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Mayuresh.Wazkar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html