Rating Rationale
February 17, 2021 | Mumbai
Maco Corporation India Private Limited
Ratings reaffirmed at 'CRISIL BBB+ / Stable / CRISIL A2+ '
 
Rating Action
Total Bank Loan Facilities RatedRs.50 Crore
Long Term RatingCRISIL BBB+/Stable (Reaffirmed)
Short Term RatingCRISIL A2+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL BBB+/Stable/CRISIL A2+’ ratings on the bank facilities of Maco Corporation India Private Limited (MCIPL).

 

The ratings continue to reflect the extensive experience of the promoters in the engineering industry, their established relationships with suppliers and customers, and the company's healthy financial risk profile. These strengths are partially offset by working capital-intensive operations.

 

The company was impacted in fiscal 2021 by the Covid-19 pandemic. Operations were suspended for around a month and resumed in May 2020, but with slow flow of orders and realisation. This gradually improved from July 2020. Revenue is estimated around Rs 119 crore for the first nine months of fiscal 2021 as against Rs 125 crore in the corresponding period of the previous fiscal. Revenue is expected to dip by around 15% in fiscal 2021 year-on-year but operating profitability should sustain at 15-16% supported by profitability from turnkey projects.

Key Rating Drivers & Detailed Description

Strengths:

* Extensive experience of the promoters, and established relationships with suppliers and customers

The promoters have been engaged in turnkey projects and trading activities for over four decades, and have built strong relationships with suppliers and customers. Timeliness and quality of project execution have helped MCIPL bag repeat orders from customers. Its clientele includes reputed entities such as Steel Authority of India Ltd, Tata Steel Ltd, Oil and Natural Gas Corporation Ltd, Reliance Industries Ltd, and Oil India Ltd. The promoters have also established presence overseas through associate companies Sunag Corporation (USA) and Sunag Corporation (Europe). MCIPL also has joint ventures and consortium agreements with foreign partners. The global network of operations ensures proximity to suppliers, enhances the ability to source raw material, and has helped establish a strong commercial background.

 

* Healthy financial risk profile

The financial risk profile is supported by adequate networth, low gearing and robust debt protection metrics. Networth was Rs 180.38 crore as on March 31, 2020, driven by a healthy operating margin and sizeable accretion to reserve. Working capital requirement, though large, is mostly covered by internal cash accrual and credit from suppliers. Thus, gearing was low at 0.08-0.12 time over the three fiscals through 2020 (0.12 time as on March 31, 2020). Healthy operating margin and low external debt have resulted in strong debt protection metrics, reflected in interest coverage ratio of 12.1 times and net cash accrual to total debt (NCATD) ratio of 0.19 times in fiscal 2020 (16.74 times and 1.46 times, respectively, in fiscal 2019). The NCATD ratio declined in fiscal 2020 because of the steep increase in dividend payout to Rs 29.88 crore from Rs 5.92 crore in the previous fiscal. Such large dividend payout is not likely going forward.

 

Weakness:

* Working capital-intensive operations

Gross current assets were at 195-321 days over the three fiscals through 2020, driven by receivables of 124-217 days. Receivables were stretched mainly because revenue is booked on despatch of the product, while payment is received in stages. Also, 5-10% of project receivables are withheld as retention money and released only 9-12 months after commissioning of the project.

Liquidity: Adequate

Liquidity is expected to remain adequate. Cash accrual declined to Rs 4.21 crore in fiscal 2020 from Rs 21.9 crore in fiscal 2019 because of the large dividend payout. Accrual should revive to Rs 20-25 crore annually with dividend payout expected at Rs 5-10 crore per annum over the medium term. MCIPL does not have any debt obligation, and the accrual will be used for capital expenditure (capex) and working capital, with the surplus likely to be parked in liquid investments. Current ratio was 3.49 times as on March 31, 2020, backed by moderate unencumbered cash and bank balance and large liquid investments of Rs 50.01 crore. The company had sizeable liquid funds, in the form of cash and bank balance, short-term liquid funds, debt mutual funds, and bonds worth Rs 67.14 crore as on December 31, 2020 (market value with no accumulated notional loss). Being risk-averse, the management invests any surplus cash only in mutual funds/bonds and the company has no sizeable equity investment. Working capital requirement is met through net cash accrual and credit from suppliers, resulting in limited reliance on debt. Non-fund-based limits of Rs 35 crore were used 55% on average and fund based facilities of Rs 25 crore were used 74% on average over the 12 months through December 2020.

Outlook Stable

MCIPL will continue to benefit from the extensive experience of its promoters, its healthy operating capability, and longstanding customer relationships.

Rating Sensitivity factors

Upward factors

  • Revenue growth of around 20% and continued healthy profitability
  • Better working capital management, reducing reliance on external debt and improving financial flexibility

 

Downward factors

  • Decline in revenue leading to cash accrual lower of Rs 10 crore
  • Stretch in receivables or increase in inventory constraining liquidity
  • Substantial increase in investment in group companies or large, debt-funded capex weakening the financial profile

About the Company

MCIPL was set up as a partnership firm in 1968 by Mr Managlal Ambavi Tilva and Mr Ramesh Vithaldas Patel, and was reconstituted as a private limited company in 2002. It undertakes turnkey projects, including design, manufacture, supply, erection, and commissioning, for the steel, oil and gas, and refinery sectors. Mr Nagesh Patel is the managing director. The registered office is in Kolkata.

Key Financial Indicators

Particulars

Unit

2020

2019

Revenue

Rs crore

176.11

135.99

Profit after tax (PAT)

Rs crore

26.79

22.75

PAT margin

%

15.21

16.73

Adjusted debt/adjusted networth

Times

17.99

16.81

Interest coverage

Times

12.10

16.74

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs Crore)

Complexity Levels

Rating assigned with outlook

NA

Working capital facility

NA

NA

NA

15

NA

CRISIL BBB+/Stable

NA

Letter of credit & bank guarantee

NA

NA

NA

35

NA

CRISIL A2+

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 15.0 CRISIL BBB+/Stable   -- 15-01-20 CRISIL BBB+/Stable   -- 27-11-18 CRISIL BBB+/Stable --
Non-Fund Based Facilities ST 35.0 CRISIL A2+   -- 15-01-20 CRISIL A2+   -- 27-11-18 CRISIL A2+ CRISIL A2+
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Letter of credit & Bank Guarantee 35 CRISIL A2+ Letter of credit & Bank Guarantee 35 CRISIL A2+
Working Capital Facility 15 CRISIL BBB+/Stable Working Capital Facility 15 CRISIL BBB+/Stable
Total 50 - Total 50 -
Links to related criteria
Criteria for rating trading companies
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Bank Loan Ratings
CRISILs Criteria for rating short term debt
The Rating Process
Understanding CRISILs Ratings and Rating Scales
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Jaya Mirpuri
Director
CRISIL Ratings Limited
D:+91 20 4018 1926
jaya.mirpuri@crisil.com


Argha Chanda
Associate Director
CRISIL Ratings Limited
D:+91 33 4011 8210
Argha.Chanda@crisil.com


Saurav Kumar Jha
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 33 4011 8222
Saurav.Jha@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html