Rating Rationale
October 27, 2023 | Mumbai
Lucas Indian Service Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.98 Crore
Long Term RatingCRISIL AA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.25 Crore Non Convertible DebenturesCRISIL AA/Stable (Reaffirmed)
Rs.5 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA/Stable/CRISIL A1+’ ratings on the bank loan facilities and debt instruments of Lucas Indian Service Limited (LISL)

 

LISL’s standalone revenues registered a 16% growth in fiscal 2023 driven by healthy demand for its core products – electrical products from parent, Lucas-TVS Ltd (Lucas-TVS, rated ‘CRISIL AA+/Stable/CRISIL A1+’) and fuel injection parts from Delphi-TVS Technologies limited (Delphi TVS). Strong aftermarket demand and addition of new products across segments further aided growth. Operating profitability declined to 4.5% in fiscal 2023 from 5% in fiscal 2022 driven by increased material costs and product mix. With acquisition of majority stake in India Nippon Electricals Limited (INEL), INEL became the subsidiary of LISL from fiscal 2023. On a consolidated basis, the revenues crossed Rs. 1300 with incremental revenue contribution of Rs.664 crores from INEL. Consolidated operating profitability for fiscal 2023 was at 6.5% due to better contribution from INEL.

 

Revenues are expected to grow by 5-7% over the medium term driven by steady demand across segments. Operating margins are also expected to sustain at over 7% with steady improvement in operating leverage and contribution from high-margin products of INEL. The financial risk profile continues to remain healthy, with low debt on its balance sheet, and consolidated liquid surplus of over Rs.252 crores in LISL as on March 31,2023.

 

LISL further acquired 19.57% stake in INEL from JV partner, Mahle group for a consideration of Rs.176 crores in June 2023, taking its stake in INEL up to 70.4%, from 50.8% earlier. The transaction was funded through additional debt, inter-corporate deposit from parent and accruals. The debt availed will be repaid by LISL by end of December 2023 with available surplus fund , following which the company will become external debt free.

 

The ratings continue to reflect the company’s leadership position in the domestic organised aftermarket segment for auto electrical components, support received from the parent, Lucas-TVS, and healthy financial risk profile. These strengths are partially offset by exposure to intense competition from the unorganised sector, low operating profitability in trading business and susceptibility to inherent cyclicality in the automobile industry.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has consolidated LISL with INEL and its subsidiaries. Also, the parent notch-up criteria have been applied factoring support from parent, Lucas-TVS. LISL, being an integral part of Lucas-TVS’s presence in the domestic aftermarket, will continue to derive significant financial, operational and managerial benefits from the parent.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Leadership position in the domestic organised aftermarket for auto electricals: LISL is the leading distributor of auto electricals in the domestic organised aftermarket. It is the main distributor for Lucas-TVS (auto electrical spares) and Delphi-TVS (fuel injection spares) and INEL, both market leaders in their respective segments. It trades in a wide variety of products, such as electrical parts, fuel injection parts, batteries, lubricants, and windings. LISL’s diversified product mix provides stability to its revenue. Besides being a part of the TVS group, LISL has a strong brand image. The aftermarket segment for auto components, including auto electricals, witnessed modest growth in the recent past due to better technology, resulting in longer life of components and fewer breakdowns. However, the importance of organised players in this segment has increased because of increased emphasis on product quality, stemming from stringent emission norms and constant upgrading of technologies by original equipment manufacturers (OEMs). LISL will continue to benefit from its strong brand, wide distribution network and diverse product portfolio.

 

INEL, which also has part ownership by Mahle Electric Drives Japan Corporation (MEDJC), Japan – a company of Mahle Group, Germany, manufactures Electronic Ignition Systems (EIS) for two-wheelers (2Ws), three wheelers (3Ws) and portable engines. Over the years, the company has enlarged its customer base and supplies to leading two wheeler (2W) OEMs, three wheeler (3W) OEMs and genset manufacturers. INEL makes both digital and analog ignition products for 2W and 2/3 Ws and general purpose machines. The addition of INEL’s auto-electricals business from fiscal 2023 onwards, has boosted LISL’s consolidated revenues, and enhanced its presence in the auto-electricals segment. Besides, INEL’s operating profitability is also superior to that of LISL, which has resulted in better consolidated operating profitability.

