Rating Rationale
November 14, 2019 | Mumbai
Magnum Mi Steel Private Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities Rated Rs.25 Crore
Long Term Rating CRISIL BBB+/Positive (Reaffirmed)
Short Term Rating CRISIL A2 (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has reaffirmed its 'CRISIL BBB+/Positive/CRISIL A2' ratings on the bank facilities of Magnum Mi Steel Private Limited (MMIS).
 
The ratings continue to reflect MMIS's established position in the automobile component industry, improving scale of operations, and comfortable financial risk profile. These strengths are partially offset by working capital intensive operations, susceptibility to demand prospects, and exposure to risks of two-wheeler segment concentration.

Key Rating Drivers & Detailed Description
Strengths
* Established market position
Benefits derived from the promoters' experience of around two decades, their strong understanding of local market dynamics, and healthy relations with suppliers and customers should continue to support the business. The promoters helped the company develop competencies, increasing capacities and expanding clientele. The facilities are equipped with precision machines for manufacturing electric resistance welded (ERW), cold-drawn welded, and stainless steel tubes.
 
About 90% of the sales are to Tier I suppliers and original equipment manufacturer (OEMs). The company is an approved vendor for large automobile manufacturers in the domestic market, such as Hero, Honda, and Suzuki. Furthermore, the location of the units in the automobile manufacturing belt of Haryana helped develop an established customer base, which includes both large and small automotive ancillary units.
 
* Improving scale of operations
Revenue increased by more than 30% in fiscal 2019 to Rs 277.0 crore from Rs 209.3 crore in fiscal 2018. Although revenue growth may remain muted in fiscal 2020 due to slowdown in the automobile industry. Business should continue scaling up, driven by diversification in products profile, continued focus on value-added products, and addition of new Tier 1 customers. However, the operating margin declined to 7.2% in fiscal 2019 from 9.5% in fiscal 2018 owing to revision in the rentals paid to the group entity-Magnum Strips and Tubes Private Limited.
 
* Comfortable financial risk profile
The financial risk profile is expected to remain healthy, supported by the absence of any yearly maturing debt and no large, debt-funded capital expenditure (capex) plan over the medium term. Networth was moderate at Rs 54.4 crore as on March 31, 2019, with total outside liabilities to adjusted networth ratio at 1.7 times. Debt protection metrics were robust, with interest coverage and net cash accrual to adjusted debt ratios of over 6.4 times and 18%, respectively, for fiscal 2019.
 
Weaknesses
* Moderate working capital requirement
Operations are likely to remain working capital intensive over the medium term. Gross current assets were 126 days as on March 31, 2019, with receivables of 80 days and inventory of 41 days. The company offers credit of 60-70 days to customers from shipment. It also gets similar credit from suppliers.
 
* Susceptibility to demand prospects in automotive industry, two-wheeler segment concentration
MMIS manufactures and supplies electric resistance welding pipes and steel components for the automobile industry, majorly for the two wheeler industry (revenue contribution is 73% in fiscal 2019). Hence, business will remain vulnerable to performance of the OEMs. Slowdown in the automobile industry has led to muted revenue growth in fiscal 2020.
 
Liquidity: Adequate
Cash accrual is estimated at Rs 5-9 crore against no repayment obligation until fiscal 2022.  Bank limit utilisation remains low and averaged 34% during the 12 months through July 2019. The company paid a dividend of Rs 7.8 crore in fiscal 2019 (87% of profit after tax [PAT]); however, the management has articulated dividend payout worth 40% of PAT for the medium term. Unencumbered fixed deposits were Rs 8 crore as on September 27, 2019, which have been created to meet repayment of external commercial borrowing of Rs 15.75 crore from the Japanese partner, MI, Fiscal 2023 onwards.
Outlook: Positive

CRISIL believes MMIS will continue to benefit from the experience of the promoters and the strategic tie-up with MI.

Rating sensitivity factors
Upward factors
* Higher-than-expected increase in revenue and profitability, leading to cash accrual of around Rs 12 crore
* Prudent working capital management

Downward factors
* Steep decline in revenue, with operating margin of less than 6%
* Significant stretch in the working capital cycle, or any large, debt-funded capex
* Sizeable dividend payout (more than 40% of PAT) impacting the net cash accruals.

About the Company

MMIS is a joint venture of Mr Yogesh Batra and his family members along with Marubeni-Itochu Steel Inc, and Marubeni-Itochu Steel Pte Ltd, which hold 65%, 25%, and 10% stakes, respectively, in the company. The company manufactures ERW and stainless steel pipes in its plants at Gurugram and Bawal (Haryana). It also has a steel service centre for storing, cutting, and resizing of steel, and a press shop for producing automobile components. Further, the company makes sheet metal components for air conditioners.

Key Financial Indicators
Particulars Unit 2019 2018
Revenue Rs crore 277.0 209.3
Profit After Tax (PAT) Rs crore 9.25 9.21
PAT Margin % 3.34 4.40
Adjusted debt/adjusted networth Times 0.52 0.58
Interest coverage Times 6.37 7.61

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of instrument Date of allotment Coupon
rate (%)
Maturity date Issue
size
(Rs.Cr)
Rating assigned with outlook
NA Cash Credit NA NA NA 22 CRISIL BBB+/Positive
NA Letter of Credit NA NA NA 3 CRISIL A2
Annexure - Rating History for last 3 Years
  Current 2019 (History) 2018  2017  2016  Start of 2016
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund-based Bank Facilities  LT/ST  22.00  CRISIL BBB+/Positive      28-11-18  CRISIL BBB+/Positive  10-03-17  CRISIL BBB+/Stable/ CRISIL A2  30-06-16  CRISIL BBB/Positive/ CRISIL A3+  CRISIL BBB-/Stable 
            15-02-18  CRISIL BBB+/Stable           
Non Fund-based Bank Facilities  LT/ST  3.00  CRISIL A2      28-11-18  CRISIL A2          CRISIL A3 
            15-02-18  CRISIL A2           
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 22 CRISIL BBB+/Positive Cash Credit 22 CRISIL BBB+/Positive
Letter of Credit 3 CRISIL A2 Letter of Credit 3 CRISIL A2
Total 25 -- Total 25 --
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings
CRISILs Criteria for rating short term debt
The Rating Process

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Nitin Kansal
Director - CRISIL Ratings
CRISIL Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Akshita Jain
Associate Director - CRISIL Ratings
CRISIL Limited
B:+91 124 672 2000
Akshita.Jain@crisil.com


Madhulika Gupta
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 124 672 2163
Madhulika.Gupta@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL