Rating Rationale
December 06, 2024 | Mumbai
Lohia Corp Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.625.15 Crore
Long Term RatingCRISIL AA-/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA-/Stable/CRISIL A1+’ ratings on the bank loan facilities of Lohia Corp Limited (LCL).

 

The ratings continue to factor in the dominant market position of LCL in the domestic high-density polyethylene/polypropylene (HDPE/PP) woven-bag machine manufacturing industry, efficient working capital management and healthy financial risk profile. These strengths are partially offset by susceptibility to cyclicality and increasing competition, and volatility in raw material prices and foreign exchange (forex) rates.

 

The domestic industry has started witnessing uptick in demand with orders picking up. The company has a confirmed order book of over Rs 900 crore as on Sep’24. The company is also focusing on the export business and is increasingly getting more orders from overseas business as economic conditions improve in developing countries. Further, LCL has recently started selling smaller sized processing and conversion machines to increase its market share, as currently it has much lower market share in the domestic market in this segment, thus there is a significant opportunity for it to increase its market share in this segment.

 

Revenue is accordingly expected to sustain at improved levels of Rs 1300-1600 crore going forward driven by healthy order book across domestic and export demand due to pick-up in capex cycle for HDPE/PP bags manufacturing industry and China plus one policy sustaining. Also, the operating margin is expected to improve to 12-15% in the medium term with increasing scale, better operational efficiency (post implementation of plans laid down by leading consultant in the recent past), timely pass through of adverse movement in material costs and no major one-time consultancy fees.

 

Diversification of product mix is expected to further add stability to operational performance going forward and will remain a key monitorable. The financial risk profile remains strong, with expected gearing of less than 1 times for March 2025. Debt protection metrics are also expected to remain comfortable with interest coverage ratio of above 14 times and net cash accruals to total debt ratio expected to remain above 0.5 times over the medium term.

Analytical Approach

CRISIL Ratings has considered the standalone business and financial risk profiles of LCL for arriving at its ratings.

Key Rating Drivers & Detailed Description

Strengths:

Strong market position in HDPE/PP woven fabric/sacks machines manufacturing segment

LCL has established a strong position in the domestic and global markets for HDPE/PP woven fabric/sack machines. It is the largest player in the HDPE/PP woven machinery segment in India, with a market share of over 80%. Revenue concentration in the domestic market remained above 50% in the past. Healthy orders will continue to drive steady revenue growth over the medium term.

 

Strong focus on the export market led to significant increase in overall revenue. Share of exports remained healthy at 35-50% over the last few years. A balanced mix of export and domestic sales enables the company to withstand slowdown in any one region. Moreover, diversified end-user segments provide stability in revenue and protect sales against downturn in any one end-user segment.

 

Robust financial risk profile

Financial risk profile of LCL is likely to remain strong with sizeable networth, despite restructuring of the company into core business (technical textile machines manufacturing Business) and non-core business (real estate/financial assets holdings) which will reduce the networth by around Rs 300-320 crore in core business. However, with profit getting accrued, the networth is expected to improve to Rs. 340-530 crores over the medium term. Debt level is expected to remain modest at Rs 150-220 crore over the medium term, in the absence of any major debt funded capex or acquisitions. Debt protection metrics are expected to remain healthy with interest coverage ratio and net cash accruals to total debt ratio sustaining above 14 times and above 0.5 times, respectively, over the medium term, supported by healthy accruals and modest debt level. However, any sizeable dividend or buyback reducing networth and cash surplus or any large, debt-funded capex or acquisition impacting debt metrics will remain key rating sensitive factors.

 

Efficient working capital management

Working capital is prudently managed, as reflected in gross current assets of 130-150 days in the recent past and healthy current ratio maintained above 1.0. Exports, which form about 35-50% of revenues are to developing countries in Central America, Africa etc. where the economies are facing challenges with currency depreciation and political instability. Despite the same, Lohia Corp has been able to manage to keep its receivables lower as most of its export orders are LC backed. Further, efforts on strengthening of supply chain and material procurement will benefit LCL to maintain inventory at 80-100 days in the medium term. Moreover, LCL’s dominant presence in the market as well as strong relationship with its suppliers and customers has given them the advantage to dictate the terms in their favour. Going forward, working capital management to remain efficient with gross current assets to remain in the range of 130-150 days. 

 

Weaknesses:

Susceptibility of revenue to cyclicality in the HDPE/PP woven bag machine industry

Demand for HDPE/PP woven machines comes essentially from capacity expansion in end-user industries and replacement of old technology. Capacity expansion by HDPE/PP bag manufacturers is in turn linked to overall growth in the economy, especially in sectors such as cement, fertilisers and chemicals. This may cause volatility in revenue and order flow, and in turn impact the operating efficiency.

 

Vulnerability to competition and volatile raw material prices and forex rates

Operating margin is susceptible to the price of metals, which is a key input and a highly volatile commodity. Raw material costs have been 57-65% of the revenue in the past five years. Besides, the company derives about 35-50% of its revenue through exports and imports about 10% of the total raw material requirement. This exposes the operating margin to fluctuations in forex rates. The company also faces competition from cheaper Chinese imports. Increasing competition and volatility in raw material prices may continue to constrain profitability despite improvement in operating efficiency.

Liquidity: Strong

Lohia enjoys strong liquidity driven by expected cash accruals of more than Rs. 110 crores per annum in FY25 and FY26. It also has access to fund-based limits of Rs. 145 crores, utilized to the tune of 35% on an average over the 12 months ended Sep 2024 (~Rs. 79 crores unutilized as of Oct’24). The company has long term repayment obligations around Rs. 70 crores and Rs. 40 crores each in FY25 and FY26, with minimal capex expectations. Low gearing and healthy networth provide the financial cushion to any adverse conditions or downturns in the business.

Outlook: Stable

CRISIL Ratings believes LCL will continue to benefit from its established operational track record and dominant market position in the domestic HDPE/PP woven-bag machine manufacturing industry and its longstanding relationships with the customers. Financial risk profile should remain robust, supported by healthy cash accrual, moderate capex and prudent working capital management.

Rating Sensitivity Factors

Upward Factors

  • Substantial and sustainable increase in revenue and operating profitability, leading to cash accrual more than Rs 200 crore
  • Sustenance of healthy financial risk profile, debt metrics and liquidity

 

Downward Factors

  • Substantial decline in operating performance resulting in cash accruals less than Rs 100 crore per annum
  • Material deterioration in debt metrics due to sizeable debt funded capex or acquisitions leading to gearing increasing above 1 time.
  • Substantial reduction in liquidity, most likely because of investment in unrelated ventures or high dividend payout, or buyback.

About the Company

LCL, incorporated in 1981, is a part of the Lohia group. The company manufactures complete range of machines for producing HDPE/PP bags. These machines include extrusion lines, winders, circular looms, processing machines, conversion machines and other machines. The Lohia family holds 100% stake in LCL through individual holdings.

Key Financial Indicators (CRISIL Ratings-adjusted numbers)

Particulars

Unit

2024*

2023

Revenue

Rs crore

1,102

1,817

Profit after tax (PAT)

Rs crore

39

82

PAT margin

%

3.5

4.5

Adjusted debt/adjusted networth

Times

0.46

0.56

Interest coverage

Times

5.8

10.4

*Fiscal 2024 consolidated figures for the core and non-core business as demerger was effective April 1, 2024.

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit* NA NA NA 145.00 NA CRISIL AA-/Stable
NA Foreign Exchange Forward@ NA NA NA 20.00 NA CRISIL A1+
NA Letter of credit & Bank Guarantee** NA NA NA 30.00 NA CRISIL A1+
NA Loan Equivalent Risk Limits# NA NA NA 85.15 NA CRISIL A1+
NA Term Loan NA NA 31-Mar-28 40.00 NA CRISIL AA-/Stable
NA Term Loan^ NA NA 31-Dec-28 75.00 NA CRISIL AA-/Stable
NA Term Loan NA NA 31-Mar-28 230.00 NA CRISIL AA-/Stable

*Sub-limit of packing credit, pre-shipment credit in foreign currency, export packing credit, foreign bills purchase, foreign bills discounting
**Sub-limit of letter of credit (for capital goods)
^FCTL equivalent to 10 million us dollar
#Rs.72.65 crore limits sanctioned as Domestic Pre-settlement risk limits
@Sanctioned as Credit exposure limits

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 595.15 CRISIL A1+ / CRISIL AA-/Stable 02-04-24 CRISIL A1+ / CRISIL AA-/Stable 06-01-23 CRISIL AA-/Positive / CRISIL A1+ 31-10-22 CRISIL AA-/Positive 05-07-21 CRISIL AA-/Positive CRISIL A1+ / CRISIL AA-/Stable
      --   --   -- 03-10-22 CRISIL AA-/Positive   -- --
Non-Fund Based Facilities ST 30.0 CRISIL A1+ 02-04-24 CRISIL A1+ 06-01-23 CRISIL A1+ 31-10-22 CRISIL A1+ 05-07-21 CRISIL A1+ CRISIL A1+
      --   --   -- 03-10-22 CRISIL A1+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit* 50 State Bank of India CRISIL AA-/Stable
Cash Credit* 40 The Hongkong and Shanghai Banking Corporation Limited CRISIL AA-/Stable
Cash Credit* 15 Axis Bank Limited CRISIL AA-/Stable
Cash Credit* 40 HDFC Bank Limited CRISIL AA-/Stable
Foreign Exchange Forward@ 20 State Bank of India CRISIL A1+
Letter of credit & Bank Guarantee** 10 HDFC Bank Limited CRISIL A1+
Letter of credit & Bank Guarantee** 5 Axis Bank Limited CRISIL A1+
Letter of credit & Bank Guarantee** 10 State Bank of India CRISIL A1+
Letter of credit & Bank Guarantee** 5 The Hongkong and Shanghai Banking Corporation Limited CRISIL A1+
Loan Equivalent Risk Limits# 72.65 HDFC Bank Limited CRISIL A1+
Loan Equivalent Risk Limits# 12.5 Axis Bank Limited CRISIL A1+
Term Loan 40 Axis Bank Limited CRISIL AA-/Stable
Term Loan^ 75 The Federal Bank Limited CRISIL AA-/Stable
Term Loan 230 HDFC Bank Limited CRISIL AA-/Stable
*Sub-limit of packing credit, pre-shipment credit in foreign currency, export packing credit, foreign bills purchase, foreign bills discounting
**Sub-limit of letter of credit (for capital goods)
^FCTL equivalent to 10 million us dollar
#Rs.72.65 crore limits sanctioned as Domestic Pre-settlement risk limits
@Sanctioned as Credit exposure limits
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Maninder Singh
Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Maninder.Singh1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html