 

  • Strong support from the parent: LISL, being a wholly owned subsidiary of Lucas-TVS, has exclusive dealership for Lucas-TVS products in the aftermarket segment all over India, except south India. In south India, as per the understanding among the TVS group companies to not compete in each other’s territories, LISL shares the business with other group companies. LISL accounts for nearly 85% of Lucas-TVS’s total aftermarket sales, while Lucas-TVS’s products account for around 40-45% of LISL’s revenue. The mutually beneficial relationship between Lucas-TVS and LISL will continue to benefit the latter’s business risk profile. Furthermore, Lucas-TVS has extended financial support to fund LISL’s investments in other associate entities, including INEL. Besides, managerial oversight is also provided, and there are common directors on board of both LISL and Lucas-TVS. CRISIL Ratings expects timely support from Lucas TVS will be forthcoming in the event of any requirements.

 

  • Healthy financial risk profile: The financial risk profile continues to be healthy because of low debt and sizeable consolidated networth of around Rs 767 crore as on March 31, 2023. LISL also had sizeable liquid surplus of Rs. ~74 crores as on September 30, 2023, which will be utilised to repay the short term debt of Rs.65 crores. Hence LISL will become debt free by end of fiscal 2024 . Debt protection metrics are strong due to steady cash accruals. Consolidation with INEL has improved the financial risk profile since INEL is also debt free, with a sizeable net worth, and healthy cash surplus of Rs.175 crores as on March 31,2023

 

Going forward, annual capital expenditure (capex) is expected to be moderate at around Rs 20 crore per annum over the medium term. Capex and working capital requirement are likely to be met largely through internal accrual and liquid surplus, with continued low reliance on debt. Hence, debt protection metrics will continue to be strong – interest cover and total outside liabilities to tangible net worth ratios stood at 41.88 times and 0.41 times in fiscal 2023

 

Weaknesses:

  • Exposure to intense competition: LISL faces intense competition from unorganised players, which account for a sizeable portion of the aftermarket segment. Competition is intense in semi-urban markets due to the presence of home-grown mechanics. However, with constant upgrading of technology and the implementation of the goods and services tax, the unorganised sector might find it increasingly difficult to keep pace with the OEMs’ requirements, thereby narrowing the sector’s pricing advantage. Besides, LISL has been working closely with dealers and mechanics through various programmes aimed at increasing the penetration of its products. Also, due to relatively modest size of the auto electricals aftermarket and intense competition from unorganised players, revenue growth is relatively modest, resulting in moderate scale of operations for players in this segment, including LISL.

 

  • Low profitability in trading business and part susceptibility to inherent cyclicality in automobile industry: LISL’s standalone operating profitability has been range-bound at 3-5% due to largely trading nature of operations, with manufacturing accounting for only about 10% of revenues. While the aftermarket demand is relatively steadier compared to the inherent cyclicality in the domestic OEM demand, any steep and prolonged slowdown also impacts the aftermarket. Besides, in the case of components manufactured by LISL, it becomes difficult to pass on increases in input prices to customers. While this is offset by compensation from Lucas TVS, pricing pressure is more pronounced during a downturn in the auto industry.

 

Consolidated operating profitability has improved to over 6% from fiscal 2023 onwards due to consolidation with INEL which records higher profitability of 8-8.5%, also resulting in better cash generation.

Liquidity: Strong

LISL has strong liquidity, driven by expectation of support from the parent Lucas TVS to provide ongoing and need based support, in case of exigencies. On a standalone basis, LISL’s liquidity is likely to be strong over the medium term, driven by expected cash accrual of more than Rs 60 crore per annum over the medium term and liquid surplus of over Rs 74 crores as on September 30, 2023. Besides, INEL also had cash surpluses and liquid investments of ~Rs.175 crores as on March 31,2023. The company has planned capex of Rs 20 crore per annum. Capex and working capital requirement will be funded through internal accrual and sparsely bank lines of Rs.56 crores.

Outlook: Stable

CRISIL Ratings believes LISL’s revenue and profitability will benefit from good demand prospects, consolidation of INEL and better operating leverage. Its financial risk profile will also continue to remain healthy, supported by improving cash generation, and low debt levels.

Rating Sensitivity factors

Upward factors:

  • Upward change in the credit risk profile of the parent by 1 notch
  • Substantial and sustained improvement in revenues and profitability (operating margin of >9-10%), also benefitting cash generation
  • Sustenance of strong financial risk profile

 

Downward factors:

  • Steep moderation in business performance also impacting cash generation
  • Large debt funded capex impacting financial risk profile
  • Material reduction in cash surpluses and reduced liquidity
  • Downward change in Lucas TVS’s credit risk profile by 1 or more notches, or change in stance of support.

About the Company

LISL, a 100% subsidiary of Lucas-TVS, was incorporated in 1930 as an overseas venture of Lucas Industries PLC, UK. The company primarily sells, and services auto electrical components manufactured by Lucas-TVS, and diesel fuel injection equipment manufactured by Delphi-TVS Diesel Systems Ltd. LISL holds 70.4% stake in INEL. Synergy Shakti Private Ltd (SSPL), which is 46.67% held by LISL, is engaged in the conversion of copper into components used in alternators and motors manufactured by Lucas-TVS.

Key Financial Indicators (Consolidated from fiscal 2023)

Particulars

Unit

2023

2022

Revenue

Rs crore

1372

636

Profit after tax (PAT)

Rs crore

79

35

PAT margin

%

5.7

5.6

Adjusted debt / adjusted networth

Times

0.00

0.00

Interest coverage

Times

41.88

21.22

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
NA Commercial Paper NA NA 7-365 days 5 Simple CRISIL A1+
NA Non-Convertible Debentures$ NA NA NA 25 NA CRISIL AA/Stable
NA Bank Guarantee#* NA NA NA 10 NA CRISIL A1+
NA Bill Discounting* NA NA NA 58 NA CRISIL A1+
NA Cash Credit* NA NA NA 25 NA CRISIL AA/Stable
NA Proposed Short Term Bank Loan Facility NA NA NA 5 NA CRISIL A1+

$Yet to be issued

#Interchangeable with letter of credit of up to Rs 5 crore

*Interchangeable with working capital demand loan of up to Rs 66 crore

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

India Nippon Electrical Limited

Full

Subsidiary; similar line of business

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 88.0 CRISIL A1+ / CRISIL AA/Stable   -- 28-10-22 CRISIL A1+ / CRISIL AA/Stable 29-10-21 CRISIL AA/Negative / CRISIL A1+ 31-10-20 CRISIL AA/Negative / CRISIL A1+ CRISIL A1+ / CRISIL AA/Stable
Non-Fund Based Facilities ST 10.0 CRISIL A1+   -- 28-10-22 CRISIL A1+ 29-10-21 CRISIL A1+ 31-10-20 CRISIL A1+ CRISIL A1+
Commercial Paper ST 5.0 CRISIL A1+   -- 28-10-22 CRISIL A1+ 29-10-21 CRISIL A1+ 31-10-20 CRISIL A1+ CRISIL A1+
Non Convertible Debentures LT 25.0 CRISIL AA/Stable   -- 28-10-22 CRISIL AA/Stable 29-10-21 CRISIL AA/Negative 31-10-20 CRISIL AA/Negative CRISIL AA/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee#* 10 ICICI Bank Limited CRISIL A1+
Bill Discounting* 27 HDFC Bank Limited CRISIL A1+
Bill Discounting* 31 ICICI Bank Limited CRISIL A1+
Cash Credit* 10 ICICI Bank Limited CRISIL AA/Stable
Cash Credit* 15 HDFC Bank Limited CRISIL AA/Stable
Proposed Short Term Bank Loan Facility 5 Not Applicable CRISIL A1+

#Interchangeable with letter of credit of up to Rs 5 crore

*Interchangeable with working capital demand loan of up to Rs 66 crore

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


Sree Madhu Sankar
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 44 6656 3100
Sree.Madhu@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